|
Revenue
|
| 0.33M | 0.36M | 0.37M | 0.44M | 1.51M | 1.53M | 2.35M | 1.42M | 2.63M | 3.38M | 2.33M | 2.69M | 3.29M | 3.63M | 3.64M | 2.32M | 2.14M | 2.70M | 3.44M |
|
Cost of Revenue
|
| 1.20M | 1.79M | 2.79M | 4.59M | 4.16M | 3.75M | 3.43M | 2.87M | 2.55M | 2.50M | 2.53M | 2.53M | 2.00M | 2.27M | 2.50M | 2.35M | 2.54M | 2.52M | 2.57M |
|
Gross Profit
|
| -0.28M | -0.10M | -0.34M | -0.45M | 0.08M | -0.17M | 0.69M | 0.30M | 1.16M | 1.44M | 1.12M | 1.03M | 1.35M | 1.80M | 1.91M | 0.83M | 0.88M | 1.33M | 1.85M |
|
Research & Development
|
| 4.47M | 6.04M | 6.44M | 8.89M | 8.33M | 7.26M | 7.34M | 5.22M | 5.46M | 5.33M | 5.74M | 5.96M | 5.57M | 5.96M | 5.87M | 5.11M | 5.04M | 4.54M | 4.05M |
|
Selling, General & Administrative
|
| 1.86M | 6.66M | 6.83M | 12.15M | 11.36M | 12.01M | 3.20M | 5.84M | 6.18M | 5.31M | 4.62M | 4.17M | 4.43M | 4.42M | 4.51M | 4.13M | 4.21M | 3.86M | 4.15M |
|
Other Operating Expenses
|
| 1.20M | 1.79M | 2.79M | 4.59M | 4.16M | 3.75M | 3.43M | 2.87M | 2.55M | 2.50M | 2.53M | 2.53M | 2.00M | 2.27M | 2.50M | 2.35M | 2.54M | 2.52M | 2.57M |
|
Operating Expenses
|
| 7.53M | 14.49M | 16.05M | 25.63M | 23.86M | 23.03M | 13.97M | 13.93M | 14.19M | 13.14M | 12.88M | 12.66M | 12.00M | 12.65M | 12.87M | 11.59M | 11.79M | 10.92M | 10.77M |
|
Operating Income
|
| -7.80M | -14.59M | -16.39M | -26.09M | -23.77M | -23.19M | -13.28M | -13.63M | -13.04M | -11.69M | -11.76M | -11.63M | -10.65M | -10.85M | -10.96M | -10.77M | -10.90M | -9.60M | -8.92M |
|
EBIT
|
| -7.80M | -14.59M | -16.39M | -26.09M | -23.77M | -23.19M | -13.28M | -13.63M | -13.04M | -11.69M | -11.76M | -11.63M | -10.65M | -10.85M | -10.96M | -10.77M | -10.90M | -9.60M | -8.92M |
|
Interest & Investment Income
|
| 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.03M | 0.17M | 0.56M | 0.87M | 1.03M | 1.02M | 0.92M | 0.80M | 0.68M | 0.58M | 0.44M | 0.32M | 0.24M | 0.19M |
|
Other Non Operating Income
|
| 0.01M | 0.00M | -0.01M | -0.00M | -0.01M | 0.00M | -0.06M | 0.01M | 0.01M | 0.03M | -0.02M | 0.02M | 0.01M | 0.01M | 0.05M | -0.06M | -0.45M | 0.09M | 0.02M |
|
Non Operating Income
|
| 0.01M | 0.00M | -0.01M | -0.00M | -0.01M | 0.00M | -0.06M | 0.01M | 0.01M | 0.03M | -0.02M | 0.02M | 0.01M | 0.01M | 0.05M | -0.06M | -0.45M | 0.09M | 0.02M |
|
EBT
|
| -7.79M | -14.58M | -16.39M | -26.09M | -23.77M | -23.16M | -13.17M | -13.06M | -12.16M | -10.64M | -10.76M | -10.68M | -9.85M | -10.16M | -10.33M | -10.39M | -9.42M | -9.22M | -11.02M |
|
Profit After Tax
|
| -7.79M | -14.58M | -16.39M | -26.09M | -23.77M | -23.16M | -13.17M | -13.06M | -12.16M | -10.64M | -10.76M | -10.68M | -9.85M | -10.16M | -10.33M | -10.39M | -9.42M | -9.22M | -11.02M |
|
Income from Continuing Operations
|
| -7.79M | -14.58M | -16.39M | -26.09M | -23.77M | -23.16M | -13.17M | -13.06M | -12.16M | -10.64M | -10.76M | -10.68M | -9.85M | -10.16M | -10.33M | -10.39M | -9.42M | -9.22M | -11.02M |
|
Consolidated Net Income
|
| -7.79M | -14.58M | -16.39M | -26.09M | -23.77M | -23.16M | -13.17M | -13.06M | -12.16M | -10.64M | -10.76M | -10.68M | -9.85M | -10.16M | -10.33M | -10.39M | -9.42M | -9.22M | -11.02M |
|
Income towards Parent Company
|
| -7.79M | -14.58M | -16.39M | -26.09M | -23.77M | -23.16M | -13.17M | -13.06M | -12.16M | -10.64M | -10.76M | -10.68M | -9.85M | -10.16M | -10.33M | -10.39M | -9.42M | -9.22M | -11.02M |
|
Net Income towards Common Stockholders
|
| -7.79M | -14.58M | -16.39M | -26.09M | -23.77M | -23.16M | -13.17M | -13.06M | -12.16M | -10.64M | -10.76M | -10.68M | -9.85M | -10.16M | -10.33M | -10.39M | -9.42M | -9.22M | -11.02M |
|
EPS (Basic)
|
| -4.86 | -8.80 | -8.66 | 4.99 | -0.34 | -0.33 | -0.19 | -0.19 | -0.17 | -0.15 | -0.15 | -0.15 | -0.14 | -0.14 | -0.14 | -0.14 | -0.12 | -0.12 | -0.14 |
|
EPS (Weighted Average and Diluted)
|
| | -8.80 | -8.66 | 4.99 | -0.34 | -0.33 | -0.19 | -0.19 | -0.17 | -0.15 | -0.15 | -0.15 | -0.14 | -0.14 | -0.14 | -0.14 | -0.12 | -0.12 | -0.14 |
|
Shares Outstanding (Weighted Average)
|
1.52M | 1.60M | 1.66M | 1.89M | 3.69M | 70.33M | 70.35M | 70.51M | 70.45M | 70.86M | 71.20M | 71.46M | 71.32M | 71.93M | 72.04M | 72.68M | 72.41M | 75.70M | 78.08M | 79.03M |
|
Shares Outstanding (Diluted Average)
|
| | 1.66M | 1.89M | 3.69M | 70.33M | 70.35M | 70.51M | 70.45M | 70.86M | 71.20M | 71.46M | 71.32M | 71.93M | 72.04M | 72.68M | 72.41M | 75.70M | 78.08M | 79.03M |
|
EBITDA
|
| -7.80M | -14.59M | -16.39M | -26.09M | -23.77M | -23.19M | -13.28M | -13.63M | -13.04M | -11.69M | -11.76M | -11.63M | -10.65M | -10.85M | -10.96M | -10.77M | -10.90M | -9.60M | -8.92M |