|
Revenue (Quarter)
|
| | | | | | | | | 0.29M | 0.33M | 0.35M | 0.29M | 0.30M | 0.31M | 0.21M | 0.05M | 0.06M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | 0.12M | 0.17M | 0.19M | 0.17M | 0.15M | 0.16M | 0.08M | 0.01M | 0.02M |
|
Gross Profit (Quarter)
|
| | | | | | | | | 0.16M | 0.16M | 0.16M | 0.11M | 0.15M | 0.15M | 0.12M | 0.04M | 0.05M |
|
Selling, General & Administrative (Quarter)
|
| 0.04M | 0.05M | 0.09M | 0.44M | 0.12M | 0.16M | 0.32M | | 1.13M | 0.65M | 0.49M | 0.53M | 0.66M | 0.49M | 0.32M | 2.05M | 0.67M |
|
Other Operating Expenses (Quarter)
|
| 0.01M | 0.08M | 0.08M | -0.09M | 0.03M | 0.08M | 0.08M | | 0.37M | | | 0.01M | 0.08M | | 0.05M | -0.01M | |
|
Operating Expenses (Quarter)
|
| 0.05M | 0.13M | 0.17M | 0.35M | 0.15M | 0.24M | 0.40M | | 1.50M | 0.65M | 0.49M | 0.55M | 0.74M | 0.49M | 0.37M | 2.05M | 0.67M |
|
Operating Income (Quarter)
|
| | | | | | | | | -1.33M | -0.49M | -0.33M | -0.43M | -0.59M | -0.34M | -0.25M | -2.01M | -0.62M |
|
EBIT (Quarter)
|
| -0.05M | -0.06M | 0.12M | 0.29M | 0.74M | 0.55M | -0.13M | | -1.33M | -0.49M | -0.33M | -0.43M | -0.59M | -0.34M | -0.25M | -2.01M | -0.62M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | 873.00 | 0.01M | -0.01M | 932.00 |
|
Interest & Investment Income (Quarter)
|
| 364.00 | 0.07M | 0.29M | 0.63M | 0.89M | 0.79M | 0.26M | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | 0.09M | 0.07M | 0.11M | 0.03M | -0.04M | 0.08M | 0.06M | 0.06M |
|
Non Operating Income (Quarter)
|
| 364.00 | 0.07M | 0.29M | 0.63M | 0.89M | 0.79M | 0.26M | | -0.00M | 0.09M | -0.21M | 0.47M | 0.03M | -0.04M | -0.05M | 0.06M | -0.00M |
|
EBT (Quarter)
|
| -0.05M | -0.06M | 0.12M | 0.29M | 0.74M | 0.55M | -0.13M | | -1.34M | -0.40M | -0.54M | -0.49M | -0.53M | 0.08M | -0.30M | -1.95M | -0.63M |
|
Tax Provisions (Quarter)
|
| | | | | 0.18M | 0.15M | 0.05M | | | | | | 0.04M | | 0.00M | | |
|
Profit After Tax (Quarter)
|
| -0.05M | -0.06M | 0.12M | 0.10M | 0.56M | 0.40M | -0.18M | | -1.34M | -0.40M | -0.55M | -0.49M | -0.57M | 0.16M | -0.30M | -1.92M | -0.63M |
|
Equity Income (Quarter)
|
| | | | | | | | | -0.01M | | | -0.01M | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | 319.00 | -0.02M | 0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | -576.00 |
|
Income from Continuing Operations (Quarter)
|
| -0.05M | -0.06M | 0.12M | 0.29M | 0.56M | 0.40M | -0.18M | | -1.34M | -0.40M | -0.54M | -0.49M | -0.57M | 0.08M | -0.30M | -1.95M | -0.63M |
|
Consolidated Net Income (Quarter)
|
| -0.05M | -0.06M | 0.12M | 0.29M | 0.56M | 0.40M | -0.18M | | -1.34M | -0.40M | -0.54M | -0.49M | -0.57M | 0.08M | -0.30M | -1.95M | -0.63M |
|
Income towards Parent Company (Quarter)
|
| -0.05M | -0.06M | 0.12M | 0.29M | 0.56M | 0.40M | -0.18M | | -1.34M | -0.40M | -0.54M | -0.49M | -0.57M | 0.08M | -0.30M | -1.95M | -0.63M |
|
Net Income towards Common Stockholders (Quarter)
|
| -0.05M | -0.06M | 0.12M | 0.29M | 0.56M | 0.40M | -0.18M | | -1.34M | -0.40M | -0.54M | -0.49M | -0.57M | 0.08M | -0.30M | -1.95M | -0.63M |
|
EPS (Basic) (Quarter)
|
| -0.01 | -0.01 | 0.01 | 0.01 | 0.05 | 0.04 | -0.04 | | -0.44 | -0.12 | -0.16 | -0.05 | -0.09 | -0.01 | -0.04 | -0.29 | -0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | 0.01 | 0.01 | | | -0.04 | | -0.44 | -0.12 | -0.16 | -0.05 | -0.09 | -0.01 | -0.04 | -0.29 | -0.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
1.88M | 1.95M | 10.00 | 2.16M | 7.48M | 9.10M | 2.16M | 2.16M | 5.22M | 0.04M | 3.27M | 3.34M | 3.61M | 6.42M | 6.45M | 6.46M | 6.56M | 7.48M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 2.16M | 2.16M | | | 2.16M | 2.16M | 2.96M | 3.13M | 3.20M | 3.61M | 6.42M | 6.45M | 6.46M | 6.56M | 7.48M |
|
EBITDA (Quarter)
|
| -0.05M | -0.06M | 0.12M | 0.29M | 0.74M | 0.55M | -0.13M | | -1.25M | -0.55M | -0.58M | -0.44M | -0.68M | -0.38M | -0.53M | -1.83M | -0.61M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.05M | 0.03M | 0.03M | -0.06M | 0.01M |
|
Tax Rate (Quarter)
|
| | | | | 23.80% | 28.14% | -34.47% | | | | | | -8.09% | | -1.53% | | |