|
Cash & Equivalents
|
| 0.22B | 0.13B | 0.14B | 0.13B | 717.91B | 878.61B | 0.15B | 1,037.75B | 0.17B | 0.12B | 0.13B | 0.16B | 1,119.06B | 605.14B | 516.32B |
|
Short-term Investments
|
| | | | | | | | | | | | 0.01B | | 495.00B | 611.84B |
|
Cash & Current Investments
|
| 0.22B | 0.13B | 0.14B | 0.13B | 717.91B | 878.61B | 0.15B | 1,037.75B | 0.17B | 0.12B | 0.13B | 0.16B | 1,119.06B | 1,100.14B | 1,128.16B |
|
Receivables - Net
|
| 0.07B | 0.01B | 0.01B | 0.01B | 88.45B | 76.22B | 0.01B | 69.38B | 0.01B | 0.01B | 0.01B | 0.01B | 59.58B | 56.32B | 64.03B |
|
Receivables - Other
|
| | 0.00B | | 0.00B | | | 0.00B | | 0.00B | | | 0.00B | | | |
|
Receivables
|
| 0.07B | 0.01B | 0.01B | 0.01B | 88.45B | 76.22B | 0.01B | 69.38B | 0.01B | 0.01B | 0.01B | 0.01B | 59.58B | 56.32B | 64.03B |
|
Inventory
|
| 0.01B | 0.00B | 0.00B | 0.00B | 24.35B | 16.52B | 0.00B | 13.46B | 0.00B | 0.00B | 0.00B | 0.00B | 18.93B | 20.66B | 20.44B |
|
Prepaid Assets
|
| 0.06B | 0.01B | 0.01B | 0.01B | 79.63B | 93.73B | 0.01B | 84.00B | 0.01B | 0.01B | 0.01B | 0.01B | 90.29B | 85.22B | 84.14B |
|
Current Assets
|
| 0.36B | 0.15B | 0.17B | 0.16B | 989.49B | 1,140.26B | 0.18B | 1,342.98B | 0.19B | 0.18B | 0.18B | 0.19B | 1,289.32B | 1,263.80B | 1,298.45B |
|
Property, Plant & Equipment (Net)
|
| 0.01B | 0.00B | 0.00B | 0.00B | 11.66B | 9.80B | 0.00B | 6.53B | 0.00B | 0.00B | 0.00B | 0.00B | 3.03B | 2.62B | 2.38B |
|
Long-Term Investments
|
| | | | 0.02B | 26.33B | 26.33B | 0.00B | 26.33B | 0.00B | 0.00B | 0.00B | 0.00B | 26.33B | 26.33B | 26.33B |
|
Intangibles
|
0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 27.67B | 26.88B | 0.00B | 24.09B | 0.00B | 0.00B | 0.00B | 0.00B | 16.07B | 14.92B | 16.57B |
|
Goodwill & Intangibles
|
0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 27.67B | 26.88B | 0.00B | 24.09B | 0.00B | 0.00B | 0.00B | 0.00B | 16.07B | 14.92B | 16.57B |
|
Other Non-Current Assets
|
| 0.00B | 0.00B | 0.00B | 0.00B | 2.82B | 4.11B | 0.00B | 7.84B | 0.00B | 0.00B | 0.00B | 0.00B | 23.38B | 15.11B | 12.20B |
|
Non-Current Assets
|
| 0.03B | 0.00B | 0.01B | 0.01B | 104.67B | 84.43B | 0.01B | 68.86B | 0.01B | 0.01B | 0.01B | 0.01B | 82.88B | 71.29B | 69.54B |
|
Assets
|
| 0.39B | 0.16B | 0.18B | 0.17B | 1,094.16B | 1,224.69B | 0.19B | 1,411.84B | 0.20B | 0.19B | 0.19B | 0.20B | 1,372.19B | 1,335.09B | 1,367.98B |
|
Accounts Payables
|
| | 0.00B | | 0.00B | | | 0.00B | | 0.00B | | | 0.00B | | | |
|
Dividends payables
|
| | | | | | | | | | 0.01B | 0.00B | 0.00B | 37.06B | | |
|
Payables
|
| | 0.00B | | 0.00B | | | 0.00B | | 0.00B | 0.01B | 0.00B | 0.00B | 37.06B | | |
|
Accumulated Expenses
|
| | 0.02B | | 0.02B | | | 0.02B | | 0.02B | | | 0.02B | | | |
|
Other Accumulated Expenses
|
| | 0.00B | | 0.00B | | | 0.00B | | 0.00B | | | 0.00B | | | |
|
Short term Debt
|
| 0.00B | 0.00B | 0.00B | 0.00B | 17.46B | 8.92B | 0.98B | 10.92B | 0.00B | 0.00B | 0.00B | 1.73B | 7.43B | 1.95B | 6.50B |
|
Current Leases
|
| 0.01B | 0.00B | 0.00B | 0.00B | 24.64B | 10.49B | 0.00B | 1.82B | 0.00B | 0.00B | 0.00B | 0.00B | 3.58B | 2.27B | 2.17B |
|
Current Taxes
|
| | 0.00B | | 0.00B | | | 0.00B | | 0.00B | | | 0.00B | | | |
|
Current Deferred Revenue
|
| 0.23B | 0.04B | 0.05B | 0.05B | 317.85B | 340.74B | 0.05B | 320.44B | 0.04B | 0.04B | 0.04B | 0.04B | 267.92B | 240.01B | 230.42B |
|
Total Current Liabilities
|
| 0.35B | 0.06B | 0.07B | 0.08B | 471.96B | 482.10B | 0.08B | 481.13B | 0.07B | 0.07B | 0.06B | 0.06B | 420.56B | 355.69B | 375.11B |
|
Non-Current Deferred Tax Liability
|
| | 0.00B | | | | | | | | | | | | | |
|
Operating Leases
|
| 0.01B | 0.00B | 0.00B | 0.00B | 3.79B | 3.20B | 0.00B | 2.36B | 0.00B | 0.00B | 0.00B | 0.00B | 10.59B | 10.01B | 9.61B |
|
Other Non-Current Liabilities
|
| | | | 0.61B | | | 1.12B | 7.97B | 0.00B | 0.00B | 0.00B | 8.39B | 8.39B | 8.39B | 8.39B |
|
Total Non-Current Liabilities
|
| 0.01B | 0.00B | 0.00B | 0.00B | 3.79B | 3.20B | 0.00B | 2.36B | 0.00B | 0.00B | 0.00B | 0.00B | 10.59B | 10.01B | 9.61B |
|
Total Liabilities
|
| 0.35B | 0.06B | 0.08B | 0.08B | 475.74B | 485.30B | 0.08B | 483.49B | 0.07B | 0.07B | 0.06B | 0.06B | 431.15B | 365.70B | 384.72B |
|
Total Debt
|
| 0.00B | 0.00B | 0.00B | 0.00B | 17.46B | 8.92B | 0.98B | 10.92B | 0.00B | 0.00B | 0.00B | | 7.43B | 1.95B | 6.50B |
|
Common Equity
|
| 0.13B | 0.10B | 0.10B | 0.10B | 618.42B | 739.39B | 0.11B | 928.35B | 0.13B | 0.12B | 0.13B | 0.13B | 941.04B | 969.39B | 983.27B |
|
Shareholder's Equity
|
| | 0.10B | | 0.10B | | | 0.11B | | 0.13B | | | 0.13B | | | |
|
Liabilities and Shareholders Equity
|
| 0.39B | 0.16B | 0.18B | 0.17B | 1,094.16B | 1,224.69B | 0.19B | 1,411.84B | 0.20B | 0.19B | 0.19B | 0.20B | 1,372.19B | 1,335.09B | 1,367.98B |
|
Treasury Shares
|
| | | | 0.00B | | | 0.00B | | 0.00B | | | 0.00B | | | |
|
Retained Earnings
|
| 0.33B | -0.06B | -0.06B | -0.07B | -409.91B | -348.64B | -0.05B | -173.54B | -0.02B | -0.02B | -0.01B | -0.01B | -15.59B | 16.30B | 37.89B |