Cash & Equivalents Cash & Equiv.
0.01M 0.62M 0.19M
Cash & Current Investments
0.01M 0.62M 0.19M
Receivables - Net Net Receivables
0.53M 0.72M 0.01M
Receivables - Other Other Receivables
-0.05M
Receivables
0.53M 0.67M 0.01M
Inventory
0.99M -0.13M 1.12M
Prepaid Assets
0.17M -0.37M 0.19M
Current Assets
2.07M 2.59M 1.75M
Property, Plant & Equipment (Net) PP&E (Net)
0.12M 0.11M 0.10M
Intangibles
0.37M 0.34M 0.62M
Goodwill & Intangibles
0.37M 0.34M 0.62M
Long-Term Deferred Tax
0.47M -0.42M 0.94M
Other Non-Current Assets
0.04M 0.00M 0.03M
Non-Current Assets
2.86M 2.37M 2.79M
Assets
4.93M 4.96M 4.54M
Accounts Payables
2.29M -0.68M 1.13M
Notes Payables
0.19M
Payables
2.48M -0.68M 1.13M
Accumulated Expenses
-0.07M
Other Accumulated Expenses
0.09M 0.32M
Current Leases
0.06M 0.14M 0.12M
Current Deferred Revenue
0.16M -0.16M
Total Current Liabilities
4.28M 2.28M 1.85M
Non-Current Debt
1.41M 0.42M 0.60M
Non-Current Deferred Tax Liability Non-Current Deferred Tax
0.45M 0.25M
Operating Leases
-0.12M
Other Non-Current Liabilities
0.17M -0.03M 457.00
Total Non-Current Liabilities
4.16M 2.36M 1.86M
Total Liabilities
4.32M 2.34M 1.86M
Total Debt
1.60M 0.42M 0.60M
Common Equity
0.61M 2.62M 2.68M
Liabilities and Shareholders Equity
4.93M 4.96M 4.54M
Retained Earnings
-6.21M -8.80M -10.04M