|
Cash & Equivalents
|
0.21M | | 12.34M | 141.98M | 106.21M |
|
Short-term Investments
|
3.27M | | | | |
|
Cash & Current Investments
|
3.48M | | 12.34M | 141.98M | 106.21M |
|
Receivables - Net
|
0.10M | 0.43M | | 2.77M | |
|
Receivables - Other
|
| | | 0.46M | 0.67M |
|
Receivables
|
0.10M | 0.43M | | 3.23M | |
|
Inventory
|
4.45M | 12.87M | 11.07M | 2.81M | 1.83M |
|
Prepaid Assets
|
2.65M | 4.30M | 2.34M | 2.84M | 3.33M |
|
Current Assets
|
38.75M | 112.00M | 37.39M | 152.39M | 113.57M |
|
Property, Plant & Equipment (Net)
|
31.52M | 60.22M | 58.48M | 54.83M | 53.09M |
|
Long-Term Investments
|
215.39M | | | | |
|
Long-Term Deferred Tax
|
256.50M | | | | |
|
Other Non-Current Assets
|
42.75M | 39.70M | 34.30M | 34.00M | 26.34M |
|
Non-Current Assets
|
95.89M | 120.63M | 104.94M | 96.56M | 88.13M |
|
Assets
|
134.64M | 232.63M | 142.32M | 248.95M | 201.69M |
|
Accounts Payables
|
10.75M | 12.28M | 9.43M | 5.64M | 6.24M |
|
Payables
|
10.75M | 12.28M | 9.43M | 5.64M | 6.24M |
|
Accumulated Expenses
|
0.85M | 0.12M | | 3.87M | |
|
Other Accumulated Expenses
|
3.94M | 4.16M | 5.04M | 3.01M | 6.24M |
|
Short term Debt
|
553.97M | 5.12M | 16.67M | 2.33M | 3.17M |
|
Current Deferred Revenue
|
| | | 1.05M | 1.60M |
|
Total Current Liabilities
|
569.50M | 21.68M | 31.27M | 12.03M | 11.75M |
|
Non-Current Debt
|
| 142.66M | 143.64M | 132.69M | 142.62M |
|
Non-Current Deffered Revenue
|
7.28M | | | | |
|
Preferred Stock Liabilities
|
203.08M | | | | |
|
Other Non-Current Liabilities
|
4.37M | 4.79M | 5.19M | 10.30M | 7.97M |
|
Total Non-Current Liabilities
|
569.51M | 211.22M | 205.62M | 175.35M | 181.06M |
|
Total Liabilities
|
573.89M | 216.01M | 210.82M | 185.65M | 189.04M |
|
Total Debt
|
553.97M | 147.78M | 160.30M | 135.02M | 145.79M |
|
Common Equity
|
-439.25M | 16.62M | -68.49M | 63.31M | 12.66M |
|
Shareholder's Equity
|
-439.25M | 16.62M | -68.49M | 63.31M | 12.66M |
|
Liabilities and Shareholders Equity
|
134.64M | 232.63M | 142.32M | 248.95M | 201.69M |
|
Retained Earnings
|
-444.44M | -520.76M | -609.32M | -670.15M | -725.17M |
|
Treasury Shares
|
0.34M | 0.55M | 0.22M | 0.35M | 0.61M |