Hycroft Mining Holding Balance Sheet (2017-2026) | HYMC

Balance Sheet Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
19.75M12.34M172.78M157.78M153.40M141.98M131.99M117.06M106.91M106.21M57.57M58.55M55.83M49.56M39.69M68.77M139.09M181.74M189.01M
Short-term Investments (Quarter)
0.43M0.71M0.45M0.74M1.11M0.80M0.78M0.66M
Cash & Current Investments (Quarter)
19.75M12.34M172.78M157.78M153.40M141.98M131.99M117.06M106.91M106.21M57.57M58.97M56.54M50.01M40.43M69.88M139.89M182.51M189.67M
Receivables - Net (Quarter)
1.46M0.35M0.98M2.77M0.37M0.27M0.45M0.61M0.63M
Receivables - Other (Quarter)
0.29M0.46M0.51M0.54M0.52M0.20M0.36M0.01M
Receivables (Quarter)
1.46M0.35M1.27M3.23M0.51M0.54M0.52M0.37M0.27M0.45M0.61M0.63M
Inventory (Quarter)
19.09M16.83M11.07M11.13M16.97M12.10M2.80M2.75M2.79M2.81M1.83M1.71M1.80M1.40M1.40M1.30M1.31M1.32M1.42M1.46M
Prepaid Assets (Quarter)
6.24M5.67M2.34M1.18M4.81M4.22M2.84M2.05M4.23M3.67M3.33M3.99M4.59M4.28M2.86M1.95M3.34M3.78M2.95M2.44M
Current Assets (Quarter)
94.67M72.28M37.39M190.30M181.09M172.52M152.39M138.82M126.16M115.44M113.57M65.46M67.22M64.13M54.60M44.01M74.80M145.44M187.49M194.21M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
68.62M69.78M58.48M57.85M56.68M55.48M54.83M54.38M54.14M53.53M53.09M52.09M51.96M51.96M51.59M
Long-Term Investments (Quarter)
1.28M0.71M0.15M
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
34.85M34.29M0.60M34.29M0.30M33.66M33.98M34.31M34.68M35.09M26.34M26.63M26.93M27.24M27.50M27.74M30.00M28.27M0.04M22.66M
Non-Current Assets (Quarter)
125.36M123.05M104.94M103.05M101.09M99.93M96.56M96.44M96.57M96.37M88.13M87.11M88.24M84.89M85.53M85.32M87.35M85.15M75.53M75.69M
Assets (Quarter)
220.03M195.33M142.32M293.35M282.18M272.45M248.95M235.26M222.73M211.81M201.69M152.57M155.46M149.02M140.13M129.33M162.15M230.59M263.03M269.90M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
15.62M10.85M9.43M7.35M9.75M5.59M5.64M4.56M1.71M2.54M6.24M1.70M2.05M3.18M5.56M2.52M2.69M3.69M
Notes Payables (Quarter)
Payables (Quarter)
15.62M10.85M9.43M7.35M9.75M5.59M5.64M4.56M1.71M2.54M6.24M1.70M2.05M3.18M5.56M2.52M2.69M3.69M
Accumulated Expenses (Quarter)
0.42M3.87M1.03M1.63M
Other Accumulated Expenses (Quarter)
5.43M5.85M5.04M5.59M3.53M2.75M3.01M1.25M1.80M2.44M6.24M0.57M1.46M2.28M5.56M2.52M2.69M3.69M7.71M4.18M
Short term Debt (Quarter)
9.61M12.74M16.67M2.33M2.33M2.33M2.33M2.33M2.33M2.33M0.13M5.29M0.08M0.18M0.03M0.18M0.02M0.02M0.02M
Current Taxes (Quarter)
Current Deferred Revenue (Quarter)
1.60M6.68M1.05M1.05M1.15M1.15M1.60M0.10M0.30M3.90M
Total Current Liabilities (Quarter)
31.08M31.17M31.27M15.27M15.61M17.36M12.03M9.19M7.00M8.46M11.75M6.01M9.20M9.58M5.79M2.72M2.90M7.64M7.73M4.21M
Non-Current Liabilities
Non-Current Debt (Quarter)
147.86M146.19M143.64M137.38M139.90M142.51M132.69M135.07M137.53M140.04M142.62M116.41M119.18M122.03M124.94M127.94M131.01M134.16M
Non-Current Deffered Revenue (Quarter)
Preferred Stock Liabilities (Quarter)
Other Non-Current Liabilities (Quarter)
0.03M41.84M5.19M12.94M2.27M0.01M10.30M0.13M29.50M0.02M7.97M6.54M12.24M14.74M13.15M13.48M0.02M11.47M11.75M
Total Non-Current Liabilities (Quarter)
219.59M175.06M205.62M181.13M191.01M196.33M175.35M184.59M155.62M189.21M181.06M152.28M152.95M157.42M160.40M160.35M177.38M171.63M37.58M46.10M
Total Liabilities (Quarter)
219.62M216.90M210.82M194.07M193.29M196.33M185.65M184.72M185.12M189.23M189.04M158.82M165.19M172.16M173.55M173.83M177.41M183.11M49.33M46.10M
Shareholder's Equity
Total Debt (Quarter)
157.47M158.93M160.30M139.70M142.22M144.83M132.69M137.40M139.85M142.37M144.95M116.54M124.47M122.11M125.12M127.96M131.19M134.18M0.02M0.02M
Common Equity (Quarter)
0.42M-21.51M-68.49M99.29M88.89M76.11M63.31M50.54M37.61M22.58M12.66M-6.25M-9.73M-23.13M-33.41M-44.51M-15.26M47.48M213.69M223.80M
Shareholder's Equity (Quarter)
0.42M-21.51M-68.49M99.29M88.89M76.11M63.31M50.54M37.61M22.58M12.66M-6.25M-9.73M-23.13M-33.41M-44.51M-15.26M47.48M213.69M223.80M
Liabilities and Shareholders Equity (Quarter)
220.03M195.33M142.32M293.35M282.18M272.45M248.95M235.26M222.73M211.81M201.69M152.57M155.46M149.02M140.13M129.33M162.15M230.59M263.03M269.90M
Retained Earnings (Quarter)
-538.90M-562.10M-609.32M-631.38M-640.37M-656.21M-670.15M-684.06M-697.95M-713.66M-725.17M-745.92M-759.10M-773.33M-786.07M-797.83M-809.56M-818.94M-826.73M-875.02M
Treasury Shares (Quarter)
1.11M0.22M1.15M3.22M3.28M0.34M0.67M0.61M0.61M0.60M0.70M0.68M0.68M0.68M0.74M0.74M0.73M2.07M