HWH International Income Statement (2021-2026) | HWH

Income Statement Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) 0.29M0.33M0.35M0.29M0.30M0.31M0.21M0.05M0.06M
Cost of Revenue (Quarter) 0.12M0.17M0.19M0.17M0.15M0.16M0.08M0.01M0.02M
Gross Profit (Quarter) 0.16M0.16M0.16M0.11M0.15M0.15M0.12M0.04M0.05M
Operating items
Selling, General & Administrative (Quarter) 0.04M0.05M0.09M0.44M0.12M0.16M0.32M1.13M0.65M0.49M0.53M0.66M0.49M0.32M2.05M0.67M
Other Operating Expenses (Quarter) 0.01M0.08M0.08M-0.09M0.03M0.08M0.08M0.37M0.01M0.08M0.05M-0.01M
Operating Expenses (Quarter) 0.05M0.13M0.17M0.35M0.15M0.24M0.40M1.50M0.65M0.49M0.55M0.74M0.49M0.37M2.05M0.67M
Operating Income (Quarter) -1.33M-0.49M-0.33M-0.43M-0.59M-0.34M-0.25M-2.01M-0.62M
EBIT (Quarter) -0.05M-0.06M0.12M0.29M0.74M0.55M-0.13M-1.33M-0.49M-0.33M-0.43M-0.59M-0.34M-0.25M-2.01M-0.62M
Non-operating items
Non Operating Investment Income (Quarter) 873.000.01M-0.01M932.00
Interest & Investment Income (Quarter) 364.000.07M0.29M0.63M0.89M0.79M0.26M
Other Non Operating Income (Quarter) 0.09M0.07M0.11M0.03M-0.04M0.08M0.06M0.06M
Non Operating Income (Quarter) 364.000.07M0.29M0.63M0.89M0.79M0.26M-0.00M0.09M-0.21M0.47M0.03M-0.04M-0.05M0.06M-0.00M
Net income details
EBT (Quarter) -0.05M-0.06M0.12M0.29M0.74M0.55M-0.13M-1.34M-0.40M-0.54M-0.49M-0.53M0.08M-0.30M-1.95M-0.63M
Tax Provisions (Quarter) 0.18M0.15M0.05M0.04M0.00M
Profit After Tax (Quarter) -0.05M-0.06M0.12M0.10M0.56M0.40M-0.18M-1.34M-0.40M-0.55M-0.49M-0.57M0.16M-0.30M-1.92M-0.63M
Equity Income (Quarter) -0.01M-0.01M
Income from Non-Controlling Interests (Quarter) 319.00-0.02M0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-576.00
Income from Continuing Operations (Quarter) -0.05M-0.06M0.12M0.29M0.56M0.40M-0.18M-1.34M-0.40M-0.54M-0.49M-0.57M0.08M-0.30M-1.95M-0.63M
Consolidated Net Income (Quarter) -0.05M-0.06M0.12M0.29M0.56M0.40M-0.18M-1.34M-0.40M-0.54M-0.49M-0.57M0.08M-0.30M-1.95M-0.63M
Income towards Parent Company (Quarter) -0.05M-0.06M0.12M0.29M0.56M0.40M-0.18M-1.34M-0.40M-0.54M-0.49M-0.57M0.08M-0.30M-1.95M-0.63M
Net Income towards Common Stockholders (Quarter) -0.05M-0.06M0.12M0.29M0.56M0.40M-0.18M-1.34M-0.40M-0.54M-0.49M-0.57M0.08M-0.30M-1.95M-0.63M
Additional items
EPS (Basic) (Quarter) -0.01-0.010.010.010.050.04-0.04-0.44-0.12-0.16-0.05-0.09-0.01-0.04-0.29-0.08
EPS (Weighted Average and Diluted) (Quarter) 0.010.01-0.04-0.44-0.12-0.16-0.05-0.09-0.01-0.04-0.29-0.08
Shares Outstanding (Weighted Average) (Quarter) 1.88M1.95M10.002.16M7.48M9.10M2.16M2.16M5.22M0.04M3.27M3.34M3.61M6.42M6.45M6.46M6.56M7.48M
Shares Outstanding (Diluted Average) (Quarter) 2.16M2.16M2.16M2.16M2.96M3.13M3.20M3.61M6.42M6.45M6.46M6.56M7.48M
EBITDA (Quarter) -0.05M-0.06M0.12M0.29M0.74M0.55M-0.13M-1.25M-0.55M-0.58M-0.44M-0.68M-0.38M-0.53M-1.83M-0.61M
Interest Expenses (Quarter) 0.02M0.02M0.02M0.02M0.05M0.03M0.03M-0.06M0.01M
Tax Rate (Quarter) 23.80%28.14%-34.47%-8.09%-1.53%