Hancock Whitney Corp Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 54.59M65.99M38.73M54.19M32.73M33.84M73.04M110.66M58.97M36.12M47.71M602.90M-77.49M-28.40M59.10M52.17M
Revenue 385.75M983.00M979.00M964.61M923.11M882.69M862.46M909.90M83.17M85.27M86.36M76.66M81.03M87.66M86.02M91.11M
Interest income
Interest income - Loans 244.12M284.92M499.72M667.01M629.88M601.47M583.75M625.02M772.03M877.88M971.74M907.29M825.86M940.63M1,379.26M1,452.40M
Interest income - Investments 52.29M55.42M52.09M1.40M0.96M1.25M1.80M3.45M2.78M3.96M0.99M3.50M9.04M31.50M27.02M
Interest Income - Debt Securities 70.57M60.65M84.32M86.40M95.34M85.81M90.52M91.10M102.01M124.72M127.46M127.63M131.38M166.73M189.39M194.23M
Interest Income - Fed Funds 0.01M1.75M2.13M1.92M1.40M0.96M
Other interest income 4.46M1.72M
Interest Income - Total 323.73M352.56M592.20M762.55M722.21M692.81M679.65M732.17M900.58M1,028.27M1,125.78M1,057.98M982.26M1,137.06M1,620.50M1,692.99M
Interest expenses
Interest Expense - Deposits 84.31M72.90M55.69M32.74M24.18M23.22M33.88M48.93M76.55M130.72M187.99M88.26M26.25M58.44M443.92M574.44M
Interest Expense - Debt 0.18M0.14M8.25M12.94M12.76M12.54M19.52M20.05M15.99M36.10M30.77M17.16M16.76M16.19M66.66M24.37M
Interest Expense - Fed Funds 10.81M9.31M7.03M6.00M4.54M
Interest Expenses 95.30M82.34M70.97M51.68M45.24M38.12M54.47M73.05M108.27M179.43M230.56M115.46M49.02M87.06M522.90M611.07M
Interest Income - Net 228.43M270.21M521.23M710.87M680.73M654.69M625.17M659.12M792.31M848.84M895.22M942.52M933.24M1,050.00M1,097.60M1,081.92M
Non-interest income
Interest Income - Total 173.84M204.22M482.50M656.67M648.00M620.85M552.14M548.46M733.34M812.72M847.51M339.62M1,010.73M1,078.40M1,038.50M1,029.75M
Financial Services Fees 14.36M14.46M16.52M15.69M15.80M9.47M8.57M4.50M3.21M
Service Charges 45.35M45.34M55.27M78.25M79.00M77.01M72.81M74.19M83.17M85.27M
Investment Gain (Loss) 8.22M10.18M15.02M18.03M0.10M20.29M0.34M1.75M-25.48M0.49M0.33M-0.09M-65.38M
Investment Banking Income 13.82M-22.03M1.56M-21.99M-29.10M-18.23M4.41M3.36M-6.99M0.62M1.20M1.21M
Income - Trust 15.13M16.71M23.94M32.74M38.19M44.83M45.63M46.59M44.54M55.49M
Asset Management 19.57M20.29M20.67M22.98M23.74M25.35M
Mortgage Banking 5.91M8.91M10.48M16.49M12.54M8.04M12.58M16.28M15.21M15.63M
Card Income 11.25M14.94M42.93M49.11M45.94M45.03M46.48M47.43M53.78M60.44M
Other Non-Interest Income 16.05M12.03M42.27M36.89M37.23M35.44M35.96M39.67M39.87M43.79M54.53M56.38M74.80M53.91M71.44M60.00M
Non-Interest Income 157.33M136.95M206.34M253.75M246.14M228.00M237.28M250.78M267.78M285.14M315.91M324.43M364.33M331.49M288.48M364.13M
Operating Items
Amortization - Intangibles 4.55M5.23M16.55M32.07M29.47M26.80M24.18M19.78M22.42M22.05M20.84M19.92M18.97M18.85M18.63M17.70M
Depreciation & Amortization - Total 9.85M10.57M17.52M24.10M20.03M16.95M15.49M13.66M14.84M16.37M18.39M19.21M18.17M18.57M18.85M17.43M
Research & Development 19.04M23.65M43.07M49.94M48.37M51.37M55.59M58.62M66.39M74.13M82.98M87.82M96.75M103.94M117.69M121.88M
Wages, Salaries and Other 121.45M142.04M286.60M366.18M356.48M328.30M333.54M354.61M391.91M404.69M439.88M464.06M482.38M460.63M460.80M469.38M
Rent Expense 20.34M23.80M43.22M54.47M48.85M43.60M44.84M41.30M47.87M47.80M50.94M52.59M49.79M48.77M51.57M53.65M
Pension (IS) 25.77M29.56M52.53M72.40M0.39M3.17M
Other Operating Expenses 184.24M94.00M124.00M584.57M561.03M494.75M503.73M498.74M-6.60M577.46M618.37M629.17M642.30M579.41M648.73M626.95M
Operating Expenses 233.47M279.26M594.01M713.07M678.27M606.67M619.65M612.32M692.69M715.75M770.68M788.79M807.01M750.69M836.85M819.91M
Operating Income 34.20M21.67M33.19M69.07M75.55M84.77M59.42M65.42M107.95M80.24M82.47M-26.20M119.29M138.43M102.93M120.53M
EBIT 34.20M21.67M33.19M69.07M75.55M84.77M59.42M65.42M107.95M80.24M82.47M-26.20M119.29M138.43M102.93M120.53M
Non-operating items
Non Operating Investment Income 5.87M5.37M12.96M12.81M13.48M5.83M0.42M-3.79M
Interest & Investment Income -3.30M-3.53M
Other Non Operating Income 33.62M0.34M-2.59M-6.67M-10.34M-10.04M-17.30M-16.61M-16.93M18.73M15.63M22.31M-4.17M
Non Operating Income -0.18M0.34M-2.59M-6.67M-10.34M-10.04M-17.30M-16.61M-16.93M18.73M15.63M22.31M25.81M17.71M19.59M19.83M
Net income details
EBT 97.69M61.91M94.82M197.35M215.87M242.19M169.76M186.92M308.43M382.12M392.74M-124.75M568.06M659.20M490.13M573.97M
Tax Provisions 22.92M21.31M18.06M45.61M52.51M66.47M38.30M45.47M92.80M58.35M65.36M-79.57M104.84M157.27M97.53M113.16M
Profit After Tax 74.78M52.21M76.76M151.74M163.36M175.72M131.46M141.46M215.63M323.77M327.38M-45.17M463.21M501.92M392.60M460.81M
Income from Continuing Operations 74.78M40.60M76.76M151.74M163.36M175.72M131.46M141.46M215.63M323.77M327.38M-45.17M463.21M501.92M392.60M460.81M
Consolidated Net Income 74.78M40.60M76.76M151.74M163.36M175.72M131.46M141.46M215.63M323.77M327.38M-45.17M463.21M501.92M392.60M460.81M
Income towards Parent Company 74.78M40.60M76.76M151.74M163.36M175.72M131.46M141.46M215.63M323.77M327.38M-45.17M463.21M501.92M392.60M460.81M
Net Income towards Common Stockholders 74.78M40.60M76.76M151.74M163.36M175.72M131.46M149.30M215.63M323.77M327.38M-45.17M463.21M524.09M392.60M460.81M
Additional items
EPS (Basic) 2.281.411.161.771.932.101.641.872.493.723.72-0.545.236.004.515.30
EPS (Weighted Average and Diluted) 2.261.401.151.751.932.101.641.872.483.723.72-0.545.225.984.505.28
Shares Outstanding (Weighted Average) 36.82M36.89M84.70M84.88M82.11M81.57M77.40M77.57M85.18M85.17M87.24M86.75M86.83M85.69M86.15M86.06M
Shares Outstanding (Diluted Average) 84.96M85.52M
Tax Rate 23.46%34.42%19.05%23.11%24.33%27.44%22.56%24.32%30.09%15.27%16.64%63.79%18.46%23.86%19.90%19.71%