HWH International Income Statement (2023-2025) | HWH

Income Statement Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 0.20M0.23M0.21M0.29M0.33M0.35M0.29M-0.02M0.31M0.21M0.05M
Cost of Revenue (Quarter) 0.08M0.09M0.10M0.12M0.17M0.19M0.17M0.15M0.16M0.08M0.01M
Gross Profit (Quarter) 0.12M0.14M0.11M0.16M0.16M0.16M0.11M0.15M0.15M0.12M0.04M
Operating items
Selling, General & Administrative (Quarter) 0.74M0.57M0.12M1.13M0.65M0.49M0.53M0.66M0.49M0.32M2.05M
Other Operating Expenses (Quarter) -0.22M0.37M0.01M0.08M0.05M-0.01M
Operating Expenses (Quarter) 0.74M0.57M-0.11M1.50M0.65M0.49M0.55M0.74M0.49M0.37M2.05M
Operating Income (Quarter) -0.61M-0.43M0.22M-1.33M-0.49M-0.33M-0.43M-0.59M-0.34M-0.25M-2.01M
EBIT (Quarter) -0.61M-0.43M0.22M-1.33M-0.49M-0.33M-0.43M-0.59M-0.34M-0.25M-2.01M
Non-operating items
Non Operating Investment Income (Quarter) 873.000.01M-0.01M
Interest & Investment Income (Quarter) 0.09M
Other Non Operating Income (Quarter) 0.16M0.09M0.07M0.11M-0.04M0.08M0.06M
Non Operating Income (Quarter) 0.96M0.32M0.09M-0.00M0.09M-0.21M-0.42M0.06M0.42M0.08M0.51M
Net income details
EBT (Quarter) 0.35M-0.11M0.20M-1.34M-0.40M-0.54M-0.49M-0.53M0.08M-0.30M-1.95M
Tax Provisions (Quarter) 0.18M0.05M-0.04M0.04M0.00M
Profit After Tax (Quarter) 0.17M-0.06M-0.16M0.24M-1.34M-0.40M-0.55M-0.49M-0.57M0.16M-0.30M-1.95M
Equity Income (Quarter) -0.05M-0.01M0.04M-0.01M-0.01M
Income from Non-Controlling Interests (Quarter) 722.000.00M71.00319.00-0.02M0.01M-0.01M-0.01M-0.01M-0.01M-0.00M
Income from Continuing Operations (Quarter) 0.17M-0.16M0.24M-1.34M-0.40M-0.54M-0.49M-0.57M0.08M-0.30M-1.95M
Consolidated Net Income (Quarter) 0.17M-0.16M0.24M-1.34M-0.40M-0.54M-0.49M-0.57M0.08M-0.30M-1.95M
Income towards Parent Company (Quarter) 0.17M-0.16M0.24M-1.34M-0.40M-0.54M-0.49M-0.57M0.08M-0.30M-1.95M
Net Income towards Common Stockholders (Quarter) 0.17M-0.16M0.24M-1.34M-0.40M-0.54M-0.49M-0.57M0.08M-0.30M-1.95M
Additional items
EPS (Basic) (Quarter) 0.06-0.02-0.06-2.03-0.44-0.12-0.16-0.05-0.09-0.01-0.04-0.29
EPS (Weighted Average and Diluted) (Quarter) 0.06-0.02-0.06-2.03-0.44-0.12-0.16-0.05-0.09-0.01-0.04-0.29
Shares Outstanding (Weighted Average) (Quarter) 2.16M0.47M0.47M0.09M0.04M3.27M3.20M3.61M6.42M6.45M6.48M6.56M
Shares Outstanding (Diluted Average) (Quarter) 0.47M0.47M0.47M0.00M0.04M3.27M3.34M3.61M6.42M6.48M6.46M6.56M
EBITDA (Quarter) 0.23M-0.23M-1.08M-1.25M-0.54M-0.58M-0.44M-0.67M-0.38M-0.53M-1.80M
Interest Expenses (Quarter) 0.02M0.02M0.02M0.02M0.05M0.03M0.03M-0.06M
Tax Rate (Quarter) 50.48%-40.65%-17.70%-8.09%-1.53%