Ichor Holdings, Ltd. (NASDAQ: ICHR)

Sector: Technology Industry: Semiconductor Equipment & Materials CIK: 0001652535
Market Cap 978.99 Mn
P/B 1.45
P/E -24.02
P/S 1.02
ROIC (Qtr) -3.24
Div Yield % 0.00
Rev 1y % (Qtr) 13.34
Total Debt (Qtr) 163.12 Mn
Debt/Equity (Qtr) 0.24

About

Ichor Holdings, Ltd., often referred to as ICHOR, is a prominent player in the semiconductor capital equipment industry. The company's operations are listed on the NASDAQ stock exchange under the ticker symbol ICHR. Ichor's primary business activities revolve around the design, engineering, and manufacturing of gas and chemical delivery systems, weldments, and precision machining components for the semiconductor industry. These products are integral to various process steps, including etch, deposition, and cleaning, in the production of semiconductor...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 92.50M provide 5.26x coverage of short-term debt 17.59M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 588.70M provides 3.61x coverage of total debt 163.12M, indicating robust asset backing and low credit risk.
  • Retained earnings of 147.03M provide full 1.01x coverage of long-term debt 145.53M, indicating strong internal capital position.
  • Tangible assets of 588.70M provide robust 21.17x coverage of other current liabilities 27.80M, indicating strong asset backing.
  • Operating cash flow of 18.23M fully covers other non-current liabilities 6.88M by 2.65x, showing strong long-term stability.

Bear case

  • Operating cash flow of 18.23M barely covers its investment activities of (37.32M), with a coverage ratio of -0.49, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (37.32M) provide weak support for R&D spending of 23.33M, which is -1.60x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of 18.23M shows concerning coverage of stock compensation expenses of 17.16M, with a 1.06 ratio indicating potential earnings quality issues.
  • Free cash flow of (19.09M) provides weak coverage of capital expenditures of 37.32M, with a -0.51 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (28.33M) show weak coverage of depreciation charges of 31.44M, with a -0.90 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Semiconductor Equipment & Materials
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ASML Asml Holding Nv 545.55 Bn 81.60 25.80 3.18 Bn
2 LRCX Lam Research Corp 270.12 Bn 366.11 84.92 4.48 Bn
3 AMAT Applied Materials Inc /De 260.74 Bn 38.58 9.28 6.56 Bn
4 KLAC Kla Corp 207.40 Bn 64.64 19.12 5.89 Bn
5 TER Teradyne, Inc 47.70 Bn 421.67 28.58 0.27 Bn
6 ENTG Entegris Inc 15.99 Bn 199.19 14.79 3.91 Bn
7 NVMI Nova Ltd. 12.80 Bn 52.23 15.01 0.88 Bn
8 AMKR Amkor Technology, Inc. 11.99 Bn 21.67 2.07 1.89 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.09 3.68
EV to Cash from Ops. EV/CFO 57.80 27.99
EV to Debt EV to Debt 6.46 2,137.46
EV to EBIT EV/EBIT -37.19 47.14
EV to EBITDA EV/EBITDA 221.89 30.10
EV to Free Cash Flow [EV/FCF] EV/FCF -55.19 68.49
EV to Market Cap EV to Market Cap 1.08 0.93
EV to Revenue EV/Rev 1.10 55.25
Price to Book Value [P/B] P/B 1.45 11.74
Price to Earnings [P/E] P/E -24.02 58.42
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 0.93
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 667.25
Dividend per Basic Share Div per Share (Qtr) 0.00 0.62
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 8.52
Interest Coverage Int. cover (Qtr) -4.29 86.73
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -140.84 -57.75
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -20.56 21.17
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 6.43
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -108.00 -69.60
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -72.01 -68.67
EBIT Growth (1y) % EBIT 1y % (Qtr) -87.42 -68.41
EBT Growth (1y) % EBT 1y % (Qtr) -27.64 -76.59
EPS Growth (1y) % EPS 1y % (Qtr) -29.03 -164.09
FCF Growth (1y) % FCF 1y % (Qtr) -136.40 70.63
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -3.00 43.70
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.99 0.54
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.04
Cash Ratio Cash Ratio (Qtr) 0.67 1.52
Current Ratio Curr Ratio (Qtr) 3.08 4.04
Debt to Equity Ratio Debt/Equity (Qtr) 0.24 0.30
Interest Cover Ratio Int Coverage (Qtr) -4.29 86.73
Times Interest Earned Times Interest Earned (Qtr) -4.29 86.73
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 0.30 -1,802.55
EBIT Margin % EBIT Margin % (Qtr) -2.96 -1,926.38
EBT Margin % EBT Margin % (Qtr) -3.65 -1,932.94
Gross Margin % Gross Margin % (Qtr) 9.80 22.58
Net Profit Margin % Net Margin % (Qtr) -4.30 -2,101.05