InPoint Commercial Real Estate Income Cash Flow Statement (2017-2026) | ICR-PA

Cash Flow Statement Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
3.28M3.98M0.56M-15.34M4.99M1.28M4.99M0.61M3.67M
Depreciation and Depletion (Quarter)
0.28M0.38M0.41M0.61M0.86M0.84M0.83M
Gains from Investment Securities (Quarter)
0.21M
Asset Writedowns and Impairment (Quarter)
6.93M
Change in Interest Receivables (Quarter)
0.07M-0.09M0.20M0.06M0.29M0.65M0.70M0.15M-0.07M0.01M0.07M-0.27M0.80M-0.78M-0.28M0.10M-0.00M-0.94M-0.05M0.03M
Cash from Operations (Quarter)
2.54M5.81M1.14M4.46M3.35M5.33M5.38M1.20M5.15M5.98M3.87M4.16M3.75M5.49M4.57M2.83M3.24M2.86M2.46M1.97M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
Amortization of Deferred Charges (Quarter)
0.24M0.14M0.12M0.12M0.07M0.01M0.01M0.01M0.01M
Depreciation & Amortization (CF) (Quarter)
0.27M0.27M0.27M0.28M0.28M0.28M0.29M0.32M0.19M0.28M0.87M0.93M1.28M1.82M1.37M1.19M
Change in Working Capital
Change in Account Payables (Quarter)
0.01M-0.25M0.62M0.15M-0.28M-0.27M-0.28M-0.01M-0.01M0.11M-0.04M-0.07M0.00M0.03M0.05M-0.05M-0.07M-0.29M-0.01M
Change in Accured Expenses (Quarter)
-0.20M0.38M0.72M0.19M1.72M1.10M0.25M0.06M-3.12M3.76M0.01M0.02M-0.18M1.33M0.51M0.11M-0.11M0.86M-0.52M-0.08M
Investing Activities
Change in Net Loans (Quarter)
24.77M44.65M45.06M91.17M5.20M21.21M2.66M26.78M39.34M11.13M-77.24M32.20M11.21M6.43M73.76M0.02M11.82M62.19M25.56M25.92M
Capital Expenditures (Quarter)
Sales of Property, Plant and Equipment (Quarter)
Change in Acquisitions & Divestments (Quarter)
Cash from Investing Activities (Quarter)
-79.80M33.59M-142.99M-64.66M-73.07M-14.12M-28.71M21.19M32.21M17.07M26.06M28.78M9.41M17.62M71.78M-0.72M11.39M100.56M25.12M13.82M
Financing Activities
Other financing activities (Quarter)
0.76M0.03M3.57M0.08M0.62M0.01M0.75M0.12M1.49M-1.38M1.42M0.04M0.04M1.23M-0.00M0.01M1.31M-1.29M0.02M0.01M
Debt Issuance and Repayment
Short-Term Debt issuances (Quarter)
-0.89M89.57M-89.57M151.77M67.59M20.25M19.38M0.00M3.63M8.55M
Short-Term Debt repayments (Quarter)
14.35M8.88M
Change in Capital Stock
Shares Issued (Quarter)
0.01M0.19M0.58M0.78M1.06M2.11M0.34M
Shares Repurchased (Quarter)
0.06M8.13M6.02M5.27M4.30M4.12M8.68M
Preferred Shares Issued (Quarter)
2.50M
Preferred Shares Repurchased (Quarter)
0.89M0.08M0.00M-0.00M0.00M
Dividend Payments
Dividends Paid - Common (Quarter)
3.38M3.53M4.16M3.22M3.31M3.26M1.50M1.49M3.15M3.15M3.15M3.15M3.15M3.15M3.15M1.50M3.15M3.15M3.15M1.50M
Misc.
Cash from Financing Activities (Quarter)
76.56M43.50M64.28M79.26M51.37M-2.11M5.67M-32.07M-12.44M-14.02M-29.45M-26.69M-29.00M-8.85M-70.62M-7.53M-46.74M-56.58M-22.34M-12.27M
Change in Cash (Quarter)
-0.70M82.89M-77.57M19.05M-18.35M-10.90M-17.66M-9.69M24.91M9.03M0.48M6.25M-15.84M14.26M5.73M-5.43M-32.10M46.84M5.24M3.52M
Free Cash Flow (Quarter)
2.54M5.81M1.14M4.46M3.35M5.33M5.38M1.20M5.15M5.98M3.87M4.16M3.75M5.49M4.57M2.83M3.24M2.86M2.46M1.97M
Net Cash Flow (Quarter)
-0.70M82.89M-77.57M19.05M-18.35M-10.90M-17.66M-9.69M24.91M9.03M0.48M6.25M-15.84M14.26M5.73M-5.43M-32.10M46.84M5.24M3.52M