|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.23M | -26.95M | -28.40M | -22.53M | -9.76M | 1.40M | 2.49M | 6.02M | 7.63M | 28.50M | 16.95M | 12.97M | 8.72M | 18.56M | 11.91M | 10.46M | 14.93M | 12.65M | 13.14M | 13.17M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.33M | 16.04M | 59.08M | 7.43M | 2.99M | 3.28M | 6.83M | 2.17M | 17.39M | 22.26M | 18.59M | 22.24M | 18.47M | 18.01M | 52.97M | 3.47M | 4.15M | 24.21M | 75.05M | 12.57M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 204.10M | 198.98M | 0.69M | 207.16M | 248.90M | 0.28M | 0.29M | 0.36M | 0.80M | 364.54M | 363.29M | 369.99M | 369.35M | 0.32M | 331.49M | 338.41M | 344.34M | -1012.59M | 0.37M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 1.02M | 1.39M | 1.53M | 3.52M | 1.84M | 2.15M | 5.34M | 11.22M | 4.80M | 10.13M | 6.78M | 4.89M | 6.04M | 9.31M | 7.38M | 5.72M | 4.04M | 3.46M | 3.83M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.15M | 33.94M | 33.09M | 37.16M | 39.02M | 43.86M | 46.69M | 47.65M | 47.50M | 46.93M | 47.30M | 46.78M | 47.75M | 49.15M | 50.54M | 51.90M | 54.05M | 56.34M | 58.23M | 62.12M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 248.30M | 244.42M | 238.76M | 236.79M | 254.86M | 299.74M | 345.68M | 372.60M | 405.27M | 415.83M | 426.79M | 421.68M | 427.55M | 429.48M | 414.29M | 395.32M | 402.58M | 409.02M | 407.70M | 401.38M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.06M | 5.09M | 4.87M | 3.78M | 5.05M | 13.58M | 36.03M | 64.45M | 102.53M | 130.80M | 146.14M | 147.48M | 144.61M | 147.23M | 135.12M | 120.51M | 117.77M | 118.10M | 113.97M | 104.45M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.04M | 3.15M | 1.46M | 3.13M | 0.96M | 3.10M | 7.30M | 20.06M | 25.73M | 3.06M | 57.40M | 4.97M | 3.06M | 3.06M | 3.06M | 3.06M | 4.87M | 8.20M | 2.78M | 2.88M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.33M | 86.10M | 9.46M | 395.69M | 580.71M | 875.87M | 50.17M | 676.89M | 738.45M | 897.22M | 157.33M | 634.78M | 643.91M | 157.71M | 615.67M | 524.67M | 486.41M | 436.37M | 125.53M | 328.38M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 234.64M | 234.71M | 229.30M | 228.46M | 245.73M | 280.31M | 295.50M | 284.99M | 273.91M | 269.23M | 269.46M | 266.17M | 270.43M | 271.76M | 273.56M | 269.90M | 276.96M | 279.74M | 282.17M | 285.17M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 251.87M | 261.66M | 257.69M | 250.99M | 255.49M | 278.90M | 293.01M | 278.97M | 266.28M | 240.74M | 252.51M | 253.20M | 261.71M | 253.20M | 261.64M | 259.44M | 262.03M | 267.09M | 269.02M | 271.99M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.26M | 0.01M | 36.44M | 5.38M | -4.53M | 0.09M | 7.64M | 3.36M | 3.55M | 37.92M | 14.99M | 0.06M | 0.01M | 33.80M | 39.22M | 8.87M | 15.61M | -24.45M | 1.28M | 8.51M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.40M | -1.62M | | 1.62M | -0.09M | | | | | | | | | | | 4.20M | -98.60M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Advisory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.88M | 22.19M | 19.08M | 15.00M | 14.99M | 14.83M | 9.10M | 11.22M | 12.82M | 15.43M | 31.97M | 13.18M | 13.26M | 18.83M | 14.73M | 17.05M | 14.76M | 16.77M | 18.99M | 17.37M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.28M | 93.36M | -193.51M | 83.43M | 85.65M | 85.34M | 283.89M | 22.12M | 83.22M | 85.97M | -160.84M | 87.85M | 89.17M | 95.89M | 302.06M | 94.79M | 98.52M | 21.46M | 23.17M | 21.94M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | 3.91M | 5.58M | 3.54M | 4.27M | 3.43M | 3.27M | 3.29M | 2.96M | 2.81M | 2.67M | 4.23M | 2.39M | 2.29M | 4.59M | 4.87M | 5.31M | 5.75M | 2.62M | 5.27M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.89M | 24.77M | 25.16M | 24.24M | 26.17M | 26.77M | 26.77M | 28.18M | 29.56M | 29.82M | 30.13M | 28.74M | 31.37M | 31.12M | 30.65M | 31.25M | 33.45M | 30.66M | 31.86M | 32.80M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.47M | 12.75M | -325.57M | 107.40M | 115.17M | 9.68M | 434.74M | 9.13M | 114.86M | 116.27M | 433.23M | 9.04M | 9.46M | 10.98M | 12.46M | 12.23M | 116.51M | 13.38M | 15.10M | 13.60M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.96M | 11.97M | 11.95M | 11.68M | 12.22M | 12.41M | 12.45M | 12.21M | 12.71M | 13.43M | 13.23M | 13.39M | 13.16M | 13.44M | 13.66M | 13.58M | 13.82M | 14.07M | 14.40M | 13.13M |
|
Pension (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.93M | 157.96M | 145.36M | 144.02M | 148.70M | 154.32M | 150.94M | 0.41M | 0.61M | 1.30M | 17.08M | 2.78M | 1.04M | 2.94M | 1.05M | 1.86M | 1.04M | 1.91M | 1.31M | 2.05M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236.77M | 194.70M | 182.46M | 179.94M | 187.10M | 193.50M | 190.15M | 200.88M | 202.14M | 204.68M | 229.15M | 207.72M | 206.02M | 203.84M | 202.33M | 205.06M | 215.98M | 212.75M | 217.85M | 220.75M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -230.38M | -179.58M | -124.28M | -173.51M | -185.03M | -191.19M | -184.22M | -199.71M | -185.89M | -183.38M | -211.53M | -186.37M | -188.62M | -186.64M | -150.54M | -202.49M | -213.10M | -189.45M | -143.71M | -209.16M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -230.38M | -179.58M | -124.28M | -173.51M | -185.03M | -191.19M | -184.22M | -199.71M | -185.89M | -183.38M | -211.53M | -186.37M | -188.62M | -186.64M | -150.54M | -202.49M | -213.10M | -189.45M | -143.71M | -209.16M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28M | 3.64M | 4.04M | 3.17M | 3.51M | 3.53M | 3.57M | 3.26M | 3.48M | 3.62M | 3.10M | 2.91M | 3.27M | 3.33M | 3.79M | 3.02M | 2.99M | 3.62M | 4.64M | 4.19M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | 2.97M | 1.72M | 2.35M | 2.73M | 1.31M | -0.55M | 0.58M | 0.58M | 0.42M | 3.55M | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.37M | 160.32M | 164.84M | 154.48M | 154.05M | 170.74M | 179.92M | 158.42M | 147.37M | 122.03M | 62.31M | 133.33M | 144.87M | 145.26M | 150.52M | 149.18M | 144.58M | 160.34M | 158.31M | 58.73M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.66M | 30.74M | -68.69M | 31.00M | 32.61M | 35.35M | 36.14M | 31.95M | 29.57M | 24.30M | 17.11M | 24.72M | 30.31M | 29.68M | -72.76M | 29.67M | 31.05M | 32.87M | 32.73M | 11.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.72M | 129.58M | 233.54M | 123.48M | 121.44M | 135.39M | 143.79M | 126.47M | 117.79M | 97.74M | 45.20M | 108.61M | 114.56M | 115.57M | 122.07M | 119.50M | 113.53M | 127.47M | 125.57M | 47.42M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.72M | 129.58M | 233.54M | 123.48M | 121.44M | 135.39M | 143.79M | 126.47M | 117.79M | 97.74M | 45.20M | 108.61M | 114.56M | 115.57M | 223.28M | 119.50M | 113.53M | 127.47M | 125.57M | 47.42M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.72M | 129.58M | 233.54M | 123.48M | 121.44M | 135.39M | 143.79M | 126.47M | 117.79M | 97.74M | 45.20M | 108.61M | 114.56M | 115.57M | 223.28M | 119.50M | 113.53M | 127.47M | 125.57M | 47.42M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.72M | 129.58M | 233.54M | 123.48M | 121.44M | 135.39M | 143.79M | 126.47M | 117.79M | 97.74M | 45.20M | 108.61M | 114.56M | 115.57M | 223.28M | 119.50M | 113.53M | 127.47M | 125.57M | 47.42M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.72M | 129.58M | 137.74M | 123.48M | 121.44M | 135.39M | 143.79M | 126.47M | 117.79M | 97.74M | 50.60M | 108.61M | 114.56M | 115.57M | 122.07M | 119.50M | 113.53M | 127.47M | 125.57M | 47.42M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02 | 1.49 | 1.59 | 1.42 | 1.41 | 1.58 | 1.67 | 1.47 | 1.37 | 1.13 | 0.59 | 1.26 | 1.32 | 1.34 | 1.41 | 1.39 | 1.33 | 1.50 | 1.48 | 0.58 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02 | 1.49 | 1.58 | 1.42 | 1.41 | 1.57 | 1.66 | 1.47 | 1.36 | 1.13 | 0.59 | 1.25 | 1.32 | 1.34 | 1.41 | 1.38 | 1.32 | 1.49 | 1.47 | 0.58 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.81M | 86.83M | 86.82M | 86.66M | 86.07M | 85.71M | 86.07M | 86.02M | 86.10M | 86.13M | 86.13M | 86.52M | 86.51M | 86.23M | 86.35M | 86.09M | 85.58M | 84.87M | 84.91M | 81.67M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.99M | 87.01M | 87.03M | 86.94M | 86.35M | 86.02M | 86.39M | 86.28M | 86.37M | 86.44M | 86.42M | 86.73M | 86.77M | 86.56M | 86.65M | 86.46M | 85.94M | 85.45M | 85.44M | 82.26M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.95M | 92.95M | 92.95M | 92.95M | 92.95M | 92.95M | 92.95M | 92.95M | 92.95M | 92.95M | 92.95M | 92.95M | 92.95M | 92.95M | 92.95M | 92.95M | 92.95M | 92.95M | 92.95M | 92.95M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -230.38M | -179.58M | -124.28M | -173.51M | -185.03M | -191.19M | -184.22M | -199.71M | -185.89M | -183.38M | -211.53M | -186.37M | -188.62M | -186.64M | -150.54M | -202.49M | -213.10M | -189.45M | -143.71M | -209.16M |