Hancock Whitney Income Statement (2010-2025) | HWC

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 13.83M24.52M16.26M11.39M8.82M9.14M9.26M11.51M10.02M8.03M8.10M15.99M14.95M13.04M14.99M12.25M8.89M6.87M8.10M18.04M8.09M12.42M9.16M246.79M306.90M25.00M24.21M-4.91M-17.23M-26.95M-28.40M-22.53M-9.76M1.40M2.49M6.02M7.63M28.50M16.95M12.97M8.72M18.56M11.91M10.46M14.93M12.65M
Revenue 97.96M0.26M241.00M256.00M100.90M0.27M248.00M256.00M237.79M241.01M241.01M245.18M267.20M269.97M277.74M271.92M21.45M21.38M21.47M20.37M20.72M21.89M23.38M22.84M15.96M18.44M19.86M19.15M20.48M21.16M21.35M21.67M21.87M23.27M22.22M20.72M21.49M22.26M21.64M22.24M22.27M23.14M23.45M24.12M24.26M25.22M
Interest income
Interest income - Loans 74.17M71.49M69.17M70.10M68.00M94.59M166.30M170.83M166.23M165.28M166.33M172.78M194.18M199.70M205.37M205.85M215.16M224.33M232.53M238.28M243.23M243.88M246.34M238.72M228.92M220.39M219.26M213.71M209.07M204.10M198.98M192.75M207.16M248.90M291.82M314.60M341.46M358.67M364.54M363.29M369.99M369.35M349.77M331.49M338.41M344.34M
Interest income - Investments 11.92M10.27M13.48M15.10M12.39M0.74M1.73M0.57M0.40M0.49M0.57M0.67M1.04M1.16M1.35M0.92M0.53M0.45M0.22M0.12M0.20M0.41M0.68M1.02M1.39M1.53M3.52M1.84M2.15M5.34M11.22M4.80M10.13M6.78M4.89M6.04M9.31M7.38M5.72M4.04M
Interest Income - Debt Securities 23.45M22.89M19.66M-1.84M12.99M19.02M29.00M23.30M24.57M23.43M21.14M23.37M24.40M26.62M27.63M29.30M30.78M32.48M32.15M31.14M30.24M33.06M33.35M32.61M31.70M30.86M32.46M31.20M33.15M33.94M33.09M37.16M39.02M43.86M46.69M47.65M47.50M46.93M47.30M46.78M47.75M49.15M50.54M51.90M54.05M56.34M
Interest Income - Fed Funds 0.01M0.01M1.72M0.63M0.68M0.53M0.47M0.31M
Other interest income 0.57M0.44M0.38M0.33M0.30M0.52M0.63M
Interest Income - Total 92.38M89.74M85.40M85.04M82.53M115.48M197.69M196.50M191.72M190.49M189.21M202.51M226.18M232.72M239.17M241.40M252.30M263.21M271.36M276.28M280.38M283.16M285.96M277.34M266.34M257.04M257.25M250.78M248.30M244.42M238.76M236.79M254.86M299.74M345.68M372.60M405.27M415.83M426.79M421.68M427.55M429.48M414.29M395.32M402.58M409.02M
Interest expenses
Interest Expense - Deposits 23.28M19.40M16.15M14.07M14.01M13.57M15.14M12.97M10.26M7.87M7.52M12.82M18.36M21.79M23.57M26.96M29.87M34.19M39.70M46.14M49.84M49.22M42.79M38.94M22.63M14.78M11.91M9.23M7.06M5.09M4.87M3.78M5.05M13.58M36.03M64.45M102.53M130.80M146.14M147.48M144.61M147.23M135.12M120.51M117.77M118.10M
Interest Expense - Debt 0.08M0.02M0.02M0.02M0.07M1.09M3.61M3.47M3.53M3.54M2.92M5.06M4.23M4.42M3.42M5.35M7.42M11.78M11.55M8.08M7.85M7.73M7.11M4.46M3.59M5.40M5.40M5.44M5.04M3.15M3.14M3.13M3.12M3.10M6.84M20.06M25.73M12.73M8.13M4.97M9.44M7.42M2.54M3.06M4.87M8.20M
Interest Expense - Fed Funds 2.44M2.45M2.41M2.01M1.69M1.75M1.90M1.69M1.64M1.62M1.51M
Interest Expenses 25.80M21.87M18.58M16.10M15.77M16.42M20.65M18.13M15.43M13.03M11.95M20.82M26.46M29.86M31.13M35.73M40.76M49.02M53.92M57.03M60.51M60.23M52.80M46.16M28.48M21.86M18.97M16.20M13.66M9.71M9.46M8.32M9.13M19.43M50.17M87.61M131.36M146.59M157.33M155.51M157.12M157.71M140.73M125.42M125.62M129.28M
Interest Income - Net 66.58M67.87M66.82M68.94M66.76M99.06M177.04M178.37M176.29M177.46M177.26M181.69M199.72M202.86M208.05M205.66M211.55M214.19M217.43M219.25M219.87M222.94M233.16M231.19M237.87M235.18M238.29M234.59M234.64M234.71M229.30M228.46M245.73M280.31M295.50M284.99M273.91M269.23M269.46M266.17M270.43M271.76M273.56M269.90M276.96M279.74M
Non-interest income
Interest Income - Total 52.75M43.36M50.56M57.55M57.94M89.92M167.79M166.86M166.27M169.43M169.16M165.70M184.77M189.82M193.06M193.41M202.66M207.32M209.33M201.21M211.78M210.52M224.00M-15.61M-69.03M210.18M214.07M239.50M251.87M261.66M257.69M250.99M255.49M278.90M293.01M278.97M266.28M240.74M252.51M253.20M261.71M253.20M261.64M259.44M262.03M267.09M
Financial Services Fees 15.18M16.96M16.87M-34.55M3.25M4.63M4.36M4.29M3.48M4.58M4.04M0.67M1.17M0.66M0.71M
Service Charges 11.49M12.33M11.33M10.19M9.54M12.34M16.86M16.52M16.27M20.91M20.83M19.21M20.06M21.44M22.45M21.45M20.98M21.38M21.47M20.37M
Investment Gain (Loss) 3.13M3.27M4.64M3.97M4.42M4.61M4.27M0.38M-0.09M-0.09M
Investment Banking Income 0.72M0.61M0.05M-23.41M-6.61M2.67M-2.54M8.04M-29.89M2.43M5.47M25.35M
Income - Trust 3.85M4.14M4.32M3.99M5.30M7.21M7.43M8.74M7.98M7.74M11.21M11.51M10.74M11.08M11.34M11.65M16.74M15.76M15.12M
Asset Management 5.26M6.45M6.23M5.80M6.12M6.26M6.65M6.31M6.53M
Investment Advisory 2.28M2.91M3.13M4.64M
Mortgage Banking 1.64M2.57M3.18M1.57M1.88M3.48M3.56M4.00M3.02M4.31M3.57M4.24M4.16M3.24M3.40M3.96M4.33M3.93M3.73M
Card Income 3.60M3.65M3.77M3.51M5.97M11.06M22.39M8.46M8.07M11.87M12.47M13.69M13.39M14.23M14.46M15.46M14.86M15.66M15.29M
Other Non-Interest Income 4.71M6.00M7.01M-5.70M3.47M4.59M8.17M26.10M11.79M9.54M9.77M11.78M11.55M11.15M5.40M9.48M10.51M11.56M12.24M9.47M14.98M16.32M13.76M16.18M13.13M14.42M12.76M15.65M17.88M22.19M19.08M15.00M14.99M14.83M9.10M11.22M12.82M15.43M31.97M13.18M13.26M18.83M14.73M17.05M14.76M16.77M
Non-Interest Income 31.38M35.29M35.21M35.07M34.13M46.68M64.95M60.57M61.51M63.55M63.76M63.49M67.49M67.11M69.69M66.25M68.83M75.52M74.54M70.50M79.25M83.23M82.92M84.39M73.94M83.75M82.35M87.09M94.27M93.36M89.61M83.43M85.65M85.34M77.06M80.33M83.22M85.97M38.95M87.85M89.17M95.89M91.21M94.79M98.52M106.00M
Operating Items
Amortization - Intangibles 1.20M1.46M1.30M1.27M1.24M1.62M7.10M7.22M8.30M7.92M8.11M5.41M5.76M6.07M5.77M5.62M5.49M5.64M5.47M5.45M5.21M5.06M5.13M5.34M5.17M4.83M4.61M4.78M4.76M4.72M4.70M4.66M4.72M4.74M4.73M4.72M4.73M4.62M4.55M4.53M4.47M4.36M4.34M4.22M4.01M3.93M
Depreciation & Amortization - Total 2.72M2.64M2.50M2.71M2.85M3.66M5.36M5.65M7.09M6.74M5.21M3.71M3.96M3.78M3.38M3.55M4.26M4.52M4.04M4.68M4.34M4.68M4.69M4.62M4.75M5.36M4.49M4.78M4.39M4.89M4.10M4.87M4.70M4.53M4.48M4.74M5.04M4.78M4.30M4.23M4.31M4.69M4.20M4.09M4.54M4.16M
Research & Development 6.14M5.48M5.65M5.14M7.11M15.66M15.15M14.19M14.33M11.01M15.40M16.80M16.80M17.39M16.45M18.27M20.49M18.91M19.33M20.09M21.53M22.03M22.05M21.25M21.89M22.64M22.95M23.89M24.77M25.16M24.24M26.17M26.77M26.77M28.18M29.56M29.82M30.13M28.74M31.37M31.12M30.65M31.25M33.45M30.66M
Wages, Salaries and Other 34.77M35.38M35.89M36.01M37.84M57.53M94.84M96.39M95.33M90.12M93.38M92.18M101.03M99.14M99.56M99.97M97.24M102.47M105.00M103.70M106.64M112.48M117.07M113.55M120.41M117.86M112.25M119.61M142.65M111.98M108.13M107.40M115.17M118.92M119.15M115.32M114.86M116.27M114.34M121.16M118.73M115.77M113.72M114.35M116.51M122.02M
Rent Expense 6.14M6.03M5.66M5.98M5.91M8.76M14.03M14.52M14.64M13.78M13.36M10.76M13.08M12.45M11.58M11.01M12.32M11.89M12.57M11.98M12.96M13.16M12.84M12.52M13.56M13.19M13.32M12.91M12.96M11.97M11.95M11.68M12.22M12.41M12.45M12.21M12.71M13.43M13.23M13.39M13.16M13.44M13.66M13.58M13.82M14.07M
Pension (IS) 8.43M10.56M17.49M16.05M19.74M17.94M17.20M
Other Operating Expenses 58.95M0.05M11.00M74.00M10.00M20.00M31.00M36.00M169.54M145.12M140.14M133.67M149.63M144.59M135.70M139.79M149.55M144.28M143.84M139.71M146.18M174.18M158.30M164.15M156.98M155.34M152.70M152.43M195.54M153.07M141.26M139.15M144.00M149.80M146.46M155.76M154.83M156.64M181.50M161.36M157.18M154.59M153.82M156.14M164.16M163.87M
Operating Expenses 67.82M72.12M68.06M71.26M73.02M121.37M194.02M205.61M205.46M179.97M169.71M163.54M183.47M177.62M168.06M170.79M184.40M181.19M179.37M175.70M183.57M213.55M197.86M203.34M196.54M195.77M193.14M193.07M236.77M194.70M182.46M179.94M187.10M193.50M190.15M200.88M202.14M204.68M229.15M207.72M206.02M203.84M202.33M205.06M215.98M212.75M
Operating Income -73.21M170.67M-123.15M50.13M-164.64M-161.10M-159.19M-156.50M-163.94M-193.12M-175.70M-181.61M-182.21M-178.60M-174.34M-174.90M-217.23M-174.46M-162.01M-159.27M-166.15M-171.20M-168.84M-181.15M-181.80M-183.38M-208.47M-186.37M-184.81M-181.51M-180.06M-181.84M-192.99M-188.44M
EBIT 42.11M-73.21M170.67M37.46M34.82M-123.15M50.13M39.95M37.74M66.04M75.15M86.47M95.24M109.17M125.81M124.60M-164.64M-161.10M-159.19M-156.50M-163.94M-193.12M-175.70M-181.61M-182.21M-178.60M-174.34M-174.90M-217.23M-174.46M-162.01M-159.27M-166.15M-171.20M-168.84M-181.15M-181.80M-183.38M-208.47M-186.37M-184.81M-181.51M-180.06M-181.84M-192.99M-188.44M
Non-operating items
Non Operating Investment Income 0.47M2.68M1.34M1.39M1.52M1.59M1.36M0.89M0.81M3.60M4.32M4.22M3.87M4.11M1.74M3.10M5.04M3.75M2.97M1.72M2.35M2.73M1.31M-0.55M0.58M0.58M0.42M-1.17M
Net income details
EBT 16.31M6.53M17.71M21.36M19.05M15.23M38.72M21.82M22.32M53.01M63.20M65.65M68.78M79.32M94.69M88.87M87.09M101.65M104.50M96.01M107.46M80.19M109.07M-134.55M-191.63M98.16M103.28M133.51M109.37M160.32M164.84M154.48M154.05M170.74M179.92M158.42M147.37M122.03M62.31M133.33M144.87M145.26M150.52M149.18M144.58M160.34M
Tax Provisions 2.48M0.03M2.86M15.94M3.73M3.14M8.34M2.85M3.82M13.71M16.22M16.64M16.52M20.41M39.24M16.40M15.91M17.77M8.27M16.85M19.19M12.39M16.94M-23.52M-74.56M18.80M-0.30M26.34M20.66M30.74M27.10M31.00M32.61M35.35M58.30M31.95M29.57M24.30M11.71M24.72M30.31M29.68M28.45M29.67M31.05M32.87M
Profit After Tax 13.83M6.50M14.85M17.02M15.33M12.09M30.38M18.97M18.50M39.30M46.98M49.01M52.27M58.90M55.45M72.47M71.18M83.88M96.24M79.16M88.28M67.81M92.13M-111.03M-117.07M79.36M103.58M107.17M88.72M129.58M137.74M123.48M121.44M135.39M121.62M126.47M117.79M97.74M50.60M108.61M114.56M115.57M122.07M119.50M113.53M127.47M
Income from Continuing Operations 13.83M6.50M14.85M5.42M15.33M12.09M30.38M18.97M18.50M39.30M46.98M49.01M52.27M58.90M55.45M72.47M71.18M83.88M96.24M79.16M88.28M67.81M92.13M-111.03M-117.07M79.36M103.58M107.17M88.72M129.58M137.74M123.48M121.44M135.39M121.62M126.47M117.79M97.74M50.60M108.61M114.56M115.57M122.07M119.50M113.53M127.47M
Consolidated Net Income 13.83M6.50M14.85M5.42M15.33M12.09M30.38M18.97M18.50M39.30M46.98M49.01M52.27M58.90M55.45M72.47M71.18M83.88M96.24M79.16M88.28M67.81M92.13M-111.03M-117.07M79.36M103.58M107.17M88.72M129.58M137.74M123.48M121.44M135.39M121.62M126.47M117.79M97.74M50.60M108.61M114.56M115.57M122.07M119.50M113.53M127.47M
Income towards Parent Company 13.83M6.50M14.85M5.42M15.33M12.09M30.38M18.97M18.50M39.30M46.98M49.01M52.27M58.90M55.45M72.47M71.18M83.88M96.24M79.16M88.28M67.81M92.13M-111.03M-117.07M79.36M103.58M107.17M88.72M129.58M137.74M123.48M121.44M135.39M121.62M126.47M117.79M97.74M50.60M108.61M114.56M115.57M122.07M119.50M113.53M127.47M
Net Income towards Common Stockholders 13.83M6.50M14.85M5.42M15.33M12.09M30.38M18.97M18.50M39.30M46.98M49.01M52.27M58.90M55.45M72.47M71.18M83.88M96.24M79.16M88.28M67.81M92.13M-111.03M-117.07M79.36M103.58M107.17M88.72M129.58M137.74M123.48M121.44M135.39M143.79M126.47M117.79M97.74M50.60M108.61M114.56M115.57M122.07M119.50M113.53M127.47M
Additional items
EPS (Basic) 0.370.170.400.460.410.220.360.190.220.460.550.570.600.680.640.830.820.961.100.911.010.771.03-1.28-1.360.901.191.211.001.461.561.401.391.561.651.451.351.120.581.251.311.331.411.381.321.50
EPS (Weighted Average and Diluted) 0.370.170.400.460.410.220.360.180.210.460.550.570.600.680.630.830.820.961.110.911.010.771.03-1.28-1.360.901.191.211.001.461.551.401.381.551.651.451.351.120.581.241.311.331.401.381.321.49
Shares Outstanding (Weighted Average) 36.88M36.88M36.89M36.91M43.90M84.70M84.70M84.75M84.77M84.78M84.26M84.52M84.74M85.18M85.25M85.29M85.34M85.17M85.69M85.72M85.77M87.24M87.24M86.28M86.41M86.75M86.75M86.80M86.85M86.83M86.77M86.37M85.72M85.69M85.98M86.08M86.13M86.15M86.35M86.63M86.35M86.06M86.13M85.64M84.75M
Shares Outstanding (Diluted Average) 37.10M37.08M37.05M37.52M84.62M84.87M84.98M84.96M85.42M85.48M85.54M85.52M85.80M
EBITDA 44.84M-70.57M173.17M40.17M37.68M-119.49M55.49M45.60M44.83M72.79M80.36M90.19M99.21M112.95M129.20M128.15M-160.38M-156.58M-155.15M-151.82M-159.59M-188.44M-171.01M-176.99M-177.46M-173.25M-169.85M-170.12M-212.84M-169.56M-157.91M-154.40M-161.44M-166.67M-164.36M-176.42M-176.75M-178.60M-204.18M-182.14M-180.50M-176.82M-175.85M-177.75M-188.45M-184.28M
Tax Rate 15.19%0.41%16.14%74.64%19.56%20.63%21.54%13.08%17.12%25.86%25.66%25.34%24.01%25.74%41.44%18.45%18.27%17.49%7.91%17.55%17.85%15.45%15.53%17.48%38.91%19.15%19.73%18.89%19.17%16.44%20.07%21.17%20.70%32.40%20.17%20.07%19.91%18.79%18.54%20.92%20.44%18.90%19.89%21.47%20.50%