|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | 19.75M | 12.34M | 172.78M | 157.78M | 153.40M | 141.98M | 131.99M | 117.06M | 106.91M | 106.21M | 57.57M | 58.55M | 55.83M | 49.56M | 39.69M | 68.77M | 139.09M | 181.74M | 189.01M | 220.55M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | 0.35M | | | | 0.98M | 2.77M | | | | | | | | 0.37M | | 0.27M | 0.45M | 0.61M | 0.63M | 0.30M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.29M | 0.46M | -2.77M | 0.54M | 0.52M | 0.67M | 0.47M | 0.36M | 0.33M | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | 0.35M | | | | 1.27M | 3.23M | -2.77M | 0.54M | 0.52M | 0.67M | | | | 0.37M | | 0.27M | 0.45M | 0.61M | 0.63M | 0.30M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | 16.83M | 11.07M | 11.13M | 16.97M | 12.10M | 2.81M | 2.75M | 2.79M | 2.81M | 1.83M | 1.71M | 1.80M | 1.45M | 1.40M | 1.30M | 1.31M | 1.32M | 1.42M | 1.46M | 1.60M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | 5.67M | 2.34M | 1.18M | 4.81M | 4.22M | 2.84M | 2.05M | 4.23M | 3.67M | 3.33M | 3.99M | 4.59M | 4.28M | 2.86M | 1.95M | 3.34M | 3.78M | 2.95M | 2.44M | 3.11M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 72.28M | 37.39M | 190.30M | 181.09M | 172.52M | 152.39M | 138.82M | 126.16M | 115.44M | 113.57M | 65.46M | 67.22M | 64.13M | 54.60M | 44.01M | 74.80M | 145.44M | 187.49M | 194.21M | 225.56M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | 69.78M | 58.48M | 57.85M | 56.68M | 55.48M | 54.83M | 54.38M | 54.14M | 53.53M | 53.09M | 52.09M | 51.96M | 51.96M | 51.59M | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 0.71M | 0.15M | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 34.29M | 34.30M | 34.29M | 0.30M | 33.66M | 34.00M | 34.31M | 34.68M | 35.09M | 26.34M | 26.63M | 26.93M | 27.24M | 27.50M | 27.74M | 30.00M | 28.27M | 22.49M | 22.66M | 14.48M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 123.05M | 104.94M | 103.05M | 101.09M | 99.93M | 96.56M | 96.44M | 96.57M | 96.37M | 88.13M | 87.11M | 88.24M | 84.89M | 85.53M | 85.32M | 87.35M | 85.15M | 75.53M | 75.69M | 67.54M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | 195.33M | 142.32M | 293.35M | 282.18M | 272.45M | 248.95M | 235.26M | 222.73M | 211.81M | 201.69M | 152.57M | 155.46M | 149.02M | 140.13M | 129.33M | 162.15M | 230.59M | 263.03M | 269.90M | 293.10M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | 10.85M | 9.43M | 7.35M | 9.75M | 5.59M | 5.64M | 4.56M | 1.71M | 2.54M | 6.24M | 1.70M | 2.05M | 3.18M | 5.56M | 2.52M | 2.69M | 3.69M | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | 10.85M | 9.43M | 7.35M | 9.75M | 5.59M | 5.64M | 4.56M | 1.71M | 2.54M | 6.24M | 1.70M | 2.05M | 3.18M | 5.56M | 2.52M | 2.69M | 3.69M | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.87M | | 1.03M | 1.63M | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 5.85M | 5.04M | 5.59M | 3.53M | 2.75M | 3.01M | 1.25M | 1.80M | 2.44M | 6.24M | 0.57M | 1.46M | 2.28M | 5.56M | 2.52M | 2.69M | 3.69M | 7.71M | 4.18M | 5.00M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | 12.74M | 16.67M | 2.33M | 2.33M | 2.33M | 2.33M | 2.33M | 2.33M | 2.33M | 3.17M | 3.52M | 5.29M | 4.04M | 0.18M | 0.18M | 0.18M | 0.03M | 0.02M | 0.02M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | 1.60M | | | | 6.68M | 1.05M | 1.05M | 1.15M | 1.15M | 1.60M | 0.11M | 0.30M | | | | | 3.90M | | | 0.80M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 31.17M | 31.27M | 15.27M | 15.61M | 17.36M | 12.03M | 9.19M | 7.00M | 8.46M | 11.75M | 6.01M | 9.20M | 9.58M | 5.79M | 2.72M | 2.90M | 7.64M | 7.73M | 4.21M | 5.75M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | 144.80M | 160.30M | 139.70M | 142.22M | 144.83M | 135.00M | 137.40M | 139.85M | 142.37M | 144.90M | 116.54M | 119.29M | 122.11M | 125.00M | 128.00M | 131.03M | 134.20M | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 41.84M | 5.19M | 67.45M | 67.45M | 67.47M | 10.30M | 68.03M | 68.04M | 68.08M | 7.97M | 10.06M | 12.24M | 14.74M | 13.15M | 13.48M | 13.82M | 11.47M | 11.77M | 12.08M | 6.65M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 175.06M | 205.62M | 126.61M | 125.83M | 128.86M | 175.35M | 116.70M | 117.07M | 121.16M | 181.06M | 148.77M | 152.95M | 157.42M | 160.40M | 160.35M | 163.59M | 171.63M | 37.56M | 34.02M | 35.59M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 216.90M | 210.82M | 194.07M | 193.29M | 196.33M | 185.65M | 184.72M | 185.12M | 189.23M | 189.04M | 158.82M | 165.19M | 172.16M | 173.55M | 173.83M | 177.41M | 183.11M | 49.33M | 46.10M | 42.24M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | 157.54M | 176.97M | 142.03M | 144.55M | 147.16M | 137.33M | 139.73M | 142.18M | 144.70M | 148.07M | 120.06M | 124.58M | 126.15M | 125.18M | 128.18M | 131.21M | 134.23M | 0.02M | 0.02M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | -21.51M | -68.49M | 99.29M | 88.89M | 76.11M | 63.31M | 50.54M | 37.61M | 22.58M | 12.66M | -6.25M | -9.73M | -23.13M | -33.41M | -44.51M | -15.26M | 47.48M | 213.69M | 223.80M | 250.86M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | 195.33M | 142.32M | 293.35M | 282.18M | 272.45M | 248.95M | 235.26M | 222.73M | 211.81M | 201.69M | 152.57M | 155.46M | 149.02M | 140.13M | 129.33M | 162.15M | 230.59M | 263.03M | 269.90M | 293.10M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | -562.10M | -609.32M | 730.65M | 729.24M | 732.31M | 733.44M | 734.58M | 735.54M | 736.22M | 737.81M | -745.92M | -759.10M | -773.33M | -786.07M | -797.83M | -809.56M | 866.40M | 1,040.42M | 1,098.81M | 1,146.62M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | 1.11M | 0.22M | 1.15M | 3.22M | 3.28M | 0.35M | 0.34M | 0.67M | 0.61M | 0.61M | 0.60M | 0.70M | 0.68M | 0.68M | 0.68M | 0.74M | 0.74M | 0.73M | 2.07M | 1.72M |