|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 1.53M | | | | | 0.12M | 0.23M | 0.40M | 0.56M | 0.73M | 0.89M | 1.01M | 1.13M | 1.25M | 1.37M | 1.50M | 1.62M | 1.76M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.63M | 77.40M | 62.82M | 39.20M | 33.77M | 22.68M | 9.89M | 3.70M | 6.56M | 4.30M | 1.46M | 2.79M | 5.30M | 14.21M | 11.04M | 7.00M | 4.96M | 8.58M | 28.11M | 28.70M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 10.20M | 0.21M | 5.10M | 5.10M | 1.00M | 1.05M | 0.97M | 5.10M | | | | | | | | | | 0.07M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.00M | | 15.00M | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.39M | 10.20M | 15.21M | 5.10M | 5.10M | 1.00M | 1.05M | 0.97M | 5.10M | | | | | | | | | | 0.07M | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 1.96M | 3.28M | 3.90M | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.03M | 0.06M | 0.03M | | 0.00M | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.59M | 1.99M | 3.28M | 3.90M | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46M | 2.07M | 1.65M | 2.92M | 2.35M | 1.55M | 1.15M | 0.41M | 0.92M | 0.66M | 0.45M | 0.89M | 0.86M | 0.75M | 0.67M | 1.26M | 1.10M | 1.03M | 1.14M | 0.67M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.20M | 104.60M | 89.82M | 67.50M | 60.32M | 45.07M | 63.56M | 38.23M | 27.09M | 26.26M | 23.02M | 19.70M | 36.14M | 15.67M | 11.71M | 8.30M | 6.10M | 9.72M | 50.77M | 53.37M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.41M | 8.63M | 9.82M | 32.88M | 34.58M | 1.37M | 3.46M | 4.25M | 4.36M | 4.22M | 4.05M | 3.89M | 3.73M | 3.63M | 3.51M | 3.39M | 3.28M | 3.16M | 3.21M | 3.45M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.95M | 5.16M | 5.04M | 4.92M | 0.68M | 6.01M | 0.40M | 5.39M | 5.39M | 0.38M | 5.38M | 0.37M | 5.37M | 5.00M | 5.00M | 6.10M | 5.00M | 5.00M | 4.34M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.95M | 5.16M | 5.04M | 4.92M | 0.68M | 6.01M | 0.40M | 5.39M | 5.39M | 0.38M | 5.38M | 0.37M | 5.37M | 5.00M | 5.00M | 6.10M | 5.00M | 5.00M | 4.34M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.02M | 0.04M | 5.94M | 37.31M | 6.00M | 0.25M | 0.05M | 0.25M | 3.30M | 0.05M | 0.05M | 0.21M | 0.03M | 0.22M | 0.20M | 0.20M | 0.23M | 0.23M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.49M | 42.37M | 53.92M | 58.95M | 55.05M | 54.34M | 21.00M | 13.56M | 17.29M | 14.95M | 14.66M | 14.32M | 14.02M | 13.06M | 12.81M | 13.40M | 13.00M | 13.46M | 13.38M | 11.03M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.70M | 146.97M | 143.74M | 126.45M | 115.37M | 99.41M | 84.56M | 51.80M | 44.39M | 41.21M | 37.68M | 34.02M | 50.15M | 28.73M | 24.52M | 21.70M | 19.10M | 23.18M | 64.16M | 64.39M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | 2.25M | 2.29M | 2.74M | 5.28M | 4.26M | 4.81M | 4.00M | 2.01M | 1.85M | 1.91M | 1.86M | 1.23M | 0.36M | 0.85M | 0.61M | 1.48M | 2.19M | 2.82M | 2.65M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.60M | | | | 22.16M | 22.20M | 16.01M | 13.70M | 12.94M | 12.62M | 12.65M | 12.65M | 0.22M | 0.23M | 0.60M | 0.82M | 0.77M | 0.71M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 2.85M | 2.29M | 2.74M | 5.28M | 26.43M | 27.01M | 20.01M | 15.71M | 14.79M | 14.54M | 14.51M | 13.88M | 0.58M | 1.08M | 1.22M | 2.30M | 2.95M | 3.53M | 2.65M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 1.67M | 2.69M | 2.84M | 2.94M | 3.76M | 2.60M | 5.00M | 3.82M | 4.56M | 3.39M | 3.76M | 4.00M | 2.03M | 1.08M | 1.83M | 1.32M | 1.34M | 0.85M | 1.58M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | 0.23M | | | | 0.20M | | | | 0.46M | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | | | 0.18M | 0.18M | 0.15M | 0.11M | 0.06M | 0.02M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.37M | 0.15M | 0.04M | 0.04M | 0.09M | 0.30M | 0.32M | 0.27M | 0.27M | 0.30M | 0.41M | 0.42M | 0.44M | 0.49M | 0.20M | 0.48M | 0.49M | 0.50M | 0.52M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.42M | 0.09M | 0.06M | 0.01M | 0.10M | 0.16M | 0.09M | | | | | 0.17M | 0.20M | 0.40M | 0.60M | 0.60M | 1.20M | 1.15M | 1.15M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.07M | 6.64M | 8.10M | 8.35M | 8.28M | 30.44M | 32.20M | 27.77M | 22.28M | 22.11M | 20.71M | 21.55M | 21.43M | 3.84M | 3.47M | 4.71M | 5.40M | 6.11M | 6.05M | 5.90M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.77M | 31.75M | 31.66M | 0.05M | 0.04M | 0.03M | 0.58M | 0.49M | 0.42M | 0.35M | 0.05M | 0.20M | 0.13M | 0.05M | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | 22.05M | 22.12M | | | | | 0.24M | | | | 0.77M | 0.71M | 0.64M | | 0.06M | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.02M | -0.02M | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | | 1.95M | 1.94M | 1.94M | 1.94M | 1.94M | 1.93M | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.46M | 5.40M | 5.55M | 3.51M | 3.42M | 3.32M | 3.23M | 3.12M | 3.02M | 2.91M | 2.80M | 2.69M | 2.20M | 2.45M | 2.33M | 2.20M | 2.07M | 1.93M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 0.79M | 0.53M | 0.26M | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.91M | 26.21M | 25.30M | 24.21M | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.87M | 38.40M | 43.21M | 35.85M | 35.99M | 35.92M | 36.20M | 32.98M | 27.00M | 25.83M | 24.47M | 24.82M | 25.29M | 7.41M | 6.76M | 7.80M | 7.72M | 8.30M | 8.12M | 7.83M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | 22.05M | 22.12M | | | | | 0.40M | | | | 0.94M | 0.89M | 0.80M | 0.11M | 0.13M | 0.02M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.83M | 108.57M | 100.53M | 90.60M | 79.38M | 63.48M | 48.37M | 18.82M | 17.39M | 15.38M | 13.21M | 9.20M | 24.86M | 21.32M | 17.75M | 13.89M | 11.38M | 14.88M | 56.04M | 56.56M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.83M | 108.57M | 100.53M | 90.60M | 79.38M | 63.48M | 48.37M | 18.82M | 17.39M | 15.38M | 13.21M | 9.20M | 24.86M | 21.32M | 17.75M | 13.89M | 11.38M | 14.88M | 56.04M | 56.56M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.70M | 146.97M | 143.74M | 126.45M | 115.37M | 99.41M | 84.56M | 51.80M | 44.39M | 41.21M | 37.68M | 34.02M | 50.15M | 28.73M | 24.52M | 21.70M | 19.10M | 23.18M | 64.16M | 64.39M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.06M | -0.06M | -194.49M | -206.88M | -0.21M | -0.22M | -0.17M | -282.91M | -288.94M | -294.69M | -302.90M | -306.07M | -313.85M | -317.84M | -322.20M | -327.06M | -332.22M | -0.01M | -346.94M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.13M | 8.71M | 8.72M | 8.72M | 8.73M | 0.44M | 0.45M | 0.62M | 0.79M | 1.01M | 1.38M | 3.24M | 8.52M | 8.62M | 8.64M | 9.17M | 10.07M | 19.35M | 20.25M | 30.05M |