|
Revenue
|
-0.00M | | -0.00M | -0.00M | 2.00M | 2.00M | | 10.00M | | | | -0.45M | -0.56M | 0.00M | 0.00M | 0.00M | 0.02M | 0.00M | 0.03M | 0.01M | | 0.30M |
|
Gross Profit
|
| | | | 1.20M | 1.20M | | 10.00M | | | | | | -0.01M | | -0.20M | -0.47M | -0.13M | -3.07M | 0.01M | | 0.30M |
|
Research & Development
|
3.63M | 2.92M | 3.36M | 3.45M | 4.32M | 3.68M | 3.55M | 3.29M | 3.71M | 3.59M | 3.88M | 2.52M | 2.81M | 3.58M | 4.06M | 4.43M | 4.60M | 3.47M | 1.96M | 0.67M | 0.67M | 0.37M |
|
Selling, General & Administrative
|
1.84M | 2.10M | 1.73M | 1.96M | 2.24M | 2.30M | 2.37M | 3.66M | 3.47M | 3.53M | 3.35M | 2.94M | 3.15M | 2.93M | 3.40M | 3.64M | 3.76M | 3.73M | 3.21M | 2.37M | 7.68M | 2.59M |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | 2.00M | 2.86M | | 11.21M | | | -7.09M |
|
Operating Expenses
|
5.47M | 5.02M | 5.09M | 5.41M | 6.57M | 5.98M | 5.93M | 6.95M | 7.19M | 7.12M | 7.23M | 5.46M | 5.96M | 6.51M | 7.47M | 10.07M | 11.22M | 7.20M | 16.38M | 3.05M | 8.35M | -4.13M |
|
Operating Income
|
-5.47M | -5.02M | -5.09M | -4.21M | -5.37M | -4.78M | -5.93M | 3.05M | -7.19M | -7.12M | -7.23M | -5.46M | -5.96M | -6.52M | -7.47M | -10.27M | -11.69M | -7.33M | -19.45M | -3.03M | -8.35M | 4.43M |
|
EBIT
|
-5.47M | -5.02M | -5.09M | -4.21M | -5.37M | -4.78M | -5.93M | 3.05M | -7.19M | -7.12M | -7.23M | -5.46M | -5.96M | -6.52M | -7.47M | -10.27M | -11.69M | -7.33M | -19.45M | -3.03M | -8.35M | 4.43M |
|
Interest & Investment Income
|
0.02M | 199.00 | 540.00 | 0.00M | 0.00M | 220.00 | 600.00 | 162.00 | 194.00 | 0.00M | 0.03M | 0.10M | 0.18M | 0.21M | 0.20M | 0.12M | 0.06M | 0.04M | 0.02M | 0.04M | 0.02M | 0.04M |
|
Other Non Operating Income
|
| | | | 0.02M | 0.02M | 0.46M | | -0.01M | 0.03M | 0.07M | 0.07M | 0.12M | -0.35M | -0.02M | -0.10M | 0.00M | 0.00M | 0.00M | 0.09M | 0.17M | 0.13M |
|
Non Operating Income
|
| | | | 0.02M | 0.02M | 0.01M | 0.12M | -0.01M | 0.03M | -0.08M | -0.28M | -0.25M | -0.82M | -0.50M | -0.66M | 0.63M | -0.56M | -0.50M | -0.45M | -0.34M | 2.20M |
|
EBT
|
-5.45M | -5.03M | -5.10M | -4.21M | -5.37M | -4.86M | -6.04M | 2.87M | -7.33M | -7.27M | -7.38M | -5.81M | -6.34M | -6.99M | -7.95M | -10.82M | -12.30M | -7.89M | -19.96M | -3.58M | -8.86M | 4.25M |
|
Profit After Tax
|
-5.45M | -5.03M | -5.10M | -4.21M | -5.37M | -4.86M | -6.04M | 2.87M | -7.33M | -7.27M | -7.38M | -5.81M | -6.34M | -6.99M | -7.95M | -10.82M | -11.05M | -7.89M | -19.96M | -3.58M | -8.69M | 6.63M |
|
Income from Continuing Operations
|
-5.45M | -5.03M | -5.10M | -4.21M | -5.37M | -4.86M | -6.04M | 2.87M | -7.33M | -7.27M | -7.38M | -5.81M | -6.34M | -6.99M | -7.95M | -10.82M | -12.30M | -7.89M | -19.96M | -3.58M | -8.86M | 4.25M |
|
Consolidated Net Income
|
-5.45M | -5.03M | -5.10M | -4.21M | -5.37M | -4.86M | -6.04M | 2.87M | -7.33M | -7.27M | -7.38M | -5.81M | -6.34M | -6.99M | -7.95M | -10.82M | -12.30M | -7.89M | -19.96M | -3.58M | -8.86M | 4.25M |
|
Income towards Parent Company
|
-5.45M | -5.03M | -5.10M | -4.21M | -5.37M | -4.86M | -6.04M | 2.87M | -7.33M | -7.27M | -7.38M | -5.81M | -6.34M | -6.99M | -7.95M | -10.82M | -12.30M | -7.89M | -19.96M | -3.58M | -8.86M | 4.25M |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | 0.10M | 0.80M |
|
Net Income towards Common Stockholders
|
-5.45M | -5.03M | -5.10M | -4.21M | -5.37M | -4.86M | -6.04M | 2.87M | -7.33M | -7.27M | -7.38M | -5.81M | -6.34M | -6.99M | -7.95M | -10.82M | -11.05M | -7.89M | -19.96M | -3.58M | -8.79M | 5.83M |
|
EPS (Basic)
|
-0.31 | -0.25 | -0.23 | -0.15 | -0.21 | -0.19 | -0.23 | 0.12 | -0.24 | -0.22 | -0.21 | -0.15 | -0.16 | -0.18 | -52.65 | -18.75 | -16.65 | -9.07 | -23.96 | -1.59 | -2.50 | 0.26 |
|
EPS (Weighted Average and Diluted)
|
| | -0.23 | -0.15 | -0.21 | -0.19 | -0.23 | 0.12 | -0.24 | -0.22 | -0.21 | -0.15 | -0.16 | -0.18 | -52.65 | -18.75 | -16.65 | -9.07 | -23.96 | -1.59 | -2.50 | 0.05 |
|
Shares Outstanding (Weighted Average)
|
17.31M | 19.82M | 22.21M | 21.05M | 25.33M | 25.93M | 26.05M | 26.32M | 30.01M | 33.64M | 34.63M | 37.41M | 38.09M | 40.14M | 0.51M | 0.58M | 0.66M | 0.87M | 0.83M | 2.19M | 3.52M | 6.03M |
|
Shares Outstanding (Diluted Average)
|
| | 22.21M | 21.05M | 25.33M | 25.93M | 26.05M | 26.32M | 30.01M | 33.64M | 34.63M | 37.41M | 38.09M | 40.14M | 0.51M | 0.58M | 0.66M | 0.87M | 0.83M | 2.19M | 3.52M | 28.95M |
|
EBITDA
|
-5.47M | -5.02M | -5.09M | -4.21M | -5.37M | -4.78M | -5.93M | 3.05M | -7.19M | -7.12M | -7.23M | -5.46M | -5.96M | -6.52M | -7.47M | -10.27M | -11.69M | -7.33M | -19.45M | -3.03M | -8.35M | 4.43M |
|
Interest Expenses
|
0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.08M | 0.12M | 0.19M | 0.15M | 0.15M | 0.18M | 0.45M | 0.56M | 0.68M | 0.68M | 0.68M | 0.67M | 0.60M | 0.53M | 0.58M | 0.53M | 0.22M |
|
Shares Outstanding
|
19.78M | 19.94M | 24.88M | 24.98M | 25.62M | 25.95M | 25.96M | 28.43M | 31.70M | 33.62M | 35.53M | 37.99M | 38.17M | 42.90M | 0.57M | 0.59M | 0.70M | 1.08M | 1.51M | 2.83M | 5.44M | 7.16M |