|
Gross Margin
|
63.91% | 63.42% | 65.16% | 63.39% | 63.90% | 62.93% | 63.27% | 78.24% | 62.32% | 61.10% | 59.35% | 74.91% | 62.76% | 62.14% | 61.79% | 59.52% | 60.19% | 61.66% | 83.54% | 55.00% | 55.86% | 62.59% | 61.19% | 62.86% | 64.62% | 61.98% | 62.68% | 64.20% | 64.07% | 64.32% | 66.59% | 66.52% | 64.91% | 63.51% | 59.80% | 59.61% | 62.43% | 60.85% | 61.79% | 64.16% | 62.55% | 62.37% | 62.17% | 62.33% | 59.22% | 63.59% | 62.16% | 59.50% | 61.21% | 62.66% | 61.47% | 62.15% | 62.70% | 61.46% | 62.83% | 61.15% | 54.30% | 57.10% | 57.05% | 56.07% | 54.02% | 52.58% | 56.27% | 50.81% | 50.37% | 51.48% |
|
EBT Margin
|
10.49% | 10.53% | 12.36% | 11.18% | 11.81% | 11.93% | 10.01% | 8.19% | 1.03% | 5.58% | 0.18% | 4.89% | 5.50% | 6.79% | 7.75% | -4.02% | 0.28% | -17.20% | 28.44% | 2.17% | 3.65% | 5.55% | 10.67% | 8.78% | 8.47% | 2.37% | 8.09% | 6.33% | 5.99% | 9.98% | 13.88% | 1.83% | 2.84% | 1.16% | -1.25% | 2.56% | 3.48% | 3.01% | 6.40% | 6.90% | 9.48% | -7.26% | 6.68% | 3.23% | 0.64% | 11.21% | 10.01% | 18.68% | 11.49% | 13.13% | 12.77% | 10.44% | 12.96% | 15.26% | 16.13% | 7.82% | 1.00% | 4.87% | 7.27% | -1.42% | -3.63% | -5.35% | 5.09% | -7.85% | -127.75% | -1.70% |
|
EBIT Margin
|
14.42% | 13.83% | 15.17% | 13.11% | 13.76% | 14.63% | 12.45% | 11.53% | 4.14% | 9.05% | 3.81% | 8.90% | 8.57% | 9.39% | 8.65% | -1.11% | 2.70% | -14.60% | 28.60% | 4.77% | 6.29% | 8.66% | 13.50% | 10.49% | 11.45% | 4.41% | 9.96% | 9.33% | 8.98% | 12.02% | 15.95% | 3.85% | 6.02% | 3.82% | 1.96% | 7.16% | 7.55% | 6.47% | 8.90% | 8.98% | 11.98% | -5.43% | 9.13% | 7.65% | 5.44% | 15.54% | 13.55% | 8.53% | 13.30% | 14.59% | 14.36% | 12.26% | 15.05% | 16.89% | 17.04% | 9.55% | 3.28% | 6.95% | 9.08% | 1.07% | -0.72% | -2.14% | 8.05% | -4.05% | -123.36% | 2.93% |
|
EBITDA Margin
|
14.42% | 13.83% | 15.17% | 13.11% | 13.76% | 14.63% | 12.45% | 11.53% | 4.14% | -3.90% | 3.81% | 6.95% | -1.30% | 8.14% | 8.65% | -6.36% | 1.65% | -10.15% | 28.60% | 1.75% | 2.41% | -3.64% | 13.50% | -7.77% | 5.80% | -14.72% | 9.96% | 10.41% | 2.34% | 9.35% | 15.95% | 4.68% | 9.97% | 4.85% | 1.96% | 9.13% | -3.35% | 3.37% | 8.90% | 5.98% | 4.62% | -12.27% | 9.13% | -5.36% | 0.42% | 11.76% | 13.55% | 21.06% | 7.37% | 12.00% | 14.36% | 15.14% | 13.22% | 14.46% | 17.04% | 5.52% | 0.51% | 4.29% | 9.08% | 0.32% | -4.90% | -4.42% | 8.05% | -5.70% | -118.11% | -1.61% |
|
Operating Margin
|
14.42% | 13.83% | 15.17% | 13.11% | 13.76% | 14.63% | 12.45% | 11.53% | 4.14% | 9.05% | 3.81% | 8.90% | 8.57% | 9.39% | 8.65% | -1.11% | 2.70% | -14.60% | 28.60% | 4.77% | 6.29% | 8.66% | 13.50% | 10.49% | 11.45% | 4.41% | 9.96% | 9.33% | 8.98% | 12.02% | 15.95% | 3.85% | 6.02% | 3.82% | 1.96% | 7.16% | 7.55% | 6.47% | 8.90% | 8.98% | 11.98% | -5.43% | 9.13% | 7.65% | 5.44% | 15.54% | 13.55% | 8.53% | 13.30% | 14.59% | 14.36% | 12.26% | 15.05% | 16.89% | 17.04% | 9.55% | 3.28% | 6.95% | 9.08% | 1.07% | -0.72% | -2.14% | 8.05% | -4.05% | -123.36% | 2.93% |
|
Net Margin
|
6.77% | 8.38% | 8.57% | 8.81% | 8.49% | 8.83% | 9.69% | 6.34% | 0.36% | 5.56% | 2.81% | 3.41% | 4.05% | 6.29% | 5.96% | -3.07% | 0.74% | -14.22% | 25.76% | 1.20% | 2.45% | 0.41% | -1.48% | -1.65% | -3.30% | | | | | | | 2.47% | 3.84% | 1.13% | 12.03% | 3.08% | 3.11% | 3.63% | 6.56% | 9.11% | 7.75% | -7.28% | 3.88% | 2.59% | -0.14% | 8.73% | 23.86% | 12.61% | 8.99% | 11.17% | 11.19% | 8.74% | 11.26% | 12.96% | 13.30% | 6.36% | 1.10% | 5.10% | 5.00% | -0.89% | -2.97% | -2.81% | 4.39% | -6.61% | -116.47% | -1.34% |
|
FCF Margin
|
| 13.17% | 19.48% | 19.73% | 0.96% | 12.02% | 5.25% | 8.47% | 8.98% | 5.71% | 10.64% | 11.17% | -5.69% | 3.90% | -13.09% | -1.53% | -5.21% | 8.24% | 3.22% | -0.04% | 3.56% | 12.48% | 6.22% | 12.98% | 14.37% | 6.30% | 5.20% | 5.97% | 11.96% | 15.90% | -5.74% | 7.61% | 5.69% | 13.43% | -0.58% | 7.32% | 4.43% | 17.11% | 4.44% | 3.72% | 8.04% | 13.36% | 16.95% | 1.21% | 10.01% | 16.99% | 18.48% | 17.33% | 21.71% | 19.51% | 10.32% | 9.30% | 14.35% | 15.36% | 17.81% | 3.27% | 3.34% | 3.58% | 8.62% | 0.08% | 2.56% | -1.88% | 4.78% | -10.50% | -2.70% | 6.40% |
|
Inventory Average
|
| | | | | 145.61M | 147.45M | 150.76M | 164.53M | 177.94M | 176.35M | 171.87M | 172.50M | 170.96M | 170.59M | 175.68M | 187.51M | 201.42M | 207.15M | 211.08M | 219.43M | 227.04M | 209.79M | 211.09M | 237.44M | 227.86M | 212.65M | 216.70M | 221.21M | 220.06M | 218.47M | 228.54M | 237.24M | 233.51M | 264.34M | 293.40M | 290.50M | 290.68M | 285.60M | 283.65M | 291.73M | 299.56M | 309.34M | 327.07M | 348.42M | 333.30M | 308.98M | 319.08M | 325.83M | 325.39M | 322.28M | 322.70M | 324.11M | 315.63M | 317.82M | 337.93M | 352.78M | 360.27M | 377.93M | 396.51M | 412.60M | 429.35M | 433.01M | 437.25M | 455.27M | 477.12M |
|
Assets Average
|
| | | | | 950.54M | 989.20M | 1,013.08M | 1,080.44M | 1,164.26M | 1,159.39M | 1,151.24M | 1,160.09M | 1,173.66M | 1,174.55M | 1,160.05M | 1,172.00M | 1,185.79M | 1,188.11M | 1,374.03M | 1,559.47M | 1,554.38M | 1,566.58M | 1,569.11M | 1,594.35M | 1,732.76M | 1,800.92M | 1,802.24M | 1,822.21M | 1,820.79M | 1,817.69M | 1,928.48M | 2,075.07M | 2,259.66M | 2,814.72M | 3,229.47M | 3,216.73M | 3,182.21M | 3,143.26M | 3,156.80M | 3,248.06M | 3,318.49M | 3,324.91M | 3,375.40M | 3,419.66M | 3,422.64M | 3,534.33M | 3,678.34M | 3,727.17M | 3,743.63M | 3,778.42M | 3,727.19M | 3,712.43M | 3,779.94M | 3,848.39M | 3,816.08M | 3,760.00M | 3,758.49M | 3,760.68M | 3,930.11M | 4,076.36M | 4,070.15M | 4,051.61M | 4,045.09M | 3,860.33M | 3,657.18M |
|
Equity Average
|
| | | | | 465.59M | 485.38M | 513.77M | 523.20M | 510.17M | 497.08M | 500.54M | 507.83M | 516.96M | 522.24M | 513.83M | 513.24M | 508.03M | 582.78M | 672.64M | 684.22M | 687.60M | 695.15M | 696.21M | 699.91M | 720.91M | 740.77M | 763.91M | 785.59M | 809.11M | 831.55M | 846.08M | 426.71M | 457.03M | 937.71M | 980.37M | 1,170.17M | 1,353.49M | 1,370.44M | 1,386.41M | 1,408.99M | 1,402.96M | 1,400.86M | 1,379.27M | 1,345.45M | 1,373.54M | 1,456.43M | 1,522.10M | 1,552.16M | 1,603.33M | 1,658.25M | 1,650.00M | 1,638.06M | 1,692.67M | 1,764.41M | 1,739.67M | 1,679.05M | 1,631.19M | 1,583.55M | 1,592.92M | 1,566.07M | 1,527.89M | 1,533.43M | 1,534.71M | 1,281.40M | 1,038.12M |
|
Invested Capital
|
| | 521.64M | | 460.38M | 478.30M | 608.40M | 596.96M | 518.82M | 501.52M | 492.64M | 508.45M | 507.21M | 526.70M | 517.77M | 509.89M | 516.59M | 499.48M | 666.09M | 679.20M | 689.23M | 687.85M | 708.07M | 693.72M | 719.22M | 741.04M | 765.82M | 794.20M | 816.04M | 852.18M | 839.67M | 889.54M | 13.44M | 931.87M | 1,022.31M | 2,183.44M | 2,241.91M | 2,265.08M | 2,275.80M | 2,297.03M | 2,320.95M | 2,273.72M | 2,294.24M | 2,219.30M | 2,226.60M | 2,275.49M | 2,392.37M | 2,406.83M | 2,441.23M | 2,486.69M | 2,528.55M | 2,447.70M | 2,482.17M | 2,534.41M | 2,579.40M | 2,449.94M | 2,458.16M | 2,354.22M | 2,362.88M | 2,372.95M | 2,304.35M | 2,286.90M | 2,305.75M | 2,279.76M | 1,784.60M | 1,773.82M |
|
Asset Utilization Ratio
|
| | | | | 0.76 | 0.74 | 0.73 | 0.70 | 0.66 | 0.67 | 0.69 | 0.70 | 0.70 | 0.71 | 0.72 | 0.71 | 0.70 | 0.70 | 0.60 | 0.52 | 0.51 | 0.51 | 0.52 | 0.52 | 0.50 | 0.49 | 0.51 | 0.52 | 0.54 | 0.55 | 0.53 | 0.50 | 0.48 | 0.42 | 0.40 | 0.43 | 0.46 | 0.47 | 0.47 | 0.46 | 0.45 | 0.46 | 0.45 | 0.41 | 0.40 | 0.39 | 0.37 | 0.40 | 0.41 | 0.41 | 0.42 | 0.42 | 0.41 | 0.40 | 0.41 | 0.41 | 0.41 | 0.41 | 0.39 | 0.38 | 0.38 | 0.40 | 0.40 | 0.42 | 0.45 |
|
Interest Coverage Ratio
|
3.87 | 4.34 | 5.71 | 4.99 | 5.72 | 6.22 | 4.71 | 3.82 | 1.19 | 2.41 | 0.99 | 2.20 | 2.54 | 3.56 | 11.21 | -0.46 | 1.12 | -5.86 | 13.60 | 1.70 | 2.30 | 2.89 | 5.35 | 3.88 | 4.44 | 1.55 | 3.93 | 3.47 | 3.40 | 4.78 | 6.23 | 1.94 | 2.75 | 1.57 | 0.43 | 1.36 | 1.58 | 1.64 | 2.45 | 2.46 | 3.43 | -1.47 | 2.68 | 1.53 | 0.90 | 2.77 | 3.03 | 2.38 | 3.94 | 4.63 | 4.80 | 3.96 | 4.89 | 5.08 | 5.26 | 3.01 | 1.00 | 2.04 | 2.62 | 0.29 | -0.16 | -0.42 | 1.88 | -0.82 | -24.36 | 0.52 |
|
Debt to Equity
|
| | 0.53 | | 0.48 | 0.47 | 0.50 | 0.39 | 0.28 | 0.38 | 0.36 | 0.33 | 0.63 | 0.61 | 0.62 | 0.63 | 0.66 | 0.68 | 0.28 | 0.62 | 0.61 | 0.60 | 0.59 | 0.58 | 0.61 | 0.70 | 0.66 | 0.66 | 0.61 | 0.56 | 0.79 | 1.04 | 941.18 | 1.28 | 1.91 | 1.83 | 1.10 | 1.05 | 0.90 | 0.89 | 0.88 | 0.95 | 0.88 | 0.76 | 0.75 | 0.69 | 0.64 | 0.63 | 0.55 | 0.53 | 0.52 | 0.54 | 0.52 | 0.50 | 0.43 | 0.46 | 0.46 | 0.54 | 0.53 | 0.74 | 0.77 | 1.12 | 1.07 | 1.12 | 1.63 | 1.68 |
|
Debt Ratio
|
| | 0.25 | | 0.23 | 0.23 | 0.24 | 0.20 | 0.13 | 0.16 | 0.16 | 0.14 | 0.28 | 0.27 | 0.28 | 0.28 | 0.29 | 0.29 | 0.16 | 0.27 | 0.27 | 0.27 | 0.26 | 0.26 | 0.27 | 0.28 | 0.28 | 0.28 | 0.27 | 0.25 | 0.37 | 0.43 | 0.42 | 0.48 | 0.57 | 0.56 | 0.47 | 0.45 | 0.40 | 0.39 | 0.38 | 0.39 | 0.38 | 0.30 | 0.30 | 0.28 | 0.27 | 0.26 | 0.23 | 0.23 | 0.23 | 0.24 | 0.23 | 0.23 | 0.20 | 0.21 | 0.20 | 0.23 | 0.22 | 0.29 | 0.29 | 0.42 | 0.41 | 0.42 | 0.46 | 0.48 |
|
Equity Ratio
|
| | 0.47 | | 0.49 | 0.49 | 0.49 | 0.52 | 0.45 | 0.43 | 0.43 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.42 | 0.56 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.43 | 0.40 | 0.42 | 0.42 | 0.44 | 0.45 | 0.46 | 0.42 | 0.00 | 0.38 | 0.30 | 0.31 | 0.42 | 0.43 | 0.44 | 0.44 | 0.43 | 0.41 | 0.43 | 0.39 | 0.40 | 0.40 | 0.42 | 0.41 | 0.42 | 0.43 | 0.45 | 0.44 | 0.44 | 0.45 | 0.46 | 0.45 | 0.45 | 0.42 | 0.42 | 0.39 | 0.38 | 0.37 | 0.38 | 0.38 | 0.28 | 0.28 |
|
Times Interest Earned
|
3.87 | 4.34 | 5.71 | 4.99 | 5.72 | 6.22 | 4.71 | 3.82 | 1.19 | 2.41 | 0.99 | 2.20 | 2.54 | 3.56 | 11.21 | -0.46 | 1.12 | -5.86 | 13.60 | 1.70 | 2.30 | 2.89 | 5.35 | 3.88 | 4.44 | 1.55 | 3.93 | 3.47 | 3.40 | 4.78 | 6.23 | 1.94 | 2.75 | 1.57 | 0.43 | 1.36 | 1.58 | 1.64 | 2.45 | 2.46 | 3.43 | -1.47 | 2.68 | 1.53 | 0.90 | 2.77 | 3.03 | 2.38 | 3.94 | 4.63 | 4.80 | 3.96 | 4.89 | 5.08 | 5.26 | 3.01 | 1.00 | 2.04 | 2.62 | 0.29 | -0.16 | -0.42 | 1.88 | -0.82 | -24.36 | 0.52 |
|
Enterprise Value
|
-138.72M | -106.75M | -71.89M | -81.67M | -93.62M | -82.83M | -128.76M | -104.35M | -137.28M | -110.99M | -100.81M | -112.42M | -114.78M | -125.72M | -96.94M | -89.69M | -98.64M | -118.87M | -120.61M | -129.04M | -137.16M | -140.23M | -71.73M | -79.87M | -131.04M | -79.31M | -48.13M | -77.09M | -86.80M | -107.60M | -102.06M | -135.40M | -154.60M | -481.94M | -174.94M | -189.40M | -183.77M | -205.99M | -138.84M | -157.03M | -176.08M | -207.98M | -198.91M | -357.71M | -360.98M | -396.28M | -470.17M | -408.98M | -397.41M | -470.23M | -513.45M | -407.09M | -447.15M | -511.94M | -456.66M | -307.37M | -309.19M | -273.73M | -309.10M | -663.10M | -296.94M | -277.64M | -273.60M | -273.30M | -253.61M | -267.90M |
|
Return on Sales
|
0.07% | 0.08% | 0.09% | 0.09% | 0.08% | 0.09% | 0.10% | 0.06% | 0.00% | 0.06% | 0.03% | 0.03% | 0.04% | 0.06% | 0.06% | -0.03% | 0.01% | -0.14% | 0.26% | 0.01% | 0.02% | 0.00% | -0.01% | -0.02% | -0.03% | -0.02% | -0.01% | -0.01% | | | | 0.02% | 0.04% | 0.01% | 0.12% | 0.03% | 0.03% | 0.04% | 0.07% | 0.09% | 0.08% | -0.07% | 0.04% | 0.03% | 0.00% | 0.09% | 0.24% | 0.13% | 0.09% | 0.11% | 0.11% | 0.09% | 0.11% | 0.13% | 0.13% | 0.06% | 0.01% | 0.05% | 0.05% | -0.01% | -0.03% | -0.03% | 0.04% | -0.07% | -1.16% | -0.01% |
|
Return on Capital Employed
|
| | | | | 0.12% | 0.13% | 0.11% | 0.08% | 0.07% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.05% | 0.04% | -0.01% | 0.03% | 0.04% | 0.04% | 0.07% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.06% | 0.05% | 0.04% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.05% | 0.03% | 0.03% | 0.03% | 0.02% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.05% | 0.04% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | -0.17% | -0.15% |
|
Return on Invested Capital
|
| | | | | 0.16% | 0.15% | 0.13% | 0.12% | 0.12% | 0.11% | 0.11% | 0.12% | 0.12% | 0.11% | 0.09% | 0.07% | -0.01% | 0.07% | 0.07% | 0.07% | 0.13% | 0.08% | 0.09% | 0.10% | 0.02% | 0.01% | 0.02% | 0.02% | 0.10% | 0.11% | 0.10% | 0.19% | 0.16% | 0.26% | 0.17% | 0.11% | 0.11% | 0.05% | 0.06% | 0.06% | 0.04% | 0.03% | 0.02% | -0.01% | 0.04% | 0.09% | 0.07% | 0.08% | 0.08% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.06% | 0.05% | 0.04% | 0.03% | 0.02% | 0.01% | 0.00% | 0.00% | -0.22% | -0.25% |
|
Return on Assets
|
| | | | | 0.07% | 0.07% | 0.06% | 0.04% | 0.04% | 0.03% | 0.02% | 0.03% | 0.03% | 0.04% | 0.02% | 0.02% | -0.02% | 0.02% | 0.02% | 0.02% | 0.04% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | | | | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.00% | 0.02% | 0.04% | 0.05% | 0.06% | 0.06% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | -0.01% | -0.13% | -0.14% |
|
Return on Equity
|
| | | | | 0.13% | 0.14% | 0.12% | 0.09% | 0.08% | 0.06% | 0.05% | 0.06% | 0.07% | 0.08% | 0.06% | 0.04% | -0.04% | 0.04% | 0.04% | 0.05% | 0.09% | 0.01% | 0.00% | -0.02% | -0.02% | -0.01% | -0.01% | | | | 0.01% | 0.04% | 0.04% | 0.07% | 0.07% | 0.06% | 0.06% | 0.04% | 0.06% | 0.07% | 0.04% | 0.04% | 0.02% | 0.00% | 0.04% | 0.09% | 0.11% | 0.13% | 0.13% | 0.10% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.08% | 0.06% | 0.04% | 0.03% | 0.02% | 0.00% | 0.00% | -0.02% | -0.39% | -0.48% |