|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | 19.75M | 12.34M | 172.78M | 157.78M | 153.40M | 141.98M | 131.99M | 117.06M | 106.91M | 106.21M | 57.57M | 58.55M | 55.83M | 49.56M | 39.69M | 68.77M | 139.09M | 181.74M | 189.01M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.71M | 0.45M | 0.74M | 1.11M | 0.80M | 0.78M | 0.66M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | 19.75M | 12.34M | 172.78M | 157.78M | 153.40M | 141.98M | 131.99M | 117.06M | 106.91M | 106.21M | 57.57M | 58.97M | 56.54M | 50.01M | 40.43M | 69.88M | 139.89M | 182.51M | 189.67M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 1.46M | 0.35M | | | | 0.98M | 2.77M | | | | | | | | 0.37M | | 0.27M | 0.45M | 0.61M | 0.63M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.29M | 0.46M | 0.51M | 0.54M | 0.52M | | 0.20M | 0.36M | 0.01M | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 1.46M | 0.35M | | | | 1.27M | 3.23M | 0.51M | 0.54M | 0.52M | | | | | 0.37M | | 0.27M | 0.45M | 0.61M | 0.63M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | 19.09M | 16.83M | 11.07M | 11.13M | 16.97M | 12.10M | 2.80M | 2.75M | 2.79M | 2.81M | 1.83M | 1.71M | 1.80M | 1.40M | 1.40M | 1.30M | 1.31M | 1.32M | 1.42M | 1.46M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | 6.24M | 5.67M | 2.34M | 1.18M | 4.81M | 4.22M | 2.84M | 2.05M | 4.23M | 3.67M | 3.33M | 3.99M | 4.59M | 4.28M | 2.86M | 1.95M | 3.34M | 3.78M | 2.95M | 2.44M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | 94.67M | 72.28M | 37.39M | 190.30M | 181.09M | 172.52M | 152.39M | 138.82M | 126.16M | 115.44M | 113.57M | 65.46M | 67.22M | 64.13M | 54.60M | 44.01M | 74.80M | 145.44M | 187.49M | 194.21M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | 68.62M | 69.78M | 58.48M | 57.85M | 56.68M | 55.48M | 54.83M | 54.38M | 54.14M | 53.53M | 53.09M | 52.09M | 51.96M | 51.96M | 51.59M | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 0.71M | 0.15M | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 34.85M | 34.29M | 0.60M | 34.29M | 0.30M | 33.66M | 33.98M | 34.31M | 34.68M | 35.09M | 26.34M | 26.63M | 26.93M | 27.24M | 27.50M | 27.74M | 30.00M | 28.27M | 0.04M | 22.66M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 125.36M | 123.05M | 104.94M | 103.05M | 101.09M | 99.93M | 96.56M | 96.44M | 96.57M | 96.37M | 88.13M | 87.11M | 88.24M | 84.89M | 85.53M | 85.32M | 87.35M | 85.15M | 75.53M | 75.69M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 220.03M | 195.33M | 142.32M | 293.35M | 282.18M | 272.45M | 248.95M | 235.26M | 222.73M | 211.81M | 201.69M | 152.57M | 155.46M | 149.02M | 140.13M | 129.33M | 162.15M | 230.59M | 263.03M | 269.90M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | 15.62M | 10.85M | 9.43M | 7.35M | 9.75M | 5.59M | 5.64M | 4.56M | 1.71M | 2.54M | 6.24M | 1.70M | 2.05M | 3.18M | 5.56M | 2.52M | 2.69M | 3.69M | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 15.62M | 10.85M | 9.43M | 7.35M | 9.75M | 5.59M | 5.64M | 4.56M | 1.71M | 2.54M | 6.24M | 1.70M | 2.05M | 3.18M | 5.56M | 2.52M | 2.69M | 3.69M | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.42M | | | | | | 3.87M | | 1.03M | 1.63M | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 5.43M | 5.85M | 5.04M | 5.59M | 3.53M | 2.75M | 3.01M | 1.25M | 1.80M | 2.44M | 6.24M | 0.57M | 1.46M | 2.28M | 5.56M | 2.52M | 2.69M | 3.69M | 7.71M | 4.18M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | 9.61M | 12.74M | 16.67M | 2.33M | 2.33M | 2.33M | | 2.33M | 2.33M | 2.33M | 2.33M | 0.13M | 5.29M | 0.08M | 0.18M | 0.03M | 0.18M | 0.02M | 0.02M | 0.02M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | 1.60M | | | | 6.68M | 1.05M | 1.05M | 1.15M | 1.15M | 1.60M | 0.10M | 0.30M | | | | | 3.90M | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 31.08M | 31.17M | 31.27M | 15.27M | 15.61M | 17.36M | 12.03M | 9.19M | 7.00M | 8.46M | 11.75M | 6.01M | 9.20M | 9.58M | 5.79M | 2.72M | 2.90M | 7.64M | 7.73M | 4.21M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | 147.86M | 146.19M | 143.64M | 137.38M | 139.90M | 142.51M | 132.69M | 135.07M | 137.53M | 140.04M | 142.62M | 116.41M | 119.18M | 122.03M | 124.94M | 127.94M | 131.01M | 134.16M | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 0.03M | 41.84M | 5.19M | 12.94M | 2.27M | 0.01M | 10.30M | 0.13M | 29.50M | 0.02M | 7.97M | 6.54M | 12.24M | 14.74M | 13.15M | 13.48M | 0.02M | 11.47M | 11.75M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 219.59M | 175.06M | 205.62M | 181.13M | 191.01M | 196.33M | 175.35M | 184.59M | 155.62M | 189.21M | 181.06M | 152.28M | 152.95M | 157.42M | 160.40M | 160.35M | 177.38M | 171.63M | 37.58M | 46.10M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 219.62M | 216.90M | 210.82M | 194.07M | 193.29M | 196.33M | 185.65M | 184.72M | 185.12M | 189.23M | 189.04M | 158.82M | 165.19M | 172.16M | 173.55M | 173.83M | 177.41M | 183.11M | 49.33M | 46.10M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | 157.47M | 158.93M | 160.30M | 139.70M | 142.22M | 144.83M | 132.69M | 137.40M | 139.85M | 142.37M | 144.95M | 116.54M | 124.47M | 122.11M | 125.12M | 127.96M | 131.19M | 134.18M | 0.02M | 0.02M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | 0.42M | -21.51M | -68.49M | 99.29M | 88.89M | 76.11M | 63.31M | 50.54M | 37.61M | 22.58M | 12.66M | -6.25M | -9.73M | -23.13M | -33.41M | -44.51M | -15.26M | 47.48M | 213.69M | 223.80M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | 0.42M | -21.51M | -68.49M | 99.29M | 88.89M | 76.11M | 63.31M | 50.54M | 37.61M | 22.58M | 12.66M | -6.25M | -9.73M | -23.13M | -33.41M | -44.51M | -15.26M | 47.48M | 213.69M | 223.80M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 220.03M | 195.33M | 142.32M | 293.35M | 282.18M | 272.45M | 248.95M | 235.26M | 222.73M | 211.81M | 201.69M | 152.57M | 155.46M | 149.02M | 140.13M | 129.33M | 162.15M | 230.59M | 263.03M | 269.90M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | -538.90M | -562.10M | -609.32M | -631.38M | -640.37M | -656.21M | -670.15M | -684.06M | -697.95M | -713.66M | -725.17M | -745.92M | -759.10M | -773.33M | -786.07M | -797.83M | -809.56M | -818.94M | -826.73M | -875.02M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | 1.11M | 0.22M | 1.15M | 3.22M | 3.28M | | 0.34M | 0.67M | 0.61M | 0.61M | 0.60M | 0.70M | 0.68M | 0.68M | 0.68M | 0.74M | 0.74M | 0.73M | 2.07M |