Hawkins Growth Metrics (2010-2025) | HWKN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 10.31%13.90%15.63%14.72%8.85%5.52%3.67%5.04%6.77%6.79%6.29%4.83%4.75%3.77%4.11%73.15%75.68%74.29%67.02%-1.06%-4.10%0.28%2.12%3.86%-6.59%-8.45%-9.75%-9.82%-6.07%0.57%0.83%-0.48%2.48%0.13%7.64%15.37%21.64%18.91%12.93%16.85%19.67%25.55%25.42%13.98%3.04%-0.74%-4.00%8.42%16.55%-94.81%-95.13%-94.83%17.01%3,119.13%3,414.87%2,832.51%
Assets Growth (3y) 8.64%8.68%8.41%8.10%6.78%5.35%4.68%24.00%25.25%24.54%22.72%21.55%20.84%21.95%21.09%21.17%16.31%16.96%15.46%-2.51%-5.60%-2.63%-2.41%-2.32%-3.48%-2.68%-0.69%1.17%5.40%6.19%7.02%10.29%14.26%14.34%15.10%15.39%14.47%14.01%10.79%13.03%12.85%-59.87%-61.16%-60.02%12.01%18.33%17.98%18.02%
Assets Growth (5y) 18.73%18.35%17.24%16.69%15.45%15.37%14.37%14.40%11.97%12.14%11.24%10.96%9.14%10.80%10.07%9.81%8.66%10.01%10.81%1.25%0.96%1.91%2.47%4.67%5.53%6.60%6.77%6.64%7.62%8.33%8.10%10.64%12.37%-40.13%-41.04%-38.76%15.39%19.86%18.39%16.97%
Assets (QoQ) 0.62%2.55%0.40%6.48%3.89%4.11%-0.39%1.03%0.71%2.29%0.92%2.70%0.73%1.80%-0.46%2.63%-0.21%2.13%65.55%4.13%-1.00%-2.13%-1.93%0.93%3.52%-0.33%-0.27%-9.23%1.46%-1.74%-0.35%-5.46%8.64%-1.48%-1.64%-2.64%6.14%5.91%5.42%2.64%3.76%0.59%9.07%5.13%8.86%0.48%-0.88%-4.97%4.87%-2.82%11.95%2.16%-95.33%-8.79%18.93%2,211.91%28.37%-0.42%-0.78%
Capital Expenditures Growth (1y) 9.85%40.61%190.10%33.78%17.15%195.59%7.64%5.57%-4.35%-67.70%-51.71%-73.06%-18.83%19.38%-2.93%152.03%57.10%52.45%93.65%58.31%20.90%-11.07%-25.36%-17.89%4.66%65.82%-31.10%-53.47%-63.83%-72.20%-21.79%100.41%286.29%167.88%78.29%-5.36%-47.07%-33.62%-4.83%48.23%-55.55%45.14%73.15%68.71%440.14%90.10%32.32%24.99%-32.36%0.23%-2.69%-25.67%35.26%17.55%-22.99%-6.85%27.19%1.51%64.19%
Capital Expenditures Growth (3y) 7.17%10.31%14.67%-27.54%-3.11%4.46%-20.39%-10.50%6.84%-16.23%-3.17%2.44%15.52%17.41%11.95%48.52%25.74%31.00%-0.14%-15.43%-22.94%-25.71%-26.18%-8.52%13.50%7.29%-1.33%-4.08%-9.57%-20.93%9.89%41.14%-3.13%37.17%43.22%33.27%8.32%22.35%29.67%46.21%17.54%40.37%30.64%16.16%70.33%30.84%-0.28%-4.70%5.18%6.15%7.16%
Capital Expenditures Growth (5y) 9.43%19.56%23.17%8.71%11.55%9.09%-6.12%-1.40%9.07%-2.82%-14.13%-16.31%-10.21%-5.69%-5.44%25.02%22.66%10.86%6.79%2.78%-1.32%-6.12%-7.36%1.44%-19.22%3.54%9.62%17.16%12.17%6.41%24.91%42.76%27.13%37.52%30.49%17.07%3.06%16.63%10.32%16.70%22.81%26.97%23.03%
Capital Expenditures (QoQ) -44.35%42.95%77.34%-22.14%-28.76%194.93%-18.22%-31.81%79.73%7.40%-19.79%-38.22%-39.31%60.58%-55.25%86.12%-10.73%30.57%16.18%16.01%-13.38%65.86%-5.02%-11.40%-36.29%39.21%4.48%12.94%0.95%-42.16%-29.44%-12.22%-22.40%62.72%80.79%69.20%-46.18%8.30%-4.03%-5.37%-32.51%55.26%49.49%-71.62%120.37%85.22%45.66%-9.15%-22.44%28.92%37.59%-50.84%14.94%25.16%5.09%-10.54%-0.11%-18.00%27.13%22.15%-20.27%32.63%
Cash & Equivalents Growth (1y) 18.98%-32.44%-59.76%50.82%46.39%25.27%27.51%0.52%-49.84%-2.01%13.33%16.62%27.53%-8.28%-31.82%-44.34%-17.12%-22.26%9.59%7.38%17.46%-19.79%-59.74%-65.72%-86.95%-77.33%-8.90%-27.27%86.90%6.99%-4.39%84.35%8.31%0.42%-0.48%-53.51%-19.56%-22.09%9.69%-29.90%15.79%115.25%194.11%16.61%14.80%-42.31%-73.78%116.42%17.60%179.66%-6.59%-5.46%26.06%-31.42%44.66%-28.66%63.18%38.39%-1.16%
Cash & Equivalents Growth (3y) -4.40%-6.04%-16.53%20.92%-2.17%4.03%-0.50%-13.27%-19.06%-11.26%-5.40%-11.34%7.48%-16.99%-33.00%-41.05%-49.73%-47.90%-26.20%-35.55%-34.08%-42.05%-29.48%-22.83%-35.84%-37.55%-4.65%-14.58%17.64%-5.76%1.44%-15.62%0.29%18.97%47.53%-27.57%2.26%-1.10%-5.42%20.94%16.06%51.43%-10.35%33.62%19.39%3.43%-29.24%13.44%34.24%38.46%10.13%
Cash & Equivalents Growth (5y) -1.58%-9.97%-15.36%1.11%-1.83%-6.83%-15.35%-24.82%-39.47%-33.81%-20.85%-29.53%-21.25%-32.63%-23.50%-22.77%-23.78%-31.40%-17.49%-25.50%-24.24%-31.37%-17.47%-31.59%-24.46%-16.39%22.84%-12.62%16.70%0.78%-4.25%8.68%6.37%22.13%-4.69%-4.91%9.65%13.16%2.71%3.59%26.31%26.94%0.60%
Cash & Equivalents (QoQ) 79.35%36.51%-60.47%22.94%1.85%-18.70%48.16%19.32%-12.84%-17.25%16.81%-40.46%70.27%-4.30%20.19%-34.89%22.46%-28.86%-1.87%-3.05%14.87%0.27%-3.85%6.06%-21.56%-49.66%-18.14%-59.63%36.28%102.25%-34.64%3.75%-21.98%80.74%26.01%-39.05%-27.66%79.12%-41.13%5.45%-29.93%152.18%-62.38%74.18%30.26%244.58%-85.08%71.48%-34.55%56.63%23.10%-6.82%55.66%-47.69%24.60%24.24%-15.31%10.35%-38.56%184.19%-28.18%-21.18%
Cash from Investing Activities Growth (1y) 119.98%-270.72%-195.61%81.37%-2,837.57%-198.97%11.84%66.22%-70.31%85.06%9.49%-117.24%14.23%-70.29%-50.33%17.26%53.36%-64.71%-1,040.52%-227.36%-134.98%36.17%95.74%53.38%21.44%-65.49%33.67%54.13%64.10%73.01%19.67%-101.33%-289.38%-170.84%-77.83%3.81%47.37%-490.17%-188.22%-357.95%55.53%79.47%32.74%-35.70%-441.43%-52.66%-14.43%70.75%32.08%-36.95%-646.25%-73.84%-357.33%13.11%69.35%-241.91%-359.57%-102.07%29.05%
Cash from Investing Activities Growth (3y) -110.41%-40.31%-40.32%48.49%-247.57%8.72%-6.25%15.32%12.01%25.17%-149.43%-80.54%2.04%-21.43%9.94%-8.09%4.87%-20.27%31.43%11.21%12.82%34.18%71.68%24.49%-3.17%-6.56%1.78%3.87%9.73%-62.80%-60.27%-106.99%3.05%-48.59%-51.07%-81.49%-8.22%-22.74%-30.42%-22.04%-17.82%24.57%-79.09%11.64%-156.20%-22.02%-37.81%-20.24%-142.58%-33.97%-17.52%
Cash from Investing Activities Growth (5y) -30.09%-32.85%-72.06%18.02%-114.89%4.38%10.23%1.51%-4.69%15.04%15.20%-4.70%23.32%4.37%17.20%-3.12%-3.77%-4.93%14.37%-6.28%-6.31%-35.44%34.96%-13.66%23.79%-7.95%-12.93%-40.73%-12.12%-6.22%-25.95%-28.62%-27.36%-46.98%-96.69%-24.90%-31.53%-17.09%-38.38%-60.96%-102.88%5.50%-4.55%
Cash from Investing Activities (QoQ) 406.13%241.37%-436.63%100.57%-2,715.87%-91.18%34.42%16.53%-185.68%43.62%74.87%-320.82%74.94%-241.58%39.68%-66.15%50.25%-201.54%66.80%6.35%-75.69%-1,988.03%90.47%32.78%52.28%-39.39%-4.26%-13.26%-0.54%44.13%27.91%11.35%24.40%-66.25%-80.69%-71.46%47.42%-9.16%2.26%6.19%-489.68%46.69%-55.30%90.89%-172.15%-74.70%-213.29%63.65%23.27%-30.96%19.93%15.59%-54.72%-613.60%81.35%-122.05%70.60%-151.71%-108.09%-198.47%87.07%11.61%
Cash from Operations Growth (1y) 55.68%-59.94%16.19%213.29%95.15%86.01%-20.15%-58.65%-90.67%43.25%54.56%77.33%8.70%-39.44%-26.35%-62.65%456.60%54.27%-56.15%246.15%81.92%8.15%-9.76%10.53%-182.86%20.52%242.10%-7.74%157.04%9.85%-38.77%32.61%48.35%-5.73%189.47%-17.98%-84.64%9.28%-63.82%23.55%854.35%35.92%-121.23%-75.98%-163.39%11.63%1,974.58%696.00%471.11%104.85%-2.95%27.48%-49.56%-27.93%-15.79%-26.37%79.06%-5.02%69.05%
Cash from Operations Growth (3y) -34.32%2.20%12.76%31.95%-41.73%17.29%-3.13%-35.06%-17.36%10.20%-20.67%31.86%122.44%0.34%-33.70%12.64%-118.21%26.22%10.62%52.26%-4.91%12.71%23.64%10.59%-11.16%7.67%82.35%0.12%28.66%4.21%-13.76%10.35%29.56%11.88%-30.50%-37.56%-43.08%18.36%12.92%33.18%182.10%45.94%56.89%34.58%5.87%18.12%158.74%95.50%74.92%11.93%11.38%
Cash from Operations Growth (5y) 11.38%-0.05%-14.27%24.33%14.91%21.91%-18.50%0.94%-23.31%11.77%9.03%18.51%39.07%5.99%-9.40%11.82%48.00%15.80%19.13%30.88%-27.82%8.08%14.64%6.51%0.55%13.14%-19.78%-21.52%4.69%11.42%20.61%20.77%38.61%26.21%32.25%19.82%11.71%19.61%3.31%17.26%82.56%16.30%40.62%
Cash from Operations (QoQ) 173.26%-44.15%-40.16%70.46%-29.68%61.96%61.36%6.18%-32.97%-30.48%-16.42%-76.05%929.47%-24.99%-4.11%-85.32%473.53%-8.78%-51.37%118.77%58.96%-74.07%283.87%14.97%-5.50%-78.36%370.22%-186.19%237.46%-38.59%26.81%-46.71%164.71%-65.77%174.66%-40.39%68.21%5.11%-22.18%-88.84%1,096.72%-65.20%165.72%-13.77%70.44%-105.44%400.66%-327.59%400.14%-8.72%27.67%6.11%65.67%-56.76%67.69%-58.02%136.72%-49.47%46.62%2.09%25.57%-10.07%
Dividends Paid - Common Growth (1y) 7.50%-19.49%8.30%7.89%7.16%6.53%6.43%5.71%5.62%4.53%4.66%5.64%5.68%5.34%5.33%-48.69%-47.70%1.37%1.49%1.02%0.77%1.43%1.06%5.01%4.88%11.13%11.09%13.70%13.77%6.75%7.21%6.87%6.83%14.72%13.86%6.14%6.27%11.50%12.32%11.87%11.79%5.47%5.45%
Dividends Paid - Common Growth (3y) 7.65%-2.55%7.30%6.70%6.40%5.59%5.57%5.29%5.32%5.17%5.22%-17.04%-16.50%-18.14%-17.82%-19.26%-17.93%4.54%4.45%6.45%6.34%6.36%6.37%8.46%8.43%10.82%10.69%8.85%8.90%10.94%11.10%8.27%8.27%10.50%10.48%
Dividends Paid - Common Growth (5y) 7.00%0.45%6.43%6.05%5.91%5.55%5.54%-8.80%-8.44%-9.54%-9.30%-10.15%-9.26%-9.24%-7.91%-8.92%-7.65%6.95%6.82%6.47%6.42%9.01%9.01%8.67%8.65%9.86%9.94%
Dividends Paid - Common (QoQ) -48.72%-0.12%1.70%0.41%-0.61%0.00%1.23%0.16%0.04%-0.36%5.18%0.04%6.00%-0.40%7.65%0.10%-0.54%0.03%7.31%0.06%6.80%-0.71%0.03%0.18%12.06%0.03%-0.37%0.11%5.73%0.00%
Dividends payables Growth (1y) 7.82%8.05%7.64%6.53%6.43%5.63%5.62%4.61%4.66%5.57%5.68%5.43%5.33%
Dividends payables Growth (3y) 7.30%6.73%6.56%5.59%5.57%5.27%5.32%5.20%5.22%
Dividends payables Growth (5y) 6.43%6.07%6.00%5.55%5.54%
EBITDA Margin Growth (1y) -442.00-311.0044.00380.00-351.00106.00-952.0010.0086.00-391.00599.0039.00109.00153.00-69.00-81.0087.00-103.00-377.0047.00-72.00-2.00321.00-62.00-231.00-262.00-135.00-3461.00135.005.00126.003,268.0048.00196.0038.00151.00166.00181.00171.00204.00107.00-52.0028.00-108.00-90.0030.00-66.00128.00163.00295.00190.0090.00261.00-29.0045.00101.00-146.00-156.00-7.00
EBITDA Margin Growth (3y) -707.00-597.00-309.00429.00-155.00-133.00-422.00-32.00283.00-342.00154.005.00124.0047.00-125.00-96.00-216.00-368.00-192.00-3476.00-169.00-260.00311.00-255.00-49.00-62.0029.00-42.00348.00381.00336.003,623.00321.00325.00238.00247.00183.00159.00134.00224.00180.00273.00152.00111.00335.00296.00169.00320.00279.00110.00228.00
EBITDA Margin Growth (5y) -510.00-547.00-754.00395.00-140.00-238.00-478.00-47.00-21.00-606.00339.00-3518.0028.00-210.00-134.00-289.00-34.00-167.00-27.00-57.0045.00116.00521.00100.00224.0067.00229.0054.00365.00360.00298.003,643.00394.00650.00362.00466.00608.00425.00368.00416.00296.0089.00190.00
EBITDA Margin (QoQ) -26.00-585.00-673.00842.00105.00-229.00-337.00111.00561.00-1288.00625.00187.0084.00-297.0065.00258.00127.00-518.0053.00425.00-63.00-792.00477.00306.007.00-469.0094.00138.00-25.00-342.00-3232.003,733.00-154.00-221.00-89.00513.00-7.00-378.0023.00527.008.00-388.0056.00430.00-151.00-308.00-80.00448.00-30.00-404.00114.00484.00101.00-509.0014.00655.00-189.00-435.0071.00408.00-199.00-286.00
EBIT Growth (1y) -14.56%-0.20%24.63%132.68%-29.69%7.66%-94.02%6.82%16.68%-29.50%957.56%2.82%16.46%19.02%-8.14%-2.76%12.71%-3.48%-61.90%48.94%20.71%27.90%218.26%-16.68%-21.83%-23.63%-21.60%-583.28%31.71%16.63%42.97%116.09%3.58%21.66%0.82%34.02%14.16%25.79%54.80%65.98%38.78%18.29%35.94%18.13%25.98%35.33%7.07%21.53%16.59%24.33%21.01%8.66%22.48%2.29%14.01%22.36%3.88%0.58%7.09%
EBIT Growth (3y) -11.17%-8.85%-7.64%36.72%-1.51%-3.33%-16.57%2.22%15.27%-6.79%54.69%14.20%16.58%13.68%3.66%6.47%2.08%-1.95%-1.67%-99.98%7.52%4.44%52.80%-13.47%2.17%2.71%4.16%1.38%15.92%21.30%30.67%33.10%17.95%21.88%28.49%37.99%25.90%26.28%31.10%33.57%26.79%25.79%20.77%15.98%21.62%19.84%13.89%17.34%14.05%8.55%13.89%
EBIT Growth (5y) -1.65%-2.75%-22.72%29.92%5.39%2.20%-6.78%5.80%7.65%-4.58%55.99%-51.56%10.29%5.53%4.54%-1.27%7.73%5.99%6.50%5.27%8.01%11.76%40.97%7.58%11.06%10.03%18.92%15.36%22.18%23.37%26.56%20.24%19.24%24.95%22.41%28.25%23.30%20.69%25.46%25.94%21.00%15.41%16.55%
EBIT Margin Growth (1y) -442.00-311.0044.00380.00-351.00106.00-952.0010.0086.00-391.00599.0039.00109.00153.00-69.00-81.0087.00-103.00-377.0047.00-72.00-2.00321.00-62.00-231.00-262.00-135.00-3461.00135.005.00126.003,268.0048.00196.0038.00151.00166.00181.00171.00204.00107.00-52.0028.00-108.00-90.0030.00-66.00128.00163.00295.00190.0090.00261.00-29.0045.00101.00-146.00-156.00-7.00
EBIT Margin Growth (3y) -707.00-597.00-309.00429.00-155.00-133.00-422.00-32.00283.00-342.00154.005.00124.0047.00-125.00-96.00-216.00-368.00-192.00-3476.00-169.00-260.00311.00-255.00-49.00-62.0029.00-42.00348.00381.00336.003,623.00321.00325.00238.00247.00183.00159.00134.00224.00180.00273.00152.00111.00335.00296.00169.00320.00279.00110.00228.00
EBIT Margin Growth (5y) -510.00-547.00-754.00395.00-140.00-238.00-478.00-47.00-21.00-606.00339.00-3518.0028.00-210.00-134.00-289.00-34.00-167.00-27.00-57.0045.00116.00521.00100.00224.0067.00229.0054.00365.00360.00298.003,643.00394.00650.00362.00466.00608.00425.00368.00416.00296.0089.00190.00
EBIT Margin (QoQ) -26.00-585.00-673.00842.00105.00-229.00-337.00111.00561.00-1288.00625.00187.0084.00-297.0065.00258.00127.00-518.0053.00425.00-63.00-792.00477.00306.007.00-469.0094.00138.00-25.00-342.00-3232.003,733.00-154.00-221.00-89.00513.00-7.00-378.0023.00527.008.00-388.0056.00430.00-151.00-308.00-80.00448.00-30.00-404.00114.00484.00101.00-509.0014.00655.00-189.00-435.0071.00408.00-199.00-286.00
EBIT (QoQ) -7.28%-37.47%-64.67%317.15%8.30%-21.91%-34.04%26.05%65.83%-95.66%1,078.78%37.68%0.19%-34.96%14.60%55.96%2.39%-49.80%21.31%80.76%-12.32%-80.19%374.26%46.50%-7.10%-50.69%24.17%37.45%-9.24%-49.38%-865.37%137.46%-19.64%-37.95%-13.88%141.21%-5.62%-48.58%14.48%105.47%4.00%-36.72%22.75%71.79%-11.35%-27.28%6.66%83.21%-4.77%-42.47%21.07%75.77%1.55%-44.00%8.71%98.12%-15.19%-37.58%16.67%68.19%-17.89%-33.54%
EBT Growth (1y) -14.77%-0.82%23.73%128.00%-29.85%7.69%-93.63%6.06%15.98%-29.81%891.18%2.89%16.84%18.97%-8.01%-2.14%12.77%-3.46%-62.56%35.26%13.82%21.58%188.75%-16.84%-23.31%-26.61%-28.31%-644.02%32.26%19.21%45.63%114.35%6.16%24.15%12.95%28.14%20.43%32.12%67.40%86.80%37.21%17.50%32.96%14.00%18.96%26.94%0.80%21.30%21.03%29.46%28.01%10.32%22.13%3.15%11.70%16.03%0.82%-6.55%-3.46%
EBT Growth (3y) -11.49%-9.15%-7.91%35.50%-1.67%-3.48%-16.57%2.21%15.18%-6.93%50.57%10.84%14.46%11.78%-0.19%3.25%-0.53%-4.85%-8.15%-100.99%4.90%2.08%44.46%-13.41%2.50%2.79%5.65%0.01%19.14%25.05%40.16%32.83%20.60%24.45%35.98%39.74%25.27%25.37%30.91%37.21%25.47%24.53%19.71%15.12%20.70%19.23%12.95%15.80%14.23%7.66%11.34%
EBT Growth (5y) -1.79%-2.95%-23.10%26.92%4.06%1.09%-8.89%3.73%5.93%-6.37%47.86%-52.18%8.75%4.09%0.75%-2.99%6.68%4.98%4.98%2.39%8.10%11.78%41.64%9.22%12.21%11.02%21.29%16.33%22.51%23.87%29.84%19.87%20.36%25.93%26.54%29.57%23.78%21.35%26.25%27.02%19.46%13.23%13.09%
EBT Margin Growth (1y) -449.00-322.0037.00376.00-355.00107.00-951.005.0081.00-397.00596.0039.00112.00152.00-68.00-77.0088.00-103.00-382.00-17.00-129.00-52.00267.00-58.00-232.00-276.00-152.00-3475.00128.0019.00111.003,301.0066.00200.0088.00114.00216.00225.00215.00265.0094.00-59.0012.00-130.00-152.00-38.00-105.00120.00200.00328.00224.0099.00251.00-17.0026.0047.00-182.00-236.00-94.00
EBT Margin Growth (3y) -722.00-612.00-318.00421.00-161.00-138.00-423.00-32.00281.00-347.00147.00-54.0071.00-2.00-183.00-151.00-274.00-431.00-266.00-3550.00-233.00-309.00227.00-232.00-38.00-57.0048.00-59.00411.00445.00415.003,681.00377.00367.00316.00250.00158.00129.00122.00256.00141.00232.00130.0089.00298.00274.00144.00266.00268.0075.00155.00
EBT Margin Growth (5y) -522.00-562.00-767.00327.00-203.00-292.00-538.00-107.00-80.00-675.00262.00-3587.00-33.00-260.00-223.00-325.00-79.00-211.00-67.00-134.0049.00117.00530.00148.00273.00110.00275.0076.00352.00349.00322.003,671.00424.00657.00434.00469.00608.00440.00372.00402.00210.00-21.0062.00
EBT Margin (QoQ) -27.00-588.00-676.00842.00100.00-229.00-337.00111.00562.00-1287.00620.00187.0084.00-294.0063.00260.00124.00-515.0054.00424.00-67.00-793.00419.00312.0011.00-475.0094.00138.00-34.00-350.00-3229.003,741.00-142.00-258.00-39.00506.00-8.00-370.00-13.00608.001.00-380.0037.00437.00-152.00-310.00-105.00414.00-37.00-377.00121.00494.0091.00-481.00-4.00645.00-176.00-439.0017.00416.00-231.00-297.00
EBT (QoQ) -7.30%-37.37%-64.15%309.49%7.88%-21.88%-33.94%26.00%65.61%-95.38%1,000.18%37.78%0.23%-34.76%14.21%56.46%2.06%-49.56%21.49%80.30%-12.63%-80.44%338.93%51.71%-6.66%-53.54%26.41%39.91%-10.67%-54.62%-1,059.26%134.01%-19.49%-44.56%-5.47%151.61%-5.84%-49.57%7.24%136.47%3.30%-36.10%19.67%73.69%-11.54%-27.69%2.61%81.23%-5.60%-42.58%23.48%80.83%0.98%-43.23%6.42%100.19%-14.72%-38.52%10.55%73.96%-20.96%-36.49%
Enterprise Value Growth (1y) -18.98%32.44%59.76%-50.82%-46.39%-25.27%-27.51%-0.52%49.84%2.01%-13.33%-16.62%-27.53%8.28%31.82%44.34%17.12%22.26%-9.59%-7.38%-17.46%19.79%59.74%65.72%86.95%77.33%8.90%27.27%-86.90%-6.99%4.39%-84.35%-8.31%-0.42%0.48%53.51%19.56%22.09%-9.69%29.90%-15.79%-115.25%-194.11%-16.61%-14.80%42.31%73.78%-116.42%-17.60%-179.66%6.59%5.46%-26.06%31.42%-44.66%28.66%-63.18%-38.39%1.16%
Enterprise Value Growth (3y) 4.40%6.04%16.53%-20.92%2.17%-4.03%0.50%13.27%19.06%11.26%5.40%11.34%-7.48%16.99%33.00%41.05%49.73%47.90%26.20%35.55%34.08%42.05%29.48%22.83%35.84%37.55%4.65%14.58%-17.64%5.76%-1.44%15.62%-0.29%-18.97%-47.53%27.57%-2.26%1.10%5.42%-20.94%-16.06%-51.43%10.35%-33.62%-19.39%-3.43%29.24%-13.44%-34.24%-38.46%-10.13%
Enterprise Value Growth (5y) 1.58%9.97%15.36%-1.11%1.83%6.83%15.35%24.82%39.47%33.81%20.85%29.53%21.25%32.63%23.50%22.77%23.78%31.40%17.49%25.50%24.24%31.37%17.47%31.59%24.46%16.39%-22.84%12.62%-16.70%-0.78%4.25%-8.68%-6.37%-22.13%4.69%4.91%-9.65%-13.16%-2.71%-3.59%-26.31%-26.94%-0.60%
Enterprise Value (QoQ) -79.35%-36.51%60.47%-22.94%-1.85%18.70%-48.16%-19.32%12.84%17.25%-16.81%40.46%-70.27%4.30%-20.19%34.89%-22.46%28.86%1.87%3.05%-14.87%-0.27%3.85%-6.06%21.56%49.66%18.14%59.63%-36.28%-102.25%34.64%-3.75%21.98%-80.74%-26.01%39.05%27.66%-79.12%41.13%-5.45%29.93%-152.18%62.38%-74.18%-30.26%-244.58%85.08%-71.48%34.55%-56.63%-23.10%6.82%-55.66%47.69%-24.60%-24.24%15.31%-10.35%38.56%-184.19%28.18%21.18%
EPS (Basic) Growth (1y) -9.72%0.00%31.71%-87.83%-35.38%2.99%-75.93%1,682.65%16.67%-28.99%153.85%2.50%16.33%18.37%-9.09%-10.00%12.28%-6.90%-73.33%25.11%12.50%25.93%325.00%-13.45%-23.61%-27.94%376.47%-981.49%56.36%40.82%-75.93%105.02%6.98%26.09%10.26%27.20%-39.13%-33.33%-11.63%91.03%41.07%15.52%28.95%18.60%18.99%28.36%6.12%9.80%19.15%29.07%38.46%18.38%24.11%4.50%0.00%18.38%1.44%-6.03%-4.17%
EPS (Basic) Growth (3y) -12.04%-9.90%-6.98%30.54%-4.28%-4.69%-17.79%154.30%15.07%-7.85%-14.94%4.90%13.69%11.54%1.00%-0.86%-1.18%-5.47%75.44%-126.01%10.35%8.51%69.56%-27.36%8.51%8.56%8.14%-17.41%0.60%5.78%-38.33%28.51%-2.79%-0.98%7.91%42.31%0.72%-0.38%6.54%35.50%25.99%24.16%23.74%15.52%20.72%20.08%13.69%15.45%14.47%8.22%9.89%
EPS (Basic) Growth (5y) -2.33%-4.22%-27.88%20.16%2.07%0.30%-8.84%77.88%5.54%-6.62%65.62%-60.96%11.91%7.09%3.40%-15.47%10.05%8.45%7.47%-9.41%-2.64%1.44%36.56%-1.41%1.87%-0.30%7.58%5.00%11.31%11.91%-20.33%16.64%5.43%9.98%13.05%30.23%8.60%5.92%10.86%28.37%20.28%13.45%12.67%
EPS (Basic) (QoQ) -6.94%-38.81%-55.05%252.68%3.08%-19.40%-95.84%1,771.79%64.29%-81.16%207.69%22.50%0.00%-32.65%24.24%39.02%1.75%-48.28%23.01%73.43%-15.63%-85.19%477.09%55.95%-5.56%-50.00%17.52%37.65%-10.91%230.61%-317.42%124.42%-19.77%-43.48%-54.63%419.89%-5.43%-50.57%-47.65%148.78%3.57%-34.48%13.16%83.72%-15.19%-26.87%4.08%84.31%-8.51%-39.53%7.69%100.00%-0.89%-35.14%-7.92%109.67%-16.55%-37.93%9.00%79.66%-22.70%-36.70%
EPS (Weighted Average and Diluted) Growth (1y) -8.45%1.52%29.27%-87.80%-35.38%2.99%-75.47%1,649.72%14.29%-28.99%153.85%2.56%18.75%18.37%-9.09%-8.31%12.28%-6.90%-73.33%25.24%12.50%25.93%325.00%-13.50%-23.61%-27.94%373.53%-983.47%54.55%40.82%-75.78%105.01%8.24%26.09%10.26%27.16%-40.22%-34.48%-13.95%92.37%43.64%17.54%29.73%16.28%18.99%28.36%6.25%10.00%19.15%27.91%39.22%19.68%23.21%5.45%1.41%18.48%1.45%-6.90%-4.17%
EPS (Weighted Average and Diluted) Growth (3y) -12.23%-9.45%-6.98%29.86%-4.28%-4.69%-17.28%154.35%15.07%-7.85%-14.94%5.61%14.47%11.54%1.00%-0.22%-1.18%-5.47%75.08%-126.18%9.92%8.51%69.56%-27.40%8.51%8.56%8.14%-17.45%0.00%5.17%-38.75%28.51%-2.41%-0.98%7.17%41.69%0.72%-0.38%5.85%35.00%26.75%24.50%24.27%15.25%20.43%20.08%14.47%15.97%14.20%7.89%10.60%
EPS (Weighted Average and Diluted) Growth (5y) -2.05%-3.93%-27.88%20.25%2.07%0.30%-8.50%77.91%5.54%-6.62%65.42%-61.54%12.11%7.09%3.40%-15.16%10.05%8.45%7.47%-9.43%-2.99%1.09%35.84%-1.31%1.87%-0.30%7.14%4.70%11.31%11.91%-20.54%16.62%5.67%9.78%12.73%30.22%8.45%5.92%10.86%28.39%20.55%13.63%13.27%
EPS (Weighted Average and Diluted) (QoQ) -7.04%-37.88%-55.45%255.85%3.08%-20.90%-95.79%1,784.31%64.29%-81.16%200.00%23.08%2.08%-32.65%21.21%42.50%1.75%-48.28%22.25%74.50%-15.63%-85.19%474.18%56.74%-5.56%-50.00%16.86%38.43%-10.91%228.57%-318.02%124.22%-18.82%-43.48%-54.93%423.37%-5.43%-50.57%-48.02%146.06%3.64%-35.09%16.22%83.72%-15.19%-28.36%4.17%88.00%-8.51%-40.70%7.84%103.64%-1.79%-35.45%-7.29%109.66%-15.94%-37.93%8.31%79.53%-22.86%-36.11%
FCF Margin Growth (1y) 226.00-1252.00-558.00894.00684.00-78.00-262.00-967.00-1378.001,068.00947.001,057.0099.00-685.00-323.00-1021.00462.00270.00-903.00513.00350.00-63.00241.00257.00-2004.00-13.00762.00115.001,680.00333.00-282.0073.00-232.00-252.00793.00-204.00-295.00174.00-944.00-75.00929.0083.00-641.00-978.00-1552.00-324.001,187.001,128.001,928.001,265.0012.00606.00-804.00-805.00-111.00-539.00341.00-230.00326.00
FCF Margin Growth (3y) -468.00-261.00126.00983.00-594.00306.00361.00-931.00-817.00653.00-279.00549.00911.00-478.00-986.00-251.00-1192.00194.00100.00885.0026.00257.00721.00445.00-556.0068.001,273.00-16.001,153.00254.00-433.00-206.00402.004.00-792.00-1257.00-918.00-68.00-398.0075.001,305.001,024.00558.00756.00-428.00135.001,088.001,195.001,465.00230.00227.00
FCF Margin Growth (5y) 93.00-676.00-1100.00476.00218.00513.00-301.00-162.00-2471.00578.00724.00921.00587.00-158.00-505.00-62.00256.00275.00611.00754.00-501.00179.00570.00166.0078.00325.00-312.00-1069.00530.0013.00113.00-56.00778.00945.00407.00477.00207.00392.00-497.00142.00842.00-11.00773.00
FCF Margin (QoQ) 1,357.00-906.00-680.00456.00-121.00-213.00772.00246.00-883.00-398.0067.00-164.001,563.00-519.00177.00-1121.00779.00-157.00-521.00361.00587.00-1330.00895.00198.00174.00-1027.00911.00-2063.002,165.00-252.00264.00-498.00818.00-867.00620.00-803.00798.00179.00-378.00-894.001,266.00-939.00492.00110.00420.00-1663.00154.00-464.001,648.00-152.0095.00337.00985.00-1405.00690.00-1073.00984.00-710.00261.00-193.00413.00-155.00
FCF Payout Ratio Growth (1y) -60.20%515.88%-60.52%-137.74%-481.35%128.64%-56.35%80.46%172.11%-190.24%-64.77%-69.20%-146.58%143.91%538.55%0.93%144.38%35.97%-74.25%32.74%-129.08%-20.00%812.85%-3.80%127.28%-17.04%-115.16%-225.60%-168.50%14.22%177.33%155.09%183.25%-54.86%17.57%-40.37%313.50%75.25%24.55%69.80%-56.79%13.73%-38.87%
FCF Payout Ratio Growth (3y) -37.49%-12.68%-63.29%-42.00%62.61%22.45%33.83%-68.16%50.91%-12.48%-10.39%40.10%70.90%28.34%-46.08%33.37%-42.12%-3.36%-33.07%-53.32%-27.12%-8.82%2.29%-12.69%29.18%-24.65%-48.34%-25.55%33.10%-3.32%46.32%36.76%51.65%-3.46%-3.62%
FCF Payout Ratio Growth (5y) -7.55%-25.26%-9.77%-18.10%-22.02%18.60%22.96%4.08%26.72%-29.49%-20.22%30.35%-16.91%30.86%10.24%-22.58%-35.62%-14.19%-20.18%-12.03%-28.48%-9.72%9.40%-7.59%17.90%-3.14%-36.29%
FCF Payout Ratio (QoQ) -85.93%408.64%-71.98%1,119.15%-92.17%-3.67%44.41%-367.14%121.53%999.24%-84.78%-24.23%-34.55%-300.91%-26.06%58.67%209.14%36.01%-10.19%-37.56%-40.82%254.24%-54.45%333.04%-74.92%151.76%-37.90%10.20%-33.99%35.32%
Free Cash Flow Growth (1y) 170.12%-77.05%-86.93%1,708.51%174.35%-28.21%-385.84%-115.82%-128.10%519.45%471.96%816.17%31.93%-52.60%-41.42%-110.63%246.48%55.29%-215.83%748.99%197.09%18.79%37.56%47.27%-326.89%1.75%339.92%25.21%124.02%65.24%-49.16%14.46%-78.60%-25.45%294.12%-23.89%-446.48%26.79%-88.93%9.16%484.40%33.95%-832.64%-190.52%-266.07%-6.54%238.65%293.98%228.32%154.12%-3.16%78.01%-74.30%-36.38%-9.81%-34.12%158.70%-7.26%72.49%
Free Cash Flow Growth (3y) -59.82%0.69%11.60%172.46%-36.17%28.22%83.98%-28.47%-34.56%65.82%-36.15%90.77%70.57%-4.38%-34.32%0.54%-114.53%23.36%20.17%140.82%17.42%25.94%40.30%28.27%-51.14%7.82%89.52%2.94%43.74%16.03%-39.46%-1.66%41.78%8.18%-73.21%-40.14%-188.93%16.65%3.99%24.22%116.81%47.07%114.27%46.21%-18.18%14.75%47.53%62.30%41.83%14.46%14.64%
Free Cash Flow Growth (5y) 15.73%-5.56%-24.10%70.90%17.96%31.20%-45.43%2.86%-31.21%40.68%42.04%61.87%29.30%8.01%-12.37%7.81%20.18%18.25%28.30%65.52%-26.19%13.55%18.46%11.89%9.21%16.31%-31.28%-25.21%-2.60%14.35%17.64%10.80%43.45%24.63%33.83%21.03%48.80%20.74%-0.36%17.59%49.41%13.42%72.57%
Free Cash Flow (QoQ) 716.64%-58.98%-109.82%920.92%-30.61%-76.63%1,108.46%40.02%-81.84%-193.03%33.11%-148.69%500.29%-44.14%28.78%-123.64%378.71%-30.96%-123.38%425.62%195.48%-151.50%230.98%49.06%18.15%-127.07%408.93%-329.65%152.99%-36.18%61.23%-55.95%264.54%-80.36%263.00%-91.76%1,169.93%3.81%-29.90%-137.49%564.73%-90.94%591.14%32.03%61.95%-149.58%14.60%-142.23%191.13%-26.45%19.48%60.24%80.47%-71.97%119.61%-76.87%346.78%-60.27%60.44%-9.16%60.16%-26.10%
Gross Margin Growth (1y) -447.00-386.00-81.00161.00-325.0069.00-913.009.00120.00-289.00708.0039.0068.00125.00-31.00-7.00156.0055.0037.00265.00105.00135.00197.00-83.00-204.00-306.00-265.00-445.00-44.00-150.0045.00152.0055.00226.00143.00157.00209.00220.00192.00238.00-13.00-185.00-161.00-319.00-254.00-112.00-160.00-63.00174.00356.00372.00475.00456.00160.00114.0089.00-59.00-26.00-59.00
Gross Margin Growth (3y) -652.00-607.00-285.00209.00-137.00-95.00-236.0041.00344.00-108.00714.00297.00329.00316.00203.00175.0057.00-116.00-32.00-263.00-143.00-321.00-23.00-377.00-193.00-230.00-78.00-137.00219.00296.00380.00546.00251.00261.00173.0075.00-58.00-76.00-129.00-145.00-93.0059.0051.0092.00376.00403.00326.00501.00571.00489.00427.00
Gross Margin Growth (5y) -428.00-426.00-279.00468.00124.0096.00-2.00224.00245.00-279.00646.00-231.0081.00-140.00-17.00-118.0068.00-40.00156.0045.00121.00125.00311.0018.003.00-195.00-47.00-219.00-48.000.0059.00164.00171.00505.00385.00487.00572.00439.00357.00419.00304.00193.00106.00
Gross Margin (QoQ) 50.00-577.00-481.00561.00110.00-271.00-239.0075.00503.00-1252.00683.00185.0095.00-255.0013.00215.00152.00-411.0038.00378.0051.00-430.00266.00217.0082.00-368.00-14.0097.00-21.00-327.00-194.00498.00-126.00-132.00-87.00401.0044.00-215.00-73.00453.0055.00-243.00-28.00202.00-116.00-220.00-186.00267.0027.00-268.00-89.00504.00208.00-252.0014.00486.00-89.00-297.00-11.00338.00-55.00-330.00
Gross Profit Growth (1y) -2.82%5.68%14.23%12.73%-14.61%2.38%-48.17%5.88%12.57%-13.68%66.75%-0.41%7.34%9.37%0.68%9.00%12.11%9.32%7.82%60.98%36.08%36.45%42.17%-12.36%-7.86%-10.79%-9.91%-18.74%9.45%6.87%11.64%16.11%1.19%8.62%2.12%9.55%7.57%17.16%31.48%40.19%25.82%13.69%20.19%14.39%19.95%24.37%6.87%-1.64%11.21%16.20%16.48%27.39%24.36%11.76%14.62%14.78%11.92%12.32%4.93%
Gross Profit Growth (3y) -2.25%-2.25%-0.43%5.93%1.05%-1.13%-4.53%4.75%10.65%1.06%21.87%20.45%17.87%17.72%15.56%15.43%12.02%9.99%11.36%4.66%11.13%9.16%12.66%-6.14%0.68%1.17%0.89%1.11%6.01%10.79%14.44%21.26%11.05%13.10%17.29%20.66%17.53%18.32%19.08%16.41%18.84%18.00%14.37%12.75%18.38%17.33%12.58%12.88%15.68%13.41%11.89%
Gross Profit Growth (5y) 2.37%2.23%1.39%15.84%9.50%7.59%5.93%10.15%11.18%4.67%18.32%4.47%10.55%9.24%9.19%7.73%9.26%9.09%9.50%7.84%8.36%10.61%13.93%4.89%6.67%6.64%10.17%10.63%12.45%13.97%14.00%14.94%12.81%15.90%14.97%17.10%17.56%16.56%17.66%18.19%18.49%15.58%12.47%
Gross Profit (QoQ) -3.82%-22.64%-12.68%49.57%4.59%-16.38%-13.82%13.28%25.41%-57.67%76.06%20.44%-3.84%-18.23%5.16%29.81%-2.02%-24.72%13.85%33.51%-4.46%-25.75%69.98%12.85%-4.20%-22.64%4.79%18.65%-7.25%-21.87%-5.49%59.82%-9.44%-18.39%-1.71%39.29%-2.79%-23.28%5.45%36.77%5.88%-13.90%12.43%22.75%-4.33%-8.98%7.01%28.72%-0.80%-21.79%-1.51%45.53%3.64%-21.60%7.72%42.06%-6.86%-19.59%7.87%38.53%-6.52%-24.88%
Net Cash Flow Growth (1y) 444.36%-97.23%-134.60%132.05%27.05%-1,118.14%-15.56%-55.50%-310.51%374.42%75.59%36.16%-0.56%-59.23%-516.07%-106.31%95.14%-45.14%100.74%-125.63%313.56%-270.34%-14,607.02%-89.76%-437.26%121.96%146.68%-74.01%104.57%-213.23%-15.52%171.80%-2,020.86%-36.29%-1.59%-257.35%106.49%12.96%49.86%-66.37%854.51%217.04%245.93%-301.17%12.37%-231.08%-86.64%107.12%-120.65%289.47%-335.51%-0.56%436.05%-134.68%114.89%-326.77%442.04%-200.29%-383.18%
Net Cash Flow Growth (3y) -154.88%-8.20%-28.01%29.94%-67.38%125.00%-20.23%-26.79%-28.12%37.75%26.23%-29.94%28.15%-33.53%-87.67%-31.43%29.52%-41.02%35.74%-95.31%32.56%-34.32%285.32%63.50%-70.55%30.28%33.66%-25.27%27.18%-49.53%7.60%-23.41%128.26%50.20%72.15%-132.09%39.17%-10.12%-11.53%35.27%-61.53%69.93%-45.62%31.69%-7.96%-41.97%-63.96%45.65%55.51%-25.43%-44.11%
Net Cash Flow Growth (5y) -22.08%-29.59%-66.14%51.21%-22.52%-66.10%-13.27%-16.69%-22.35%17.39%22.45%-21.43%15.05%-15.94%35.73%-19.52%21.01%-18.30%19.30%-53.12%19.24%-20.14%142.79%-44.07%12.89%18.59%32.03%-67.33%21.16%-32.35%-10.46%20.46%-36.62%40.36%-29.23%-5.75%19.95%2.58%-24.66%-1.39%109.48%-24.80%-19.71%
Net Cash Flow (QoQ) 1,845.99%-17.48%-326.09%114.99%-90.10%-1,131.16%309.43%-40.57%-179.33%-17.04%180.64%-381.17%203.41%-110.41%549.72%-307.66%141.92%-257.35%95.39%-60.00%573.06%-97.88%-1,505.26%251.44%-477.33%-80.66%81.62%-169.14%124.57%284.08%-168.52%107.07%-708.56%386.56%-41.77%-289.15%56.82%306.90%-193.11%107.80%-679.40%456.22%-203.37%144.74%-28.96%952.91%-219.87%112.53%-182.87%207.29%-36.09%-136.34%860.47%-233.36%126.98%22.80%-178.49%157.24%-511.04%393.54%-143.48%46.02%
Net Income Growth (1y) -94.90%-97.31%-93.72%-87.73%-95.19%12.79%-7.63%-74.09%24.59%11.97%26.63%335.71%-13.36%-23.32%-27.54%382.77%-987.43%56.46%42.21%-75.91%110.09%7.50%24.85%10.10%26.31%20.20%31.78%74.20%90.66%41.06%15.94%28.82%16.47%18.44%27.36%5.18%9.79%18.96%28.98%38.68%19.11%23.26%3.89%0.91%18.04%1.02%-6.30%-4.72%
Net Income Growth (3y) 152.50%222.07%127.55%156.17%622.58%-1.06%-5.36%75.97%-126.24%10.34%9.28%71.76%-8.10%8.85%8.76%8.59%4.20%26.44%32.76%-22.69%30.90%22.15%24.02%35.19%41.03%26.17%24.85%33.15%34.59%25.73%23.95%23.40%15.06%20.20%19.50%13.76%15.57%13.99%7.88%10.07%
Net Income Growth (5y) -1.53%-3.63%-28.14%20.77%82.66%108.15%67.79%78.55%217.76%10.25%8.52%7.64%4.08%11.66%16.51%57.59%13.32%16.94%14.47%23.50%20.23%27.56%28.14%-8.94%18.24%20.76%25.66%29.23%29.68%24.11%21.13%27.00%27.94%19.87%13.14%12.56%
Net Income (QoQ) -6.88%-37.73%-55.55%-80.22%-50.80%45.11%-13.11%-92.24%2.09%-48.82%23.97%74.13%-16.39%-85.65%496.20%56.49%-5.44%-50.61%18.56%38.50%-10.65%229.04%-317.94%124.42%-18.79%-44.26%-8.69%160.06%-5.68%-50.84%4.75%147.49%3.41%-35.02%14.64%83.11%-15.00%-27.80%3.66%86.21%-8.61%-40.37%8.20%101.76%-0.91%-35.88%-7.07%108.78%-16.49%-37.72%8.69%78.69%-22.54%-36.67%
Net Income towards Common Stockholders Growth (1y) -94.90%-97.31%-93.72%-87.73%-95.19%12.79%-7.63%-74.09%24.59%11.97%26.63%335.71%-13.36%-23.32%-27.54%382.77%-987.43%56.46%42.21%-75.91%110.09%7.50%24.85%10.10%26.31%20.20%31.78%74.20%90.66%41.06%15.94%28.82%16.47%18.44%27.36%5.18%9.79%18.96%28.98%38.68%19.11%23.26%3.89%0.91%18.04%1.02%-6.30%-4.72%
Net Income towards Common Stockholders Growth (3y) 152.50%222.07%127.55%156.17%622.58%-1.06%-5.36%75.97%-126.24%10.34%9.28%71.76%-8.10%8.85%8.76%8.59%4.20%26.44%32.76%-22.69%30.90%22.15%24.02%35.19%41.03%26.17%24.85%33.15%34.59%25.73%23.95%23.40%15.06%20.20%19.50%13.76%15.57%13.99%7.88%10.07%
Net Income towards Common Stockholders Growth (5y) -1.53%-3.63%-28.14%20.77%82.66%108.15%67.79%78.55%217.76%10.25%8.52%7.64%4.08%11.66%16.51%57.59%13.32%16.94%14.47%23.50%20.23%27.56%28.14%-8.94%18.24%20.76%25.66%29.23%29.68%24.11%21.13%27.00%27.94%19.87%13.14%12.56%
Net Income towards Common Stockholders (QoQ) -6.88%-37.73%-55.55%-80.22%-50.80%45.11%-13.11%-92.24%2.09%-48.82%23.97%74.13%-16.39%-85.65%496.20%56.49%-5.44%-50.61%18.56%38.50%-10.65%229.04%-317.94%124.42%-18.79%-44.26%-8.69%160.06%-5.68%-50.84%4.75%147.49%3.41%-35.02%14.64%83.11%-15.00%-27.80%3.66%86.21%-8.61%-40.37%8.20%101.76%-0.91%-35.88%-7.07%108.78%-16.49%-37.72%8.69%78.69%-22.54%-36.67%
Net Margin Growth (1y) -940.00-950.00-571.00-203.00-40.0055.00-91.00-283.00-43.00-90.00-7.00224.00-20.00-143.00-178.001,136.00-3297.00173.0094.00-1130.003,225.0057.00151.0055.0076.00158.00164.00177.00198.0094.00-54.00-9.00-83.00-119.00-25.00-56.0035.00134.00235.00224.00111.00196.00-5.00-50.0045.00-134.00-171.00-78.00
Net Margin Growth (3y) 572.00671.00344.00390.00667.00-178.00-276.001,077.00-3360.00-60.00-90.00230.00-92.0087.0068.0062.005.00387.00409.00-898.003,499.00308.00261.00223.00191.00133.0086.00112.00149.00110.00157.00160.0063.00211.00205.00119.00191.00196.0060.0097.00
Net Margin Growth (5y) -314.00-370.00-510.00144.00537.00572.00284.00327.00434.0051.00-31.002.00-58.00154.00224.00462.00182.00339.00178.00229.00119.00363.00331.00-963.003,451.00324.00472.00392.00337.00463.00316.00286.00306.00171.00-19.0032.00
Net Margin (QoQ) -12.00-368.00-372.00-189.00-21.0011.00-4.00-26.0077.00-316.0043.00251.00-69.00-508.00283.00204.0014.00-277.0039.0081.00-21.001,037.00-4394.003,551.00-99.00-188.00-39.00382.00-5.00-283.00-18.00464.001.00-271.003.00360.00-146.00-226.00-71.00324.00-53.00-257.0019.00424.0049.00-268.00-94.00508.00-152.00-312.002.00329.00-189.00-219.00
Operating Income Growth (1y) -14.56%-0.20%24.63%132.68%-29.69%7.66%-94.02%6.82%16.68%-29.50%957.56%2.82%16.46%19.02%-8.14%-2.76%12.71%-3.48%-61.90%48.94%20.71%27.90%218.26%-16.68%-21.83%-23.63%-21.60%-583.28%31.71%16.63%42.97%116.09%3.58%21.66%0.82%34.02%14.16%25.79%54.80%65.98%38.78%18.29%35.94%18.13%25.98%35.33%7.07%21.53%16.59%24.33%21.01%8.66%22.48%2.29%14.01%22.36%3.88%0.58%7.09%
Operating Income Growth (3y) -11.17%-8.85%-7.64%36.72%-1.51%-3.33%-16.57%2.22%15.27%-6.79%54.69%14.20%16.58%13.68%3.66%6.47%2.08%-1.95%-1.67%-99.98%7.52%4.44%52.80%-13.47%2.17%2.71%4.16%1.38%15.92%21.30%30.67%33.10%17.95%21.88%28.49%37.99%25.90%26.28%31.10%33.57%26.79%25.79%20.77%15.98%21.62%19.84%13.89%17.34%14.05%8.55%13.89%
Operating Income Growth (5y) -1.65%-2.75%-22.72%29.92%5.39%2.20%-6.78%5.80%7.65%-4.58%55.99%-51.56%10.29%5.53%4.54%-1.27%7.73%5.99%6.50%5.27%8.01%11.76%40.97%7.58%11.06%10.03%18.92%15.36%22.18%23.37%26.56%20.24%19.24%24.95%22.41%28.25%23.30%20.69%25.46%25.94%21.00%15.41%16.55%
Operating Income (QoQ) -7.28%-37.47%-64.67%317.15%8.30%-21.91%-34.04%26.05%65.83%-95.66%1,078.78%37.68%0.19%-34.96%14.60%55.96%2.39%-49.80%21.31%80.76%-12.32%-80.19%374.26%46.50%-7.10%-50.69%24.17%37.45%-9.24%-49.38%-865.37%137.46%-19.64%-37.95%-13.88%141.21%-5.62%-48.58%14.48%105.47%4.00%-36.72%22.75%71.79%-11.35%-27.28%6.66%83.21%-4.77%-42.47%21.07%75.77%1.55%-44.00%8.71%98.12%-15.19%-37.58%16.67%68.19%-17.89%-33.54%
Operating Margin Growth (1y) -442.00-311.0044.00380.00-351.00106.00-952.0010.0086.00-391.00599.0039.00109.00153.00-69.00-81.0087.00-103.00-377.0047.00-72.00-2.00321.00-62.00-231.00-262.00-135.00-3461.00135.005.00126.003,268.0048.00196.0038.00151.00166.00181.00171.00204.00107.00-52.0028.00-108.00-90.0030.00-66.00128.00163.00295.00190.0090.00261.00-29.0045.00101.00-146.00-156.00-7.00
Operating Margin Growth (3y) -707.00-597.00-309.00429.00-155.00-133.00-422.00-32.00283.00-342.00154.005.00124.0047.00-125.00-96.00-216.00-368.00-192.00-3476.00-169.00-260.00311.00-255.00-49.00-62.0029.00-42.00348.00381.00336.003,623.00321.00325.00238.00247.00183.00159.00134.00224.00180.00273.00152.00111.00335.00296.00169.00320.00279.00110.00228.00
Operating Margin Growth (5y) -510.00-547.00-754.00395.00-140.00-238.00-478.00-47.00-21.00-606.00339.00-3518.0028.00-210.00-134.00-289.00-34.00-167.00-27.00-57.0045.00116.00521.00100.00224.0067.00229.0054.00365.00360.00298.003,643.00394.00650.00362.00466.00608.00425.00368.00416.00296.0089.00190.00
Operating Margin (QoQ) -26.00-585.00-673.00842.00105.00-229.00-337.00111.00561.00-1288.00625.00187.0084.00-297.0065.00258.00127.00-518.0053.00425.00-63.00-792.00477.00306.007.00-469.0094.00138.00-25.00-342.00-3232.003,733.00-154.00-221.00-89.00513.00-7.00-378.0023.00527.008.00-388.0056.00430.00-151.00-308.00-80.00448.00-30.00-404.00114.00484.00101.00-509.0014.00655.00-189.00-435.0071.00408.00-199.00-286.00
Profit After Tax Growth (1y) -8.31%1.01%30.51%85.35%-34.84%4.77%-75.72%18.83%16.63%-27.98%158.16%3.12%17.78%18.05%-9.60%-9.20%12.79%-7.63%-74.09%24.59%11.97%26.63%335.71%-13.36%-23.32%-27.54%382.77%-987.43%56.46%42.21%-75.91%110.09%7.50%24.85%10.10%26.31%20.20%31.78%74.20%90.66%41.06%15.94%28.82%16.47%18.44%27.36%5.18%9.79%18.96%28.98%38.68%19.11%23.26%3.89%0.91%18.04%1.02%-6.30%-4.72%
Profit After Tax Growth (3y) -11.35%-8.66%-6.48%31.45%-3.63%-3.78%-17.25%3.62%15.71%-7.74%-15.44%5.27%14.15%11.36%0.68%-0.66%-1.06%-5.36%75.97%-126.24%10.34%9.28%71.76%-8.10%8.85%8.76%8.59%4.20%26.44%32.76%-22.69%30.90%22.15%24.02%35.19%41.03%26.17%24.85%33.15%34.59%25.73%23.95%23.40%15.06%20.20%19.50%13.76%15.57%13.99%7.88%10.07%
Profit After Tax Growth (5y) -1.53%-3.63%-28.14%20.77%2.48%0.82%-8.55%3.73%5.88%-6.34%66.30%-61.45%12.28%7.31%3.48%-2.57%10.25%8.52%7.64%4.08%11.66%16.51%57.59%13.32%16.94%14.47%23.50%20.23%27.56%28.14%-8.94%18.24%20.76%25.66%29.23%29.68%24.11%21.13%27.00%27.94%19.87%13.14%12.56%
Profit After Tax (QoQ) -6.88%-37.73%-55.55%255.74%2.59%-19.55%-36.87%25.05%64.96%-81.36%208.98%22.74%1.86%-33.17%23.42%40.19%2.09%-48.82%23.97%74.13%-16.39%-85.65%496.20%56.49%-5.44%-50.61%18.56%38.50%-10.65%229.04%-317.94%124.42%-18.79%-44.26%-8.69%160.06%-5.68%-50.84%4.75%147.49%3.41%-35.02%14.64%83.11%-15.00%-27.80%3.66%86.21%-8.61%-40.37%8.20%101.76%-0.91%-35.88%-7.07%108.78%-16.49%-37.72%8.69%78.69%-22.54%-36.67%
Property, Plant & Equipment (Net) Growth (1y) 17.42%21.81%29.57%23.82%24.17%18.87%9.42%5.55%-0.56%-0.82%1.26%0.95%3.60%5.18%6.88%21.54%24.10%23.82%20.84%7.28%4.49%4.41%6.76%4.04%1.88%-1.01%-5.17%-5.99%-4.20%1.50%4.24%6.60%6.50%2.84%2.46%10.82%14.46%11.95%12.27%6.16%11.92%17.01%19.50%20.95%14.80%14.52%12.78%14.08%12.42%12.08%12.76%8.33%7.86%13.92%13.79%14.76%
Property, Plant & Equipment (Net) Growth (3y) 13.18%12.82%12.81%9.67%8.56%7.43%5.80%9.00%8.54%8.90%9.36%9.59%10.34%10.79%11.30%10.70%9.73%8.57%6.95%1.62%0.66%1.61%1.81%1.40%1.30%1.10%0.43%3.56%5.31%5.33%6.24%7.84%10.91%10.45%11.19%12.48%13.72%14.48%14.80%13.57%13.04%14.52%14.97%14.34%11.65%13.50%13.11%12.35%
Property, Plant & Equipment (Net) Growth (5y) 13.27%13.34%13.14%11.46%10.65%9.90%8.85%7.65%6.36%5.95%5.77%5.18%5.57%6.44%6.39%6.33%6.15%5.96%5.50%4.39%4.45%3.85%3.95%4.17%5.90%6.24%6.32%7.35%8.45%9.39%10.07%11.59%11.98%11.58%11.81%11.95%12.26%13.88%14.19%12.74%
Property, Plant & Equipment (Net) (QoQ) 0.93%0.95%9.95%4.81%4.71%7.38%5.06%5.12%0.24%-1.15%1.34%-0.96%-0.03%0.93%1.03%1.64%1.49%2.56%14.88%3.79%1.25%0.09%1.99%1.09%1.18%2.35%-0.61%-1.01%-1.70%-1.95%-1.46%0.87%4.15%0.70%0.76%0.78%0.57%0.33%8.98%4.10%-1.64%0.61%3.05%9.75%2.84%2.74%4.31%4.16%2.59%1.17%5.52%2.64%2.28%1.79%1.37%2.20%8.03%1.67%2.24%
Return on Assets Growth (1y) -7.00-3.00-1.00-1.006.003.00-1.00-4.00-4.00-3.000.001.001.000.002.00-8.00-6.00-5.00-12.009.008.008.0011.001.001.001.001.002.002.002.002.001.000.000.000.001.001.002.002.001.0012.00267.00255.009.00-14.00-270.00-259.00
Return on Assets Growth (3y) -5.001.005.007.008.008.005.004.002.00-1.001.00-10.00-10.00-9.00-9.002.002.002.001.002.003.004.001.0011.0011.0011.0014.003.003.003.003.003.003.004.004.003.0014.00268.00257.0011.000.00-1.00-1.00
Return on Assets Growth (5y) -3.001.004.005.005.004.007.00-2.004.002.001.000.000.000.003.005.005.005.004.004.005.005.002.0013.0013.0013.0016.005.0017.00272.00260.0014.002.000.000.00
Return on Assets (QoQ) -4.00-2.00-1.000.000.000.000.003.001.002.000.000.00-3.00-1.000.000.001.000.00-1.00-1.003.00-10.001.001.00-3.0011.000.000.000.000.000.000.000.001.001.000.000.000.000.000.000.000.001.001.000.000.0012.00255.00-11.00-246.00-11.00-1.000.00
Return on Capital Employed Growth (1y) -1.00-1.00-6.00-8.00-5.00-7.001.001.000.003.000.000.000.000.00-4.00-6.00-6.00-5.001.002.001.00-1.00-2.00-14.00-12.00-11.00-10.0015.0014.0014.0013.002.002.002.002.002.002.003.003.002.000.000.000.002.003.004.003.001.0026.00-198.00-233.0021.00-29.00192.00228.00
Return on Capital Employed Growth (3y) -6.00-5.00-5.00-7.00-4.00-4.00-3.00-5.00-5.00-2.00-3.00-3.00-5.00-6.00-6.00-18.00-17.00-17.00-12.003.003.002.001.002.004.005.005.0018.0018.0018.0018.005.005.005.005.005.006.007.006.004.0030.00-194.00-230.0024.000.00-3.00-3.00
Return on Capital Employed Growth (5y) -11.00-10.00-9.00-11.00-10.00-10.00-5.00-17.00-16.00-14.00-16.00-3.00-3.00-4.00-3.00-2.00-1.00-1.003.006.007.006.006.006.006.008.008.0021.0022.0022.0021.008.0034.00-190.00-226.0027.003.000.000.00
Return on Capital Employed (QoQ) 0.000.002.00-3.000.00-6.000.000.00-2.002.000.000.001.00-1.000.000.000.00-5.00-2.000.001.001.000.00-1.00-1.000.00-12.001.000.001.0013.000.000.000.001.000.000.000.001.001.001.000.000.00-1.001.000.001.001.001.00-1.000.0026.00-223.00-36.00254.00-25.00-2.000.00
Return on Equity Growth (1y) -9.00-4.00-2.00-1.007.003.001.00-1.00-1.000.002.001.000.00-1.003.00-14.00-12.00-10.00-21.0015.0014.0014.0020.001.001.002.003.004.004.003.003.002.001.001.000.000.000.000.001.001.002.001.00-1.000.00-2.00-2.00-2.00
Return on Equity Growth (3y) -6.002.006.009.0010.009.008.009.006.002.006.00-14.00-13.00-12.00-16.002.002.002.001.002.003.005.001.0020.0020.0019.0025.006.006.006.006.005.005.005.004.003.003.002.001.001.000.00-1.00-1.00
Return on Equity Growth (5y) 0.005.009.0010.009.008.0014.00-4.008.005.004.002.003.004.006.007.008.007.007.007.008.0010.004.0021.0021.0020.0027.008.008.007.006.006.005.003.001.00
Return on Equity (QoQ) -5.00-3.00-1.000.000.000.000.003.002.002.000.000.00-1.000.000.000.001.000.00-1.00-1.005.00-18.001.001.00-6.0019.000.001.000.000.001.001.001.001.001.000.000.000.000.000.00-1.000.000.001.001.000.001.00-1.00-1.000.000.00-1.00-1.00
Return on Invested Capital Growth (1y) -2.00-1.00-4.00-3.00-2.00-3.001.000.000.002.000.000.000.00-1.00-4.00-4.00-4.00-3.001.002.001.00-1.003.00-10.00-8.00-7.00-13.0011.0010.0010.0013.001.002.001.001.001.002.002.002.001.000.000.000.001.002.003.002.001.001.00-1.00-1.000.00-3.00-4.00-4.00
Return on Invested Capital Growth (3y) -3.00-3.00-3.00-4.00-2.00-2.00-3.00-4.00-4.00-2.00-2.00-3.00-4.00-5.000.00-12.00-11.00-11.00-10.003.003.003.002.003.004.005.001.0014.0014.0014.0016.004.004.004.004.003.004.005.005.004.003.002.002.002.000.00-2.00-2.00
Return on Invested Capital Growth (5y) -8.00-7.00-6.00-6.00-5.00-6.001.00-12.00-12.00-10.00-13.00-1.00-1.00-1.00-1.000.000.001.005.006.007.006.005.005.006.007.003.0016.0016.0017.0019.006.007.006.005.005.002.000.000.00
Return on Invested Capital (QoQ) -1.000.000.00-2.000.00-3.001.000.00-1.001.000.000.000.000.000.000.000.00-3.00-1.000.001.001.000.00-1.00-1.004.00-12.001.001.00-2.0012.000.001.000.001.000.000.000.000.001.000.000.000.000.000.000.000.001.001.000.00-1.000.000.000.000.00-2.00-1.000.00
Return on Sales Growth (1y) -9.00-9.00-6.00-2.000.000.000.000.001.00-1.00-3.000.00-1.000.002.000.00-1.00-2.0011.00-33.002.001.00-11.0032.001.002.001.001.002.002.002.002.001.00-1.000.00-1.00-1.000.00-1.000.001.002.002.001.002.000.000.000.00-1.00-2.00-1.00
Return on Sales Growth (3y) 6.007.003.004.007.006.001.004.00-2.00-3.0011.00-34.00-1.00-1.002.00-1.001.001.001.000.004.004.00-9.0035.003.003.002.002.001.001.001.001.001.002.002.001.002.002.001.002.002.001.001.00
Return on Sales Growth (5y) -3.00-4.00-5.001.005.006.003.003.004.004.0014.00-29.001.000.000.00-1.002.002.005.002.003.002.002.001.004.003.00-10.0035.003.005.004.003.005.003.003.003.002.000.000.00
Return on Sales (QoQ) 0.00-4.00-4.00-2.000.000.000.000.000.000.000.001.00-3.000.003.00-1.00-5.003.002.000.00-3.000.001.000.0010.00-44.0036.00-1.00-2.000.004.000.00-3.000.005.000.00-3.000.004.00-1.00-2.00-1.003.00-1.00-3.000.004.000.00-3.00-1.005.00-2.00-3.000.003.00-2.00-2.00
Revenue Growth (1y) 18.66%24.82%19.17%1.53%1.70%-0.81%1.62%5.28%5.16%-0.64%-4.48%-2.71%3.47%2.64%2.60%9.46%3.53%6.43%5.43%38.84%29.44%28.18%27.13%-8.41%1.79%3.42%5.08%7.06%12.02%15.89%8.55%4.77%-1.64%-3.63%-6.04%-0.48%-2.83%5.54%18.70%23.08%26.59%24.00%30.87%36.82%36.03%31.60%17.20%2.32%1.86%-1.93%-4.89%-2.25%1.90%4.44%8.49%10.00%14.61%13.52%7.90%
Revenue Growth (3y) 8.26%7.15%4.98%1.31%3.43%0.38%-0.13%3.88%4.05%2.77%1.10%13.92%11.51%11.87%11.20%11.65%10.90%12.16%12.09%10.83%13.86%15.39%13.19%0.90%3.90%4.92%2.33%3.74%2.30%5.63%6.58%8.67%6.56%8.04%13.43%18.78%18.72%19.87%22.11%19.88%20.60%16.97%13.41%11.02%12.18%10.46%6.54%3.23%5.96%5.15%3.65%
Revenue Growth (5y) 6.33%6.09%4.59%9.58%8.20%6.65%5.95%7.35%8.22%7.55%6.66%7.71%9.60%10.91%9.42%9.32%8.49%9.52%7.51%7.26%7.12%9.34%10.09%4.70%6.65%8.61%10.73%13.45%13.01%13.98%13.18%12.43%10.89%10.23%10.22%10.88%11.67%12.02%13.44%13.13%15.42%13.67%11.30%
Revenue (QoQ) -5.71%0.32%16.05%8.10%-0.82%-4.22%-1.13%8.28%-3.26%-1.87%2.42%8.15%-8.60%-5.66%4.32%15.03%-9.34%-5.69%11.28%8.81%-6.80%-6.57%46.55%1.44%-7.71%-7.34%5.58%12.74%-6.23%-5.86%7.57%17.96%-2.99%-11.82%3.82%10.74%-4.95%-14.02%9.97%8.13%3.23%-3.30%14.02%11.21%1.12%2.06%19.21%10.57%-2.17%-9.11%4.07%10.07%-5.81%-11.85%6.97%14.73%-3.46%-8.43%8.45%19.55%-4.38%-12.96%
Share-based Compensation Growth (1y) -26.15%1.08%-24.48%-50.61%90.43%17.87%9.42%-4.69%-36.93%-21.95%-11.39%-2.59%61.35%4.93%33.14%5.85%12.84%13.81%-12.45%7.79%17.07%30.83%41.18%11.19%-23.55%-18.74%-37.15%-66.04%14.91%17.35%62.98%169.14%8.30%23.74%16.10%1.61%37.52%7.86%33.87%134.76%14.14%25.66%14.07%6.83%-25.53%25.87%3.63%-4.50%61.18%16.13%18.73%29.50%52.97%45.40%33.88%7.42%50.78%29.64%7.43%
Share-based Compensation Growth (3y) -3.92%-2.39%-9.87%-22.89%24.67%-1.17%8.88%-0.58%4.72%-2.32%1.09%3.58%28.69%16.04%18.06%8.25%0.33%6.56%-8.07%-25.89%0.94%7.65%13.08%0.54%-1.65%5.67%5.95%-2.43%19.62%16.13%36.32%85.85%19.35%18.81%21.03%36.59%5.34%19.49%16.53%33.79%11.06%22.47%11.96%9.73%22.45%28.57%18.10%9.93%54.91%29.84%19.53%
Share-based Compensation Growth (5y) 10.06%2.12%-3.12%-12.15%20.68%7.53%9.80%3.33%0.55%-0.18%-1.73%-15.94%13.37%8.30%11.01%3.01%4.68%11.93%8.01%2.17%8.90%10.74%17.58%19.38%8.35%9.85%12.67%18.42%7.79%19.89%24.53%45.63%15.33%19.64%16.88%25.81%23.58%23.56%20.26%27.21%25.87%28.19%15.08%
Share-based Compensation (QoQ) 31.10%28.84%71.55%-74.51%79.43%-3.73%12.19%-1.73%11.06%-10.63%-2.28%-34.97%37.45%1.45%7.43%7.71%-10.62%28.73%-14.59%14.82%-9.85%-0.97%5.15%24.71%0.75%6.86%-17.19%-14.26%7.09%-17.35%-55.25%190.12%9.36%14.79%-26.10%16.74%24.95%7.70%-35.33%58.01%-2.00%33.67%13.41%-23.17%7.88%21.35%6.21%-46.44%82.35%-0.09%-2.12%-9.61%31.39%2.14%6.76%6.77%24.88%-5.95%-14.34%49.86%7.37%-22.06%
Shareholder's Equity Growth (1y) 14.78%12.52%12.76%9.70%8.66%8.43%6.38%7.36%7.19%6.93%7.30%7.18%6.33%7.07%4.40%2.98%3.61%4.66%7.24%8.85%8.39%7.17%6.03%11.94%-7.15%-5.53%-3.50%-10.59%7.72%5.24%5.35%6.75%7.17%8.97%6.10%10.64%13.60%13.05%16.80%13.54%14.08%13.83%16.57%16.96%15.67%18.43%15.46%15.42%16.00%13.54%15.87%16.06%13.37%15.04%14.34%13.55%
Shareholder's Equity Growth (3y) 10.16%9.27%8.78%8.07%7.39%7.47%6.02%5.82%5.70%6.21%6.30%6.30%6.09%6.29%5.88%7.86%1.40%1.95%3.15%2.89%2.73%2.14%2.54%2.23%2.34%2.70%2.56%1.83%9.46%9.04%9.29%10.27%11.57%11.93%13.04%13.68%14.45%15.08%16.27%15.30%15.25%15.24%15.96%16.14%15.01%15.65%15.22%15.00%
Shareholder's Equity Growth (5y) 8.05%7.89%7.58%7.19%6.82%6.85%6.27%7.62%3.51%3.94%4.21%3.75%3.62%3.61%3.83%3.67%3.78%3.97%4.17%5.17%5.71%5.59%5.96%6.06%6.80%6.87%7.99%7.00%11.59%11.81%11.93%12.60%13.26%13.52%14.08%14.50%14.54%14.76%15.80%15.10%
Shareholder's Equity (QoQ) 5.12%2.97%4.02%1.94%3.05%3.20%1.20%0.98%2.83%1.25%2.13%0.82%2.57%1.60%2.01%0.03%3.28%-0.94%0.62%0.65%4.33%1.51%2.12%0.22%3.16%0.43%7.81%-16.87%4.96%2.59%-0.11%0.15%2.54%2.71%1.21%0.55%4.26%0.00%5.54%3.24%3.75%3.31%2.60%3.74%3.53%5.79%2.94%2.60%6.00%3.14%2.90%3.12%3.74%5.26%3.07%0.72%5.27%4.62%2.35%
Tax Rate Growth (1y) -99.0054.00-25.003,019.00129.003.00-18592.00-2317.00-60.00-160.0018,325.00-36.00-50.0049.00111.00503.00-1.00270.001,954.00511.00101.00-248.00-2234.00-250.000.0079.00-37974.00-3921.00-1125.00-1187.0037,219.003,006.00-91.00-41.00186.00102.0014.0019.00-292.00-145.00-206.0098.00233.00-155.0033.00-24.00-316.00695.00128.0027.00-631.00-528.00-68.00-52.00791.00-124.00-15.00-20.0097.00
Tax Rate Growth (3y) -30.00-103.00-292.00666.0019.00-108.00-156.00-1850.00-111.00159.0020,391.00978.0050.0071.00-169.00763.00100.00101.00-38254.00-3660.00-1024.00-1356.00-2989.00-1165.00-1216.00-1149.00-569.00-813.00-1203.00-1209.0037,114.002,963.00-284.0076.00127.00-198.00-160.0093.00-375.00394.00-45.00101.00-714.0011.0093.00-49.00-155.0043.0046.00-45.00257.00
Tax Rate Growth (5y) -81.00216.001,773.001,679.00119.00-86.00-435.00-1590.00-10.00-10.00-19817.00-3193.00-1075.00-1037.00-924.00-151.00-1116.00-1127.00-848.00-552.00-1101.00-1378.00-3094.00-1208.00-1409.00-1032.00-628.00-1113.00-1376.00-1135.0037,031.003,503.00-123.0079.00-819.00-32.00-99.0068.00-215.00-258.00-128.0029.00174.00
Tax Rate (QoQ) -28.0036.00-1479.001,372.00125.00-44.001,565.00-1518.00-1.00-18639.0017,840.00740.00-101.00-154.00-521.00726.00-2.00-91.00-129.00222.00269.001,592.00-1572.00-188.00-80.00-393.00411.0062.00-1.00-38446.0034,465.002,858.00-63.00-41.00252.00-240.00-13.00187.00167.00-327.00-8.00-124.00314.00-389.00296.0011.00-74.00-201.00240.00-281.00936.00-767.00138.00-939.001,039.00-307.00154.00-95.00124.00-198.00150.0021.00
Total Debt Growth (1y) -13.71%-20.52%-5.56%-1.53%1.45%-1.94%-16.65%-23.44%-20.64%-15.96%-15.97%-12.93%-25.30%-29.45%-22.35%1.46%41.54%65.53%45.82%10.69%20.99%27.14%66.10%67.79%12.78%-11.08%-44.51%-57.55%-8.35%-11.57%51.53%73.86%-4.94%50.73%122.87%168.02%131.28%
Total Debt Growth (3y) -11.43%-13.15%-12.87%-13.09%-15.59%-16.54%-18.37%-12.22%-5.68%-0.62%-1.64%-0.74%8.55%14.08%23.43%23.52%24.53%23.23%10.35%-7.62%7.74%-0.01%11.78%7.39%-0.59%5.83%23.29%25.53%26.30%
Total Debt Growth (5y) -5.98%-5.22%-5.62%-5.92%0.59%4.12%5.66%4.67%2.74%2.10%-2.59%-6.98%5.74%3.15%9.60%6.82%10.97%20.06%35.33%29.73%22.42%
Total Debt (QoQ) -0.93%-0.94%-11.12%-1.07%-8.75%17.70%-7.32%1.93%-11.80%0.03%-14.87%5.66%-6.60%0.03%-11.79%-9.35%-11.79%10.10%15.26%26.45%3.16%-3.01%-12.51%38.22%8.41%26.70%-11.62%-7.10%-14.53%-20.94%-32.38%100.56%-17.52%35.47%-22.41%9.66%30.78%100.31%-6.69%-5.38%