|
Assets Growth (1y)
|
| | | | 4.01% | | 7.20% | 9.02% | 4.41% | 3.21% | 1.77% | 1.02% | 3.92% | 5.48% | 10.31% | 7.77% | 10.32% | 11.33% | 7.43% | 6.78% | 2.23% | -0.84% | -3.39% | -0.84% | -3.55% | -2.16% | -0.58% | 0.36% | 1.50% | 0.04% | 1.00% | 0.72% | -4.58% | 26.17% | 22.21% | 22.15% | 27.24% | -0.04% | 16.11% | 20.90% | 21.48% | 23.20% | 16.90% | 9.20% | 0.87% | -2.03% | -8.78% | -9.27% | -5.43% | -6.55% | -5.49% | -2.35% | 0.78% | -1.22% | -2.15% | -2.57% | -0.82% | 0.34% | 0.09% | -1.15% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 4.12% | | 6.37% | 5.88% | 6.18% | 6.62% | 6.44% | 5.15% | 5.43% | 5.21% | 4.61% | 4.50% | 2.84% | 2.60% | 1.05% | 2.05% | 0.02% | -0.99% | -1.01% | 0.08% | -2.25% | 7.29% | 7.06% | 7.28% | 7.21% | 8.06% | 12.75% | 14.15% | 13.83% | 15.83% | 18.38% | 17.27% | 15.96% | 6.46% | 7.38% | 6.20% | 5.04% | 4.09% | 0.26% | -1.10% | -1.30% | -3.30% | -5.51% | -4.78% | -1.86% | -2.52% | -2.54% | -2.02% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4.94% | | 4.55% | 4.68% | 3.37% | 3.29% | 2.98% | 2.96% | 2.79% | 2.65% | 2.83% | 2.90% | 1.05% | 6.39% | 4.96% | 5.51% | 3.97% | 4.13% | 6.60% | 8.16% | 7.62% | 8.75% | 10.74% | 10.27% | 8.59% | 8.78% | 8.85% | 8.06% | 7.07% | 7.30% | 7.42% | 7.40% | 8.24% | 2.18% | 2.75% | 2.65% | 2.98% | 2.26% | -0.26% | -1.40% |
|
Assets (QoQ)
|
| | | 1.90% | 3.30% | 0.61% | 1.22% | 3.62% | -1.06% | -0.54% | -0.19% | 2.86% | 1.78% | 0.95% | 4.37% | 0.49% | 4.19% | 1.87% | 0.72% | -0.11% | -0.26% | -1.18% | -1.87% | 2.53% | -2.99% | 0.25% | -0.29% | 3.50% | -1.89% | -1.20% | 0.67% | 3.21% | -7.05% | 30.65% | -2.49% | 3.16% | -3.19% | 2.64% | 13.26% | 7.42% | -2.72% | 4.10% | 7.46% | 0.34% | -10.14% | 1.11% | 0.06% | -0.19% | -6.33% | -0.10% | 1.20% | 3.12% | -3.33% | -2.08% | 0.25% | 2.68% | -1.60% | -0.93% | 0.00% | 1.41% |
|
Capital Expenditures Growth (1y)
|
| | | 178.22% | -56.82% | 88.17% | 350.30% | -29.95% | 57.10% | 7.15% | -31.39% | -11.57% | -28.18% | 13.75% | 14.84% | 59.35% | 153.68% | 48.54% | 8.76% | -22.69% | -47.70% | 33.80% | 22.20% | -15.41% | -1.60% | -42.29% | -44.73% | -27.06% | 99.54% | 37.55% | 42.45% | -27.30% | -64.26% | -47.19% | -46.71% | 30.34% | 35.56% | -34.11% | -53.77% | -38.56% | -15.31% | 91.33% | 234.63% | 495.72% | 62.01% | 49.78% | 3.99% | -50.00% | 4.51% | -6.36% | 425.18% | -30.55% | 6.11% | -3.85% | -71.76% | 40.14% | 16.75% | -4.25% | -41.64% | -57.10% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 19.89% | -21.31% | 31.87% | 52.52% | -0.43% | 41.98% | 21.88% | -5.02% | 2.90% | -1.59% | 31.24% | 15.14% | 1.39% | 9.29% | 4.68% | -9.77% | -21.87% | 0.89% | 2.03% | -1.28% | -23.45% | -11.14% | -25.16% | -25.14% | -11.59% | -1.12% | -21.78% | -29.47% | -16.50% | -25.69% | -12.68% | -6.24% | 68.34% | 22.98% | 23.60% | 17.17% | 22.32% | 12.76% | 38.96% | 163.40% | 27.42% | 21.57% | 10.48% | 15.54% | -21.34% | 8.99% | -4.83% | -4.70% | -25.25% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.25% | -8.36% | 35.44% | 36.37% | -8.38% | 8.06% | 6.93% | -10.36% | -7.64% | 13.35% | 12.41% | 3.74% | -11.19% | -1.42% | -3.59% | -11.03% | -14.69% | -13.03% | -18.05% | -25.02% | -18.52% | -4.23% | -11.98% | -8.28% | 20.39% | 5.81% | 6.52% | 4.07% | 11.64% | -7.03% | -1.36% | 35.11% | 10.62% | 15.58% | 11.20% | 19.00% | 12.24% | 12.18% | 19.83% | 24.67% | 4.46% |
|
Capital Expenditures (QoQ)
|
89.63% | -72.44% | 2.74% | 418.08% | -70.57% | 20.12% | 145.86% | -19.41% | -34.00% | -18.07% | 57.43% | 3.87% | -46.39% | 29.75% | 58.94% | 44.13% | -14.66% | -24.02% | 16.38% | 2.46% | -42.26% | 94.35% | 6.29% | -29.08% | -32.84% | 13.99% | 1.79% | -6.41% | 83.74% | -21.42% | 5.42% | -52.24% | -9.67% | 16.10% | 6.38% | 16.83% | -6.05% | -43.57% | -25.36% | 55.27% | 29.51% | 27.49% | 30.54% | 176.41% | -64.78% | 17.86% | -9.37% | 32.91% | -26.39% | 5.60% | 408.29% | -82.42% | 12.46% | -4.31% | 49.29% | -12.77% | -6.31% | -21.52% | -9.01% | -35.87% |
|
Cash & Equivalents Growth (1y)
|
| | | -0.89% | -14.57% | -14.26% | -10.15% | 12.85% | 8.00% | -4.99% | -6.21% | -3.93% | 55.34% | 56.88% | 68.09% | 9.13% | -21.28% | -12.26% | -24.07% | -6.83% | 7.91% | -27.53% | -27.25% | 3.11% | -10.16% | 14.45% | 35.72% | 15.00% | 38.00% | 17.23% | 13.34% | 10.78% | -8.90% | 1.19% | -24.85% | -7.00% | 3.25% | 15.93% | 169.29% | 136.63% | 142.78% | 148.46% | 55.80% | 6.53% | -16.95% | -22.74% | -39.04% | -39.19% | -25.89% | -25.98% | -23.92% | -2.13% | -2.02% | -6.95% | 0.73% | -9.79% | -0.50% | 0.11% | -2.35% | 7.70% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 2.42% | 12.74% | 8.52% | 12.31% | 5.76% | 9.71% | 9.36% | 6.18% | -0.78% | 9.68% | -0.08% | -2.44% | 1.59% | -8.62% | -10.05% | -9.16% | 3.38% | 10.19% | -0.93% | 3.82% | 9.52% | 4.14% | 10.73% | 4.95% | 5.81% | 9.08% | 11.21% | 31.88% | 34.59% | 31.69% | 42.84% | 46.64% | 32.84% | 27.69% | 30.56% | 36.75% | 15.30% | 14.32% | 12.42% | -10.27% | -14.09% | -15.52% | -18.96% | -22.41% | -18.72% | -10.27% | -11.65% | -9.21% | -1.66% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.78% | 4.01% | -4.06% | -4.79% | 2.59% | 5.07% | 1.64% | 3.40% | 2.98% | 10.35% | 6.00% | 7.39% | 5.96% | -0.83% | -2.90% | -8.58% | 2.62% | 4.70% | 2.67% | 17.76% | 23.65% | 23.14% | 31.36% | 37.13% | 24.46% | 21.22% | 21.43% | 16.85% | 9.57% | 7.04% | 10.76% | 7.90% | 6.89% | 8.61% | 8.92% | 14.41% | 6.24% | 7.81% | 5.77% | -6.60% | -9.24% |
|
Cash & Equivalents (QoQ)
|
-13.47% | 13.92% | -6.21% | 7.21% | -25.42% | 14.34% | -1.72% | 34.65% | -28.62% | 0.60% | -2.99% | 37.92% | 15.41% | 1.59% | 3.95% | -10.46% | -16.75% | 13.23% | -10.04% | 9.87% | -3.59% | -23.95% | -9.69% | 55.73% | -15.99% | -3.13% | 7.09% | 31.96% | 0.81% | -17.71% | 3.54% | 28.97% | -17.10% | -8.59% | -23.11% | 59.60% | -7.96% | 2.63% | 78.62% | 40.25% | -5.57% | 5.03% | 12.00% | -4.11% | -26.38% | -2.29% | -11.63% | -4.34% | -10.28% | -2.40% | -9.18% | 23.05% | -10.18% | -7.31% | -1.68% | 10.20% | -0.93% | -6.74% | -4.10% | 21.55% |
|
Cash from Investing Activities Growth (1y)
|
| | | -174.76% | 31.41% | -132.60% | 4.61% | 29.13% | -57.02% | -1.93% | 28.07% | 11.52% | 29.67% | -28.66% | -14.96% | -59.41% | -449.72% | -11.33% | 8.84% | 25.11% | 55.33% | -57.79% | 164.89% | 19.25% | 74.01% | 53.64% | -223.01% | 22.07% | -233.84% | -46.00% | -46.63% | 58.70% | 55.69% | 75.16% | 47.83% | -131.88% | -36.56% | -64.08% | 1,790.75% | 144.05% | 58.21% | -91.64% | -109.11% | -930.14% | -227.89% | -49.78% | -3.70% | 49.95% | -4.35% | 6.54% | -429.30% | 30.78% | -6.45% | 4.38% | 71.76% | -33.94% | -16.75% | 3.61% | 41.76% | 55.57% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -19.88% | 8.84% | -45.02% | 7.60% | 0.01% | -82.43% | -13.44% | 8.99% | -1.84% | -19.98% | -31.23% | 38.90% | 1.22% | 13.89% | 6.61% | 10.06% | 22.18% | 27.08% | -2.22% | -5.38% | 36.19% | 27.28% | 44.81% | -43.27% | 9.30% | -26.41% | 15.89% | 146.25% | 34.29% | 36.76% | 7.91% | 7.03% | -103.91% | -23.23% | -67.62% | -16.90% | -22.32% | -12.66% | -38.95% | -35.72% | -69.57% | -53.86% | -10.21% | -15.73% | 22.58% | -9.05% | 4.85% | 4.52% | 25.59% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.51% | -13.22% | -39.90% | 19.79% | 9.58% | 6.75% | -1.32% | 9.66% | 7.84% | -8.43% | -8.88% | -4.17% | 20.87% | 1.14% | 21.64% | 11.06% | 14.71% | 25.17% | 15.32% | 65.25% | 17.77% | 26.17% | 11.97% | -28.10% | -22.23% | -22.58% | -11.30% | -4.09% | -11.87% | 2.86% | -1.80% | -34.56% | -24.05% | -15.76% | -33.30% | -19.01% | -11.15% | -12.19% | -19.85% | -15.80% | -29.99% |
|
Cash from Investing Activities (QoQ)
|
-19.37% | 62.76% | -443.82% | -13.66% | 70.20% | -26.29% | -123.02% | 15.56% | 33.98% | 18.02% | -57.39% | -3.87% | 47.52% | -49.96% | -40.63% | -44.04% | -80.97% | 69.63% | -15.15% | -18.32% | -7.96% | -7.27% | 147.35% | -247.25% | 65.24% | -91.31% | -25.64% | 6.71% | -48.88% | 16.33% | -26.19% | 73.73% | -59.73% | 53.09% | -165.01% | -16.78% | 5.93% | 43.64% | 2,830.74% | -96.96% | -189.26% | -158.44% | -29.84% | -177.16% | 64.75% | -18.06% | 10.10% | -33.78% | 26.50% | -5.73% | -409.14% | 82.51% | -13.03% | 5.02% | -50.35% | 17.02% | 1.48% | 21.58% | 9.16% | 36.68% |
|
Cash from Operations Growth (1y)
|
| | | 69.98% | -317.32% | 16.44% | 68.43% | 85.80% | 134.91% | -51.85% | -18.72% | 0.98% | 285.47% | 56.76% | 92.66% | -7.39% | -56.89% | 60.56% | -68.97% | 6.72% | -0.02% | -135.12% | 239.26% | 32.01% | 100.25% | 220.91% | -6.85% | -21.73% | -71.06% | 26.69% | 50.38% | 17.40% | 112.94% | -25.74% | -56.30% | 29.40% | -36.03% | -498.28% | 388.70% | 73.12% | 501.15% | 190.83% | -17.39% | -58.38% | -72.85% | 4.98% | -84.94% | -62.07% | 55.45% | -46.19% | 407.32% | 229.94% | 39.13% | -71.69% | -50.41% | -37.71% | -5.10% | 96.30% | -49.86% | 30.52% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 47.20% | 96.74% | -4.21% | 38.16% | 20.22% | 37.15% | 6.62% | -21.38% | -0.07% | 18.44% | -42.34% | 26.59% | 9.27% | -4.79% | -11.99% | -0.64% | 3.31% | -16.64% | -18.67% | 68.13% | 6.65% | 7.26% | 46.40% | -15.09% | 5.94% | -26.68% | -79.12% | 47.54% | 38.04% | 101.56% | 39.02% | 20.83% | -2.31% | 1.44% | 56.02% | -15.29% | -35.11% | 36.38% | 35.96% | -14.23% | -19.54% | -16.27% | -45.72% | -27.65% | -7.96% | 27.08% | -33.13% | 8.04% | 38.95% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.81% | 34.61% | -20.07% | 22.66% | 19.61% | 25.88% | -12.44% | 8.96% | 0.61% | -0.76% | 6.25% | 23.23% | 3.69% | -11.87% | -8.50% | -8.41% | 10.87% | -4.63% | -29.13% | 58.96% | 22.13% | 36.53% | 43.64% | 19.84% | -3.05% | -8.45% | 29.01% | -16.77% | -16.12% | 28.14% | 8.70% | 6.15% | 3.13% | 17.69% | -10.36% | 8.86% | -10.90% | 27.35% | 17.97% | -30.96% | -15.79% |
|
Cash from Operations (QoQ)
|
-130.06% | 463.40% | -42.33% | 169.80% | -173.81% | 201.40% | -16.58% | 197.63% | -86.13% | 39.87% | 40.81% | 269.79% | -47.07% | -43.12% | 73.05% | 77.75% | -75.36% | 111.87% | -66.55% | 511.20% | -76.92% | -174.41% | 423.16% | 137.83% | -64.98% | -55.07% | 148.97% | 99.83% | -87.05% | 96.71% | 195.52% | 56.01% | -76.52% | -31.40% | 73.90% | 361.97% | -88.39% | -527.14% | 313.38% | 63.66% | -59.70% | -35.46% | 94.06% | -17.56% | -73.71% | 149.61% | -72.17% | 107.70% | 7.73% | -13.59% | 162.36% | 35.08% | -54.57% | -82.42% | 359.55% | 69.69% | -30.79% | -63.63% | 17.37% | 341.76% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | 779.03% | | 2.06% | 104.34% | -92.20% | 102.60% | 102.02% | 1,263.70% | 0.84% | 0.73% | 0.17% | -90.79% | 22.23% | 22.36% | 19.70% | 12.07% | 966.85% | 14.33% | 17.06% | 25.94% | -86.53% | 50.42% | 49.80% | 18.36% | 661.34% | -2.82% | -5.09% | 4.18% | -83.99% | 1.76% | -22.00% | -5.01% | 942.21% | 6.32% | 62.50% | 20.12% | -2.02% | 6.85% | -0.09% | 1.95% | -47.81% | 6.29% | 7.17% | 7.48% | 1.73% | 7.00% | 6.94% | 6.92% | -75.29% | 6.77% | -0.86% | -0.84% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | -11.57% | | 27.35% | 36.92% | -54.19% | 35.67% | 34.30% | 12.07% | 136.03% | 12.11% | 11.96% | -49.34% | 20.66% | 28.15% | 28.04% | 18.65% | 122.01% | 18.67% | 18.51% | 15.81% | -45.24% | 14.15% | 3.51% | 5.41% | 133.32% | 1.69% | 6.35% | 5.93% | 17.80% | 4.95% | 8.19% | 5.17% | 74.67% | 6.49% | 20.28% | 9.59% | -19.57% | 6.71% | 4.62% | 5.42% | -49.19% | 6.69% | 4.35% | 4.45% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 55.24% | | 23.68% | 29.36% | -32.69% | 33.84% | 33.54% | 15.98% | 68.26% | 15.55% | 14.82% | -30.66% | 16.44% | 15.79% | 9.22% | 10.58% | 78.76% | 12.58% | 16.10% | 12.12% | 10.89% | 11.06% | 12.48% | 7.48% | 45.38% | 3.61% | 5.19% | 5.43% | -2.79% | 5.63% | 7.73% | 5.98% | 6.02% | 6.65% | 13.03% | 6.89% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | 0.00% | 2,521.03% | -96.15% | 1.13% | 100.22% | 0.06% | 0.00% | 0.84% | 1,251.61% | -92.60% | -0.11% | 0.28% | 24.29% | -1.83% | 0.00% | -1.90% | 16.37% | 834.60% | -89.28% | 0.44% | 25.20% | -0.03% | 19.66% | 0.03% | -1.08% | 543.04% | -84.73% | -2.31% | 8.58% | -1.20% | -2.90% | -25.12% | 32.23% | 984.03% | -90.09% | 14.45% | -2.26% | 784.22% | -89.20% | 7.02% | -0.26% | 352.65% | -78.00% | 7.91% | 0.02% | 328.46% | -76.86% | 7.84% | 0.00% | -1.00% | 0.00% | 0.14% | 0.02% |
|
EBITDA Margin Growth (1y)
|
| | | | | 284.00 | 323.00 | 324.00 | 229.00 | 477.00 | 211.00 | 472.00 | 273.00 | -376.00 | -175.00 | -396.00 | -725.00 | -19.00 | -19.00 | -31.00 | 296.00 | -81.00 | 16.00 | -19.00 | 71.00 | 58.00 | 38.00 | -60.00 | -379.00 | 18.00 | -1.00 | 109.00 | 361.00 | -124.00 | 2.00 | -106.00 | -225.00 | -91.00 | 928.00 | 549.00 | 775.00 | 720.00 | -327.00 | 92.00 | -112.00 | -11.00 | -57.00 | -37.00 | -22.00 | -261.00 | -287.00 | -117.00 | -195.00 | -420.00 | -323.00 | -498.00 | -250.00 | 78.00 | -100.00 | -37.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | 385.00 | 360.00 | 400.00 | -223.00 | 81.00 | 17.00 | 45.00 | -156.00 | -477.00 | -178.00 | -446.00 | -358.00 | -42.00 | 34.00 | -109.00 | -12.00 | -5.00 | 53.00 | 30.00 | 52.00 | -47.00 | 39.00 | -57.00 | -244.00 | -196.00 | 928.00 | 552.00 | 911.00 | 505.00 | 602.00 | 535.00 | 438.00 | 618.00 | 543.00 | 604.00 | 642.00 | 447.00 | -671.00 | -62.00 | -329.00 | -693.00 | -668.00 | -652.00 | -468.00 | -604.00 | -710.00 | -653.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 284.00 | 356.00 | 350.00 | 144.00 | 58.00 | 71.00 | -34.00 | -464.00 | -400.00 | -141.00 | -397.00 | -377.00 | -148.00 | 35.00 | -107.00 | 123.00 | -219.00 | 982.00 | 473.00 | 602.00 | 582.00 | 639.00 | 584.00 | 420.00 | 512.00 | 544.00 | 607.00 | 777.00 | 233.00 | 258.00 | 381.00 | 221.00 | -64.00 | -67.00 | -12.00 | 196.00 | 105.00 | -1094.00 | -598.00 |
|
EBITDA Margin (QoQ)
|
| | -37.00 | 78.00 | 356.00 | -113.00 | 3.00 | 79.00 | 261.00 | 135.00 | -263.00 | 339.00 | 63.00 | -515.00 | -61.00 | 118.00 | -266.00 | 191.00 | -61.00 | 107.00 | 60.00 | -187.00 | 36.00 | 72.00 | 150.00 | -199.00 | 15.00 | -26.00 | -169.00 | 198.00 | -4.00 | 84.00 | 82.00 | -286.00 | 122.00 | -24.00 | -37.00 | -152.00 | 1,140.00 | -402.00 | 189.00 | -208.00 | 94.00 | 16.00 | -14.00 | -106.00 | 47.00 | 37.00 | 1.00 | -346.00 | 21.00 | 207.00 | -77.00 | -571.00 | 118.00 | 32.00 | 171.00 | -243.00 | -60.00 | 95.00 |
|
EBIT Growth (1y)
|
| | | | | 696.82% | 424.98% | 25,404.55% | 78.46% | 238.76% | 110.83% | 175.01% | 57.99% | -23.46% | 3.08% | -17.42% | -127.32% | 1.87% | 4.20% | 2.89% | 443.33% | -21.22% | 11.19% | -2.51% | 13.27% | 25.75% | 10.28% | -19.47% | -18.59% | -13.51% | -13.60% | 12.26% | -13.51% | -50.99% | -10.90% | -31.29% | -42.07% | -52.33% | 138.35% | 210.79% | 328.44% | 1,113.23% | 54.63% | 30.08% | 2.66% | 1.34% | -2.01% | 0.89% | -1.42% | -43.74% | -47.89% | -33.97% | -47.14% | -88.63% | -66.46% | -74.96% | -51.29% | 146.28% | -43.16% | -0.53% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | | 159.50% | 108.49% | 732.36% | -40.45% | 38.23% | 31.32% | 32.70% | 14.01% | -14.99% | 6.10% | -6.09% | 2.04% | 0.31% | 8.51% | -6.87% | 72.87% | -5.02% | 1.94% | -4.12% | -7.26% | -18.92% | -5.31% | -14.68% | -25.84% | -41.32% | 22.43% | 33.84% | 29.00% | 41.53% | 48.64% | 40.57% | 36.58% | 80.29% | 53.43% | 59.77% | 63.06% | 90.53% | -7.57% | -4.66% | -18.82% | -59.83% | -44.46% | -44.96% | -36.68% | -46.00% | -53.68% | -45.21% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 70.52% | 59.06% | 256.82% | 24.54% | 21.21% | 22.66% | 12.90% | 6.44% | -7.75% | 2.62% | -5.62% | -5.64% | -15.62% | -0.33% | -9.03% | 29.10% | -27.51% | 17.61% | 13.48% | 14.63% | 25.25% | 25.63% | 20.22% | 12.40% | 19.96% | 22.69% | 25.76% | 16.78% | 10.08% | 10.89% | 13.10% | 5.83% | -17.82% | -8.79% | -7.58% | 2.23% | 14.13% | -31.52% | -26.41% |
|
EBIT Margin Growth (1y)
|
| | | | | 284.00 | 323.00 | 324.00 | 229.00 | 477.00 | 211.00 | 472.00 | 273.00 | -155.00 | 3.00 | -158.00 | -1073.00 | -18.00 | -13.00 | -17.00 | 946.00 | -123.00 | 32.00 | -21.00 | 79.00 | 93.00 | 44.00 | -107.00 | -133.00 | -67.00 | -75.00 | 53.00 | -75.00 | -214.00 | -34.00 | -168.00 | -261.00 | -117.00 | 1,300.00 | 749.00 | 953.00 | 954.00 | -547.00 | 98.00 | -88.00 | 3.00 | -38.00 | -53.00 | -79.00 | -431.00 | -406.00 | -208.00 | -334.00 | -553.00 | -441.00 | -661.00 | -351.00 | 133.00 | -123.00 | -30.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | 606.00 | 538.00 | 638.00 | -570.00 | 303.00 | 202.00 | 297.00 | 147.00 | -296.00 | 22.00 | -195.00 | -47.00 | -48.00 | 63.00 | -145.00 | 892.00 | -97.00 | 0.00 | -75.00 | -129.00 | -188.00 | -66.00 | -223.00 | -469.00 | -399.00 | 1,191.00 | 634.00 | 617.00 | 622.00 | 719.00 | 679.00 | 603.00 | 840.00 | 715.00 | 794.00 | 785.00 | 526.00 | -991.00 | -163.00 | -501.00 | -981.00 | -885.00 | -921.00 | -764.00 | -851.00 | -970.00 | -899.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 465.00 | 557.00 | 600.00 | 455.00 | 274.00 | 277.00 | 169.00 | 93.00 | -270.00 | -9.00 | -250.00 | -255.00 | -329.00 | -47.00 | -260.00 | 556.00 | -428.00 | 1,266.00 | 506.00 | 563.00 | 648.00 | 687.00 | 624.00 | 395.00 | 558.00 | 605.00 | 679.00 | 449.00 | 194.00 | 275.00 | 418.00 | 190.00 | -145.00 | -132.00 | -74.00 | 100.00 | 106.00 | -1555.00 | -854.00 |
|
EBIT Margin (QoQ)
|
| | -37.00 | 78.00 | 356.00 | -113.00 | 3.00 | 79.00 | 261.00 | 135.00 | -263.00 | 339.00 | 63.00 | -294.00 | -104.00 | 178.00 | -852.00 | 760.00 | -99.00 | 174.00 | 111.00 | -308.00 | 56.00 | 121.00 | 211.00 | -295.00 | 6.00 | -29.00 | 185.00 | -229.00 | -2.00 | 99.00 | 57.00 | -368.00 | 178.00 | -35.00 | -36.00 | -224.00 | 1,596.00 | -586.00 | 168.00 | -223.00 | 94.00 | 59.00 | -18.00 | -132.00 | 53.00 | 44.00 | -45.00 | -484.00 | 79.00 | 242.00 | -171.00 | -703.00 | 190.00 | 23.00 | 139.00 | -219.00 | -66.00 | 115.00 |
|
EBIT (QoQ)
|
| | -72.01% | 98.07% | 27,200.00% | -33.83% | -6.34% | 50.66% | 91.13% | 25.60% | -41.71% | 96.53% | 9.80% | -39.15% | -21.50% | 57.45% | -136.33% | 326.87% | -19.70% | 55.47% | 21.23% | -47.94% | 13.33% | 36.31% | 40.85% | -42.20% | -0.62% | -0.46% | 42.38% | -38.60% | -0.72% | 29.33% | 9.70% | -65.20% | 80.48% | -0.27% | -7.52% | -71.37% | 802.44% | 30.05% | 27.49% | -18.92% | 15.02% | 9.40% | 0.62% | -19.96% | 11.22% | 12.63% | -1.69% | -54.32% | 3.03% | 42.71% | -21.30% | -90.18% | 204.02% | 6.52% | 53.14% | -50.34% | -29.83% | 86.41% |
|
EBT Growth (1y)
|
| | | | | 863.00% | 469.94% | 6,378.16% | 66.52% | 234.49% | 108.87% | 173.03% | 56.38% | -25.98% | -0.69% | -18.98% | -131.54% | -0.28% | 0.35% | -0.43% | 403.19% | -23.58% | 11.77% | -2.33% | 14.93% | 28.38% | 10.64% | -19.84% | -18.89% | -13.17% | -13.25% | 15.28% | -12.31% | -44.13% | -2.06% | -27.09% | -38.47% | -51.32% | 126.11% | 200.31% | 311.93% | 1,002.78% | 56.61% | 30.05% | 2.64% | 1.40% | -1.72% | 2.21% | 1.26% | -39.98% | -44.75% | -29.67% | -43.07% | -79.30% | -59.26% | -70.04% | -47.93% | 65.67% | -32.96% | -6.49% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | | 175.42% | 113.08% | 423.31% | -41.30% | 35.16% | 27.68% | 30.11% | 14.35% | -17.37% | 3.66% | -7.64% | 3.20% | -0.73% | 7.46% | -7.97% | 69.00% | -5.21% | 2.37% | -3.36% | -6.50% | -14.60% | -2.04% | -12.33% | -24.08% | -38.19% | 24.32% | 36.16% | 30.51% | 44.21% | 51.37% | 41.74% | 37.54% | 75.91% | 51.55% | 58.63% | 62.38% | 88.63% | -5.26% | -2.22% | -16.05% | -49.87% | -39.52% | -40.06% | -33.05% | -40.96% | -46.76% | -41.81% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 74.96% | 60.37% | 168.43% | 23.41% | 19.36% | 20.82% | 11.51% | 6.87% | -8.86% | 1.35% | -6.15% | -4.81% | -13.85% | 1.07% | -8.11% | 28.66% | -25.36% | 18.90% | 14.59% | 15.69% | 27.30% | 27.19% | 21.35% | 13.10% | 21.43% | 24.22% | 27.39% | 18.23% | 12.79% | 13.50% | 15.40% | 8.44% | -7.53% | -4.76% | -3.40% | 4.88% | 18.14% | -25.32% | -23.51% |
|
EBT Margin Growth (1y)
|
| | | | | 280.00 | 320.00 | 321.00 | 193.00 | 477.00 | 211.00 | 472.00 | 251.00 | -175.00 | -14.00 | -170.00 | -1038.00 | -29.00 | -29.00 | -37.00 | 933.00 | -129.00 | 32.00 | -19.00 | 87.00 | 96.00 | 43.00 | -105.00 | -132.00 | -62.00 | -69.00 | 64.00 | -64.00 | -172.00 | 6.00 | -142.00 | -235.00 | -124.00 | 1,264.00 | 738.00 | 941.00 | 944.00 | -527.00 | 97.00 | -89.00 | 4.00 | -35.00 | -37.00 | -48.00 | -390.00 | -364.00 | -147.00 | -281.00 | -513.00 | -407.00 | -650.00 | -355.00 | 118.00 | -122.00 | -60.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | 582.00 | 517.00 | 622.00 | -594.00 | 273.00 | 169.00 | 265.00 | 145.00 | -333.00 | -10.00 | -226.00 | -18.00 | -62.00 | 46.00 | -160.00 | 888.00 | -95.00 | 6.00 | -59.00 | -109.00 | -138.00 | -21.00 | -183.00 | -431.00 | -358.00 | 1,201.00 | 660.00 | 641.00 | 648.00 | 744.00 | 693.00 | 617.00 | 824.00 | 703.00 | 798.00 | 804.00 | 559.00 | -926.00 | -87.00 | -418.00 | -899.00 | -806.00 | -835.00 | -684.00 | -785.00 | -893.00 | -858.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 424.00 | 521.00 | 567.00 | 426.00 | 240.00 | 244.00 | 142.00 | 101.00 | -299.00 | -37.00 | -266.00 | -214.00 | -295.00 | -17.00 | -238.00 | 589.00 | -391.00 | 1,276.00 | 536.00 | 597.00 | 682.00 | 717.00 | 652.00 | 421.00 | 590.00 | 640.00 | 720.00 | 504.00 | 263.00 | 345.00 | 509.00 | 288.00 | -79.00 | -68.00 | 0.00 | 168.00 | 163.00 | -1455.00 | -797.00 |
|
EBT Margin (QoQ)
|
| | -37.00 | 77.00 | 355.00 | -114.00 | 3.00 | 78.00 | 227.00 | 169.00 | -263.00 | 339.00 | 6.00 | -257.00 | -102.00 | 182.00 | -862.00 | 753.00 | -101.00 | 174.00 | 108.00 | -309.00 | 60.00 | 123.00 | 214.00 | -300.00 | 7.00 | -24.00 | 186.00 | -231.00 | -1.00 | 109.00 | 58.00 | -338.00 | 177.00 | -39.00 | -35.00 | -227.00 | 1,565.00 | -566.00 | 168.00 | -223.00 | 94.00 | 58.00 | -18.00 | -131.00 | 56.00 | 56.00 | -29.00 | -472.00 | 81.00 | 273.00 | -163.00 | -704.00 | 188.00 | 29.00 | 132.00 | -231.00 | -53.00 | 91.00 |
|
EBT (QoQ)
|
| | -93.17% | 108.55% | 6,866.67% | -33.66% | -6.34% | 49.65% | 79.08% | 33.26% | -41.52% | 95.63% | 2.57% | -36.92% | -21.53% | 59.60% | -139.93% | 299.44% | -21.04% | 58.36% | 21.58% | -49.73% | 15.49% | 38.38% | 43.07% | -43.85% | -0.47% | 0.26% | 44.77% | -39.89% | -0.56% | 33.22% | 10.12% | -61.70% | 74.33% | -0.83% | -7.06% | -69.70% | 709.78% | 31.72% | 27.48% | -18.90% | 15.00% | 9.37% | 0.61% | -19.87% | 11.46% | 13.75% | -0.32% | -52.50% | 2.59% | 44.80% | -19.32% | -82.73% | 101.97% | 6.48% | 40.21% | -45.06% | -18.27% | 48.52% |
|
Enterprise Value Growth (1y)
|
| | | 0.89% | 14.57% | 14.26% | 10.15% | -12.85% | -8.00% | 4.99% | 6.21% | 3.93% | -55.34% | -56.88% | -68.09% | -9.13% | 12.57% | 12.26% | 24.07% | 6.83% | -14.65% | 10.35% | 25.38% | -4.13% | 23.87% | 7.49% | -32.31% | -13.87% | -38.00% | -17.23% | -13.34% | -10.78% | 8.90% | -1.19% | 24.85% | 7.00% | -3.25% | -15.93% | -169.29% | -136.63% | -142.78% | -148.46% | -55.80% | -6.53% | 16.95% | 22.74% | 39.04% | 39.19% | 25.89% | 25.98% | 23.92% | 2.13% | 2.02% | 6.95% | -0.73% | 9.79% | 0.50% | -0.11% | 2.35% | -7.70% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -2.42% | -12.74% | -8.52% | -12.31% | -5.76% | -13.62% | -9.36% | -6.18% | 0.78% | -15.91% | -7.26% | 1.61% | -1.92% | 8.62% | 10.05% | 9.16% | -3.38% | -6.40% | 0.93% | -3.82% | -9.52% | 1.45% | -3.15% | -4.06% | -5.47% | -9.08% | -11.21% | -31.88% | -34.59% | -31.69% | -42.84% | -46.64% | -32.84% | -27.69% | -30.56% | -36.75% | -15.30% | -14.32% | -12.42% | 10.27% | 14.09% | 15.52% | 18.96% | 22.41% | 18.72% | 10.27% | 11.65% | 9.21% | 1.66% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.78% | -7.51% | -0.11% | 4.30% | -2.80% | -5.07% | -1.64% | -3.40% | -2.98% | -10.35% | -6.00% | -7.39% | -5.96% | 0.83% | 2.90% | 8.58% | -2.62% | -2.53% | -2.67% | -17.76% | -23.65% | -19.13% | -25.88% | -36.44% | -24.21% | -21.22% | -21.43% | -16.85% | -9.57% | -7.04% | -10.76% | -7.90% | -6.89% | -8.61% | -8.92% | -14.41% | -6.24% | -7.81% | -5.77% | 6.60% | 9.24% |
|
Enterprise Value (QoQ)
|
13.47% | -13.92% | 6.21% | -7.21% | 25.42% | -14.34% | 1.72% | -34.65% | 28.62% | -0.60% | 2.99% | -37.92% | -15.41% | -1.59% | -3.95% | 10.46% | 7.54% | -1.95% | 10.04% | -9.87% | -13.78% | 20.28% | 25.12% | -53.32% | 16.82% | 3.13% | -7.09% | -31.96% | -0.81% | 17.71% | -3.54% | -28.97% | 17.10% | 8.59% | 23.11% | -59.60% | 7.96% | -2.63% | -78.62% | -40.25% | 5.57% | -5.03% | -12.00% | 4.11% | 26.38% | 2.29% | 11.63% | 4.34% | 10.28% | 2.40% | 9.18% | -23.05% | 10.18% | 7.31% | 1.68% | -10.20% | 0.93% | 6.74% | 4.10% | -21.55% |
|
EPS (Basic) Growth (1y)
|
| | | | | 466.67% | 375.00% | 1,400.00% | -99.95% | 236.36% | 100.00% | 180.00% | 38.71% | -27.03% | -4.55% | -16.67% | -204.65% | 0.00% | 0.00% | -2.86% | 193.33% | -22.22% | 19.05% | 2.94% | 23.81% | 33.33% | 16.00% | -20.00% | -73.08% | 7.14% | 3.45% | 42.86% | 228.57% | -40.00% | 0.00% | -22.50% | -30.43% | -44.44% | 143.33% | 216.13% | 337.50% | 970.00% | 71.23% | 37.76% | -0.71% | 6.54% | 4.80% | 11.85% | 6.47% | -32.46% | -44.27% | -30.46% | -37.16% | -80.52% | -63.01% | -71.43% | -46.24% | 60.00% | -37.04% | -3.33% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | 122.40% | 93.54% | 227.11% | -26.01% | 34.89% | 24.05% | 31.36% | 10.65% | -17.20% | 4.35% | -5.90% | 6.54% | 1.22% | 11.36% | -7.17% | 32.21% | 3.57% | 12.62% | 5.57% | 3.08% | -5.01% | 6.27% | -3.96% | -14.94% | -29.05% | 36.03% | 51.83% | 115.44% | 52.79% | 60.91% | 50.00% | 44.57% | 85.02% | 63.45% | 69.51% | 66.61% | 97.47% | 0.00% | 2.33% | -12.75% | -48.05% | -40.00% | -39.43% | -28.88% | -40.51% | -49.37% | -42.30% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 55.18% | 52.51% | 103.62% | -76.04% | 20.55% | 21.40% | 13.30% | -14.70% | -4.11% | 6.40% | -0.97% | 1.36% | -7.79% | 7.39% | -2.40% | 22.08% | -18.02% | 28.30% | 23.58% | 27.23% | 38.49% | 37.97% | 30.99% | 21.73% | 32.42% | 35.20% | 40.08% | 60.26% | 20.75% | 19.46% | 21.29% | 15.12% | -3.58% | -2.09% | -0.65% | 9.34% | 19.14% | -25.28% | -21.61% |
|
EPS (Basic) (QoQ)
|
| | -33.33% | 125.00% | 6,591,431.15% | -99.98% | 0.00% | 36.36% | 106.67% | 19.35% | -40.54% | 90.91% | 2.38% | -37.21% | -22.22% | 66.67% | -228.57% | 160.00% | -22.22% | 61.90% | 23.53% | -50.00% | 19.05% | 40.00% | 48.57% | -46.15% | 3.57% | -3.45% | -50.00% | 114.29% | 0.00% | 33.33% | 15.00% | -60.87% | 66.67% | 3.33% | 3.23% | -68.75% | 630.00% | 34.25% | 42.86% | -23.57% | 16.82% | 8.00% | 2.96% | -17.99% | 14.91% | 15.27% | -1.99% | -47.97% | -5.19% | 43.84% | -11.43% | -83.87% | 80.00% | 11.11% | 66.67% | -52.00% | -29.17% | 70.59% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | 466.67% | 375.00% | 1,400.00% | -99.95% | 227.27% | 90.91% | 180.00% | 40.00% | -25.00% | 0.00% | -19.05% | -207.14% | 0.00% | 0.00% | 0.00% | 191.11% | -22.22% | 14.29% | 0.00% | 24.39% | 33.33% | 20.83% | -17.65% | -74.51% | 3.57% | 0.00% | 39.29% | 246.15% | -41.38% | 0.00% | -20.51% | -31.11% | -47.06% | 148.28% | 212.90% | 341.94% | 1,055.56% | 68.06% | 35.05% | -1.46% | 6.73% | 4.96% | 11.45% | 5.19% | -33.33% | -44.88% | -30.14% | -36.62% | -81.08% | -61.43% | -71.57% | -45.56% | 64.29% | -40.74% | -3.45% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | 122.40% | 93.54% | 223.96% | -26.01% | 34.89% | 24.05% | 31.36% | 10.97% | -16.45% | 4.55% | -6.80% | 6.69% | 1.22% | 11.36% | -6.27% | 31.79% | 2.41% | 11.36% | 4.68% | 3.15% | -6.80% | 6.51% | -3.03% | -15.29% | -31.50% | 35.41% | 51.31% | 119.24% | 53.07% | 60.99% | 49.76% | 44.22% | 86.91% | 63.61% | 67.62% | 66.08% | 101.83% | -0.93% | 1.69% | -13.07% | -48.75% | -39.35% | -39.51% | -28.67% | -40.83% | -49.87% | -42.33% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 55.18% | 51.57% | 102.44% | -75.30% | 20.55% | 21.40% | 13.30% | -15.40% | -4.23% | 6.67% | -1.47% | 1.39% | -8.84% | 6.67% | -1.83% | 21.87% | -19.73% | 27.94% | 23.33% | 27.29% | 37.71% | 38.20% | 30.97% | 21.49% | 31.71% | 34.36% | 39.14% | 61.31% | 20.61% | 19.27% | 21.20% | 14.87% | -3.81% | -1.42% | -1.32% | 9.59% | 20.64% | -25.98% | -22.00% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | -33.33% | 125.00% | 5,544,070.09% | -99.98% | 0.00% | 36.36% | 100.00% | 20.00% | -41.67% | 100.00% | 0.00% | -35.71% | -22.22% | 61.90% | -232.35% | 160.00% | -22.22% | 61.90% | 20.59% | -48.78% | 14.29% | 41.67% | 50.00% | -45.10% | 3.57% | -3.45% | -53.57% | 123.08% | 0.00% | 34.48% | 15.38% | -62.22% | 70.59% | 6.90% | 0.00% | -70.97% | 700.00% | 34.72% | 41.24% | -24.09% | 16.35% | 8.26% | 3.05% | -17.78% | 14.41% | 14.96% | -2.74% | -47.89% | -5.41% | 45.71% | -11.76% | -84.44% | 92.86% | 7.41% | 68.97% | -53.06% | -30.43% | 75.00% |
|
FCF Margin Growth (1y)
|
| | | | | -38.00 | -231.00 | 896.00 | 785.00 | -381.00 | 63.00 | -65.00 | 634.00 | 140.00 | 347.00 | -331.00 | -694.00 | 142.00 | -599.00 | 152.00 | 197.00 | -1065.00 | 475.00 | 470.00 | 292.00 | 735.00 | 160.00 | -267.00 | -624.00 | -20.00 | 246.00 | 285.00 | 472.00 | 80.00 | -424.00 | 429.00 | -192.00 | -1429.00 | 3,736.00 | 1,476.00 | 1,073.00 | 1,969.00 | -2745.00 | -2785.00 | -1021.00 | -64.00 | -1302.00 | -425.00 | 149.00 | -367.00 | -203.00 | 1,390.00 | 297.00 | -374.00 | 503.00 | -595.00 | -34.00 | 179.00 | -181.00 | 541.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | -279.00 | 179.00 | 500.00 | 725.00 | -99.00 | -189.00 | -244.00 | 137.00 | -783.00 | 222.00 | 291.00 | -205.00 | -187.00 | 36.00 | 355.00 | -135.00 | -350.00 | 881.00 | 487.00 | 140.00 | 795.00 | -18.00 | 446.00 | -344.00 | -1370.00 | 3,558.00 | 2,190.00 | 1,354.00 | 620.00 | 567.00 | -880.00 | -140.00 | 475.00 | -311.00 | -1735.00 | 201.00 | 1,537.00 | -4250.00 | -1821.00 | -575.00 | -806.00 | -1002.00 | 369.00 | 411.00 | -562.00 | 119.00 | 1,335.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1202.00 | 54.00 | 1,122.00 | 1,214.00 | -429.00 | 446.00 | -42.00 | -195.00 | -68.00 | 629.00 | 308.00 | -357.00 | -128.00 | -142.00 | 1,068.00 | 145.00 | -1699.00 | 4,193.00 | 2,392.00 | 1,022.00 | 1,335.00 | 974.00 | -863.00 | -292.00 | 535.00 | -489.00 | -1021.00 | 482.00 | 188.00 | -938.00 | 84.00 | 306.00 | -266.00 | -11.00 | -940.00 | 464.00 | 1,342.00 | -3928.00 | -1875.00 |
|
FCF Margin (QoQ)
|
| | -250.00 | 42.00 | -1127.00 | 1,297.00 | -443.00 | 1,169.00 | -1238.00 | 131.00 | 2.00 | 1,041.00 | -539.00 | -363.00 | 208.00 | 363.00 | -902.00 | 472.00 | -533.00 | 1,114.00 | -857.00 | -789.00 | 1,007.00 | 1,109.00 | -1035.00 | -346.00 | 432.00 | 682.00 | -1391.00 | 258.00 | 698.00 | 720.00 | -1204.00 | -134.00 | 194.00 | 1,574.00 | -1825.00 | -1372.00 | 5,360.00 | -687.00 | -2228.00 | -476.00 | 646.00 | -727.00 | -464.00 | 481.00 | -592.00 | 150.00 | 111.00 | -36.00 | -428.00 | 1,743.00 | -983.00 | -706.00 | 449.00 | 644.00 | -422.00 | -493.00 | 90.00 | 1,366.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | -12,377.87% | | -83.03% | 93.70% | 100.68% | -26.95% | -63.74% | 1,780.92% | -571.63% | -42.24% | -327.63% | -92.70% | 266.84% | -161.02% | 166.99% | -25.91% | 129.70% | 2,822.94% | -24.47% | 58.47% | -120.78% | 416.61% | -3.35% | -6.59% | 976.79% | -90.13% | 146.07% | -19.42% | 13.44% | -107.00% | -90.44% | -49.09% | -74.30% | 272.18% | 125.52% | 511.48% | 1,079.27% | 17.83% | -4,556.03% | 335.39% | -82.26% | 224.02% | 83.97% | -89.24% | -40.53% | -244.86% | 205.15% | 120.95% | -69.79% | 13,007.29% | 192.00% | -43.61% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | -58.97% | | -28.87% | 38.55% | 27.11% | -31.18% | -17.92% | 0.58% | 162.43% | 112.52% | 4.83% | -55.91% | 7.31% | 341.12% | 35.52% | 3.13% | 61.16% | 151.38% | 21.56% | 6.05% | 27.38% | -26.74% | -38.96% | -27.36% | 65.77% | -77.18% | -19.04% | 35.88% | 50.92% | -47.84% | -126.43% | 138.43% | -18.69% | 104.67% | -162.61% | 42.03% | 7.55% | -96.01% | 95.85% | 1.16% | -68.30% | 746.17% | 35.58% | -48.82% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 77.05% | | -41.10% | 25.58% | 51.94% | 105.02% | -16.59% | 8.53% | 101.15% | 37.38% | 22.33% | -42.20% | 58.24% | -20.99% | 16.16% | -14.76% | 4.06% | 29.72% | -17.28% | 30.00% | 44.33% | -40.85% | -90.14% | 59.13% | 49.01% | -46.12% | -42.09% | 3.28% | -18.36% | -21.67% | 10.13% | 26.37% | -37.34% | 315.02% | 118.21% | 28.98% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | -98.91% | -53,948.31% | 102.70% | 7.34% | -87.60% | 89.77% | 189.31% | -46.72% | 543.00% | -147.58% | 135.43% | -309.96% | 120.62% | 987.47% | -112.96% | 330.51% | -77.19% | 3,271.22% | 53.64% | -93.61% | -52.15% | -542.12% | 3,919.12% | -98.80% | -53.76% | 4,049.95% | -57.01% | -70.18% | -84.86% | 5,741.99% | -102.65% | 140.76% | -19.38% | 2,848.50% | -82.23% | -46.61% | 118.61% | 5,586.29% | -98.22% | -2,119.12% | 121.36% | 131.71% | -67.58% | -199.90% | 114.34% | 1,180.54% | -178.99% | 172.52% | -69.88% | 75.06% | 33,651.85% | -98.36% | -94.18% |
|
Free Cash Flow Growth (1y)
|
| | | -11.14% | -44.24% | -2.05% | -93.69% | 357.42% | 92.96% | -81.07% | 501.35% | 5.49% | 1,242.71% | 177.35% | 457.15% | -27.50% | -121.38% | 74.38% | -144.00% | 26.18% | 173.26% | -300.53% | 278.67% | 51.25% | 364.46% | 104.20% | 54.98% | -20.52% | -164.82% | -70.88% | 54.99% | 26.71% | 186.83% | 884.52% | -61.43% | 29.29% | -85.89% | -1,554.59% | 715.69% | 86.57% | 3,956.01% | 161.75% | -27.94% | -80.36% | -91.69% | -9.32% | -102.24% | -76.58% | 194.17% | -67.20% | -568.49% | 898.80% | 71.07% | -173.86% | 201.70% | -51.61% | -18.21% | 100.83% | -66.05% | 75.83% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 62.46% | 46.76% | -19.88% | 28.34% | 51.81% | 44.37% | -2.90% | -155.83% | -1.18% | 55.91% | -127.01% | 63.62% | 11.43% | -10.06% | -47.25% | 6.81% | 14.90% | -30.17% | -70.95% | 84.61% | 15.06% | 37.76% | 28.47% | -2.51% | 9.20% | -57.01% | -252.22% | 69.58% | 45.12% | 91.02% | 345.52% | 31.37% | -22.04% | -21.95% | 101.20% | -28.70% | -55.89% | 114.82% | 29.74% | -28.22% | -22.84% | -25.22% | -30.45% | -46.58% | 4.21% | 60.26% | -87.39% | 62.72% | 104.07% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.44% | 16.89% | -30.59% | 10.69% | 46.19% | 20.92% | -40.10% | 109.98% | 3.01% | -40.06% | -34.72% | 60.11% | 6.86% | -16.35% | -15.89% | -6.14% | 19.97% | 17.82% | -40.68% | 73.01% | 29.73% | 71.79% | 25.24% | 40.35% | -13.75% | -23.17% | 87.78% | -15.76% | -32.46% | 26.31% | 92.31% | -18.53% | 2.08% | 19.07% | -31.77% | -2.17% | -16.14% | 69.21% | 14.88% | -48.20% | -17.13% |
|
Free Cash Flow (QoQ)
|
-294.71% | 178.04% | -53.95% | 27.00% | -416.04% | 152.99% | -97.03% | 9,108.11% | -104.87% | 242.41% | -5.79% | 1,515.36% | -47.28% | -65.44% | 89.26% | 110.20% | -115.55% | 381.90% | -147.76% | 702.75% | -90.97% | -871.59% | 142.56% | 410.23% | -72.28% | -93.02% | 1,470.71% | 161.66% | -122.61% | 103.13% | 8,261.31% | 113.91% | -84.50% | -64.48% | 227.57% | 617.04% | -98.31% | -3,761.95% | 283.69% | 64.01% | -63.23% | -44.25% | 114.35% | -55.29% | -84.45% | 508.45% | -105.30% | 566.95% | 95.35% | -32.15% | -208.01% | 797.67% | -66.54% | -129.29% | 248.71% | 231.97% | -43.45% | -99.70% | 6,003.70% | 1,619.24% |
|
Gross Margin Growth (1y)
|
| | | | | 96.00 | 133.00 | 74.00 | 55.00 | 173.00 | 73.00 | 139.00 | 123.00 | -6.00 | 39.00 | -41.00 | -44.00 | -20.00 | -39.00 | -26.00 | 23.00 | 3.00 | 11.00 | 50.00 | 103.00 | 100.00 | 95.00 | 22.00 | -81.00 | -8.00 | -19.00 | 85.00 | 72.00 | 45.00 | -26.00 | -128.00 | -61.00 | 43.00 | 27.00 | 265.00 | 286.00 | 162.00 | 236.00 | 67.00 | -59.00 | 189.00 | 130.00 | 25.00 | 57.00 | 9.00 | 265.00 | 372.00 | 535.00 | 126.00 | -9.00 | -60.00 | -43.00 | 84.00 | 37.00 | 8.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | 264.00 | 246.00 | 172.00 | 134.00 | 147.00 | 73.00 | 72.00 | 102.00 | -22.00 | 11.00 | -17.00 | 82.00 | 83.00 | 67.00 | 45.00 | 46.00 | 96.00 | 87.00 | 157.00 | 95.00 | 137.00 | 49.00 | -21.00 | -69.00 | 80.00 | -18.00 | 223.00 | 297.00 | 249.00 | 237.00 | 205.00 | 166.00 | 394.00 | 393.00 | 358.00 | 284.00 | 360.00 | 630.00 | 464.00 | 533.00 | 324.00 | 385.00 | 337.00 | 549.00 | 219.00 | 292.00 | 320.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 247.00 | 218.00 | 196.00 | 261.00 | 251.00 | 179.00 | 143.00 | 125.00 | 70.00 | 87.00 | 90.00 | 74.00 | 121.00 | 21.00 | 2.00 | 57.00 | 183.00 | 88.00 | 294.00 | 320.00 | 342.00 | 313.00 | 311.00 | 158.00 | 431.00 | 348.00 | 315.00 | 295.00 | 447.00 | 631.00 | 602.00 | 758.00 | 528.00 | 648.00 | 669.00 | 776.00 | 570.00 | 658.00 | 412.00 |
|
Gross Margin (QoQ)
|
| | 9.00 | 47.00 | 48.00 | -8.00 | 46.00 | -12.00 | 30.00 | 110.00 | -54.00 | 54.00 | 14.00 | -19.00 | -9.00 | -26.00 | 10.00 | 5.00 | -28.00 | -13.00 | 60.00 | -14.00 | -21.00 | 25.00 | 113.00 | -18.00 | -26.00 | -48.00 | 11.00 | 55.00 | -38.00 | 57.00 | -2.00 | 28.00 | -109.00 | -45.00 | 65.00 | 131.00 | -124.00 | 193.00 | 85.00 | 8.00 | -50.00 | 24.00 | -41.00 | 256.00 | -109.00 | -80.00 | -9.00 | 207.00 | 146.00 | 27.00 | 155.00 | -202.00 | 11.00 | -24.00 | 171.00 | -74.00 | -36.00 | -53.00 |
|
Gross Profit Growth (1y)
|
| | | | | 8.09% | 8.64% | 12.72% | 9.50% | 17.54% | 14.50% | 14.56% | 10.11% | -2.44% | 3.10% | 2.24% | 7.69% | 4.89% | 6.41% | 5.22% | 1.79% | 1.73% | 3.97% | 1.79% | 4.14% | 4.96% | 2.84% | -1.51% | -3.99% | -0.63% | 0.63% | 3.00% | -1.49% | -5.35% | -3.93% | -2.91% | 1.19% | -3.42% | -42.40% | 9.07% | 18.81% | 35.64% | 137.23% | 21.14% | 9.06% | 4.39% | 3.61% | 5.89% | 6.56% | -5.80% | -14.81% | -14.50% | -17.83% | -16.39% | -13.54% | -20.96% | -13.13% | 0.06% | 1.96% | 10.71% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | 7.42% | 8.65% | 9.70% | 9.09% | 6.35% | 7.90% | 7.21% | 6.47% | 1.35% | 4.49% | 3.07% | 4.52% | 3.85% | 4.40% | 1.79% | 0.59% | 1.99% | 2.47% | 1.07% | -0.50% | -0.43% | -0.19% | -0.51% | -1.45% | -3.15% | -17.73% | 2.94% | 5.80% | 7.43% | 9.49% | 8.66% | 9.45% | 11.00% | 12.29% | 11.84% | 11.35% | 10.08% | 27.93% | 3.13% | -1.53% | -6.32% | -8.62% | -10.55% | -8.72% | -7.63% | -9.10% | -9.22% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5.75% | 7.25% | 7.17% | 6.60% | 5.13% | 6.08% | 4.32% | 3.83% | 1.66% | 3.38% | 2.12% | 1.55% | 1.04% | 1.92% | 1.07% | 0.29% | -0.61% | -9.85% | 1.80% | 3.44% | 5.28% | 6.32% | 5.41% | 4.40% | 5.16% | 6.48% | 6.95% | 6.60% | 4.04% | 2.99% | 3.04% | 2.80% | 1.49% | 0.84% | -1.11% | -0.29% | 2.22% | 13.04% | -0.82% |
|
Gross Profit (QoQ)
|
| | -7.02% | 9.58% | 9.30% | -2.93% | -6.55% | 13.70% | 6.17% | 4.19% | -8.97% | 13.76% | 2.04% | -7.68% | -3.80% | 12.81% | 7.49% | -10.08% | -2.40% | 11.54% | 3.99% | -10.14% | -0.25% | 9.19% | 6.40% | -9.44% | -2.26% | 4.57% | 3.73% | -6.27% | -1.02% | 7.03% | -0.79% | -9.94% | 0.46% | 8.17% | 3.40% | -14.05% | -40.09% | 104.84% | 12.64% | -1.88% | 4.79% | 4.60% | 1.41% | -6.08% | 4.01% | 6.90% | 2.05% | -16.98% | -5.94% | 7.29% | -1.93% | -15.52% | -2.73% | -1.91% | 7.78% | -2.69% | -0.88% | 6.50% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.28% | -43.16% | -0.53% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.02% | 3.92% | 53.14% | -49.10% | -29.83% | 81.87% |
|
Net Cash Flow Growth (1y)
|
| | | -9.57% | -86.97% | -11.96% | 76.19% | 331.95% | -27.08% | -95.51% | -64.52% | 2.64% | 151.72% | 314.73% | 307.27% | -146.34% | -218.65% | 554.95% | -323.24% | 171.71% | 80.06% | -295.34% | 30.05% | 310.60% | -358.79% | 88.34% | 184.12% | -22.09% | 38.74% | -273.64% | -40.93% | 2.87% | -234.23% | 95.81% | -749.73% | 54.45% | 44.27% | 2,969.58% | 495.45% | 81.62% | 14.30% | 13.54% | -62.07% | -115.91% | -404.86% | -137.81% | -174.85% | 35.92% | 76.40% | 24.24% | 42.03% | 507.46% | 3.37% | -243.76% | 83.59% | -55.26% | 92.26% | 19.04% | -151.50% | 105.40% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 58.86% | 47.80% | -45.29% | 41.15% | -59.46% | 7.96% | 6.81% | -96.72% | -30.13% | 50.35% | -280.43% | -47.92% | 10.92% | -45.58% | -51.70% | 9.52% | 62.54% | 17.55% | -41.79% | 32.91% | 48.74% | -111.00% | 73.67% | -47.80% | 7.37% | -4.50% | 86.57% | 147.59% | 42.37% | -16.87% | 49.86% | 113.60% | -34.74% | -34.10% | -130.96% | -3.93% | -29.77% | -0.70% | -32.48% | -29.36% | -25.39% | -4.81% | -43.98% | -27.47% | 46.87% | 73.96% | -28.22% | 37.92% | 79.10% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.91% | 21.89% | -32.58% | -4.86% | 43.33% | 6.53% | -17.89% | 45.31% | 1.76% | 19.22% | -90.53% | 29.26% | 1.81% | -33.39% | -17.44% | -47.75% | 41.36% | -0.87% | 0.46% | 61.34% | 55.97% | -35.02% | 21.01% | 46.91% | -18.71% | -37.62% | -14.05% | -44.54% | -18.07% | -13.72% | 17.11% | -44.17% | 3.10% | 11.27% | -100.11% | 36.07% | -19.53% | 40.21% | -23.78% | -15.64% | -17.52% |
|
Net Cash Flow (QoQ)
|
-282.86% | 189.36% | -150.85% | 208.84% | -478.08% | 142.08% | -113.75% | 2,074.23% | -211.23% | 101.49% | -604.39% | 1,331.70% | -43.95% | -88.09% | 152.08% | -375.38% | -43.49% | 165.75% | -185.92% | 188.46% | -139.90% | -544.06% | 69.23% | 619.24% | -144.59% | 83.64% | 322.05% | 380.92% | -135.06% | 0.19% | 135.11% | 737.44% | -213.90% | 98.75% | -5,341.75% | 299.08% | -141.10% | 164.45% | 649.92% | -8.57% | -119.39% | 185.39% | 150.51% | -138.34% | -515.59% | 93.60% | -395.90% | 67.18% | -126.71% | 79.47% | -279.47% | 330.72% | -153.76% | 26.97% | 81.88% | 729.06% | -109.30% | -663.65% | 43.72% | 613.75% |
|
Net Income Growth (1y)
|
| | | | | 466.17% | 350.64% | 2,708.47% | -73.05% | 236.18% | 104.57% | 186.48% | 97.57% | -25.80% | -0.02% | -17.59% | -212.88% | -0.16% | 0.08% | -2.16% | 160.46% | -23.70% | 11.19% | -3.78% | 59.48% | 28.21% | 15.09% | -18.78% | -70.28% | 5.46% | 0.47% | 39.60% | 207.77% | -42.64% | -2.70% | -27.00% | -62.08% | -49.77% | 125.60% | 199.51% | 645.91% | 966.85% | 67.58% | 32.70% | -4.41% | -0.23% | -5.03% | 1.31% | -2.34% | -36.10% | -45.68% | -30.13% | -36.80% | -80.66% | -62.36% | -71.27% | -45.36% | 57.88% | -39.41% | -4.04% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | 123.30% | 92.44% | 304.75% | -37.52% | 35.55% | 26.97% | 32.19% | 10.48% | -17.32% | 3.62% | -8.11% | 2.86% | -0.78% | 8.60% | -8.55% | 31.74% | 1.05% | 8.74% | 2.95% | 13.42% | -8.12% | 4.01% | -6.11% | -29.74% | -32.77% | 30.16% | 45.06% | 105.71% | 45.40% | 54.37% | 42.63% | 39.31% | 74.86% | 53.13% | 59.09% | 90.96% | 89.47% | -4.74% | -2.06% | -16.13% | -50.23% | -42.09% | -41.19% | -30.39% | -42.00% | -50.15% | -42.25% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 55.04% | 50.44% | 128.60% | -10.34% | 19.49% | 21.24% | 12.54% | -8.56% | -5.23% | 5.17% | -2.53% | -0.09% | -9.99% | 4.60% | -4.87% | 18.48% | -21.54% | 23.06% | 18.99% | 32.78% | 32.97% | 33.58% | 26.89% | 19.86% | 26.46% | 28.55% | 32.63% | 52.05% | 14.40% | 13.67% | 15.48% | 10.78% | -7.95% | -6.00% | -4.17% | 19.18% | 15.74% | -27.73% | -23.68% |
|
Net Income (QoQ)
|
| | -40.39% | 112.53% | 14,271.19% | -85.51% | -3.91% | 40.36% | 37.90% | 80.74% | -41.53% | 96.56% | -4.90% | -32.12% | -21.21% | 62.02% | -230.27% | 160.04% | -21.02% | 58.39% | -19.50% | -24.23% | 15.10% | 37.07% | 33.41% | -39.09% | 3.32% | -3.27% | -51.18% | 116.12% | -1.57% | 34.41% | 7.64% | -59.72% | 66.97% | 0.84% | -44.09% | -46.64% | 649.86% | 33.88% | 39.25% | -23.68% | 17.79% | 6.02% | 0.30% | -20.34% | 12.12% | 13.10% | -3.31% | -47.88% | -4.69% | 45.47% | -12.55% | -84.05% | 85.46% | 11.04% | 66.34% | -53.91% | -28.82% | 75.86% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | | 416.84% | 260.62% | 2,012.87% | -214.59% | 205.88% | 273.55% | 344.89% | 164.15% | -5.75% | -0.02% | -17.59% | -212.88% | -0.16% | 0.08% | -2.16% | 160.46% | -23.70% | 11.19% | -3.78% | 59.48% | 28.21% | 15.09% | -18.78% | -70.28% | 5.46% | 0.47% | 39.60% | 207.77% | -42.64% | -2.70% | -27.00% | -32.15% | -49.77% | 125.60% | 199.51% | 316.85% | 966.85% | 67.58% | 32.70% | -4.41% | -0.23% | -5.03% | 1.31% | -2.34% | -36.10% | -45.68% | -30.13% | -36.80% | -80.66% | -62.36% | -71.27% | -45.36% | 57.88% | -39.41% | -4.04% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | | 123.30% | 99.99% | 326.29% | -41.44% | 42.25% | 55.19% | 53.08% | 34.59% | -10.46% | 3.62% | -8.11% | 2.86% | -0.78% | 8.60% | -8.55% | 31.74% | 1.05% | 8.74% | 2.95% | 13.42% | -8.12% | 4.01% | -6.11% | -14.70% | -32.77% | 30.16% | 45.06% | 105.71% | 45.40% | 54.37% | 42.63% | 39.31% | 74.86% | 53.13% | 59.09% | 57.29% | 89.47% | -4.74% | -2.06% | -16.13% | -50.23% | -42.09% | -41.19% | -30.39% | -42.00% | -50.15% | -42.25% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 55.04% | 54.05% | 135.82% | -4.36% | 23.00% | 36.76% | 22.90% | 17.16% | -0.59% | 5.17% | -2.53% | -0.09% | -9.99% | 4.60% | -4.87% | 21.04% | -21.54% | 23.06% | 18.99% | 32.78% | 32.97% | 33.58% | 26.89% | 19.86% | 26.46% | 28.55% | 32.63% | 52.05% | 14.40% | 13.67% | 15.48% | 10.78% | -7.95% | -6.00% | -4.17% | 6.09% | 15.74% | -27.73% | -23.68% |
|
Net Income towards Common Stockholders (QoQ)
|
| | -19.97% | 112.55% | 12,060.40% | -82.69% | -39.18% | 65.04% | -759.51% | 146.21% | -25.73% | 96.56% | -4.90% | -32.12% | -21.21% | 62.02% | -230.27% | 160.04% | -21.02% | 58.39% | -19.50% | -24.23% | 15.10% | 37.07% | 33.41% | -39.09% | 3.32% | -3.27% | -51.18% | 116.12% | -1.57% | 34.41% | 7.64% | -59.72% | 66.97% | 0.84% | 0.05% | -70.18% | 649.86% | 33.88% | 39.25% | -23.68% | 17.79% | 6.02% | 0.30% | -20.34% | 12.12% | 13.10% | -3.31% | -47.88% | -4.69% | 45.47% | -12.55% | -84.05% | 85.46% | 11.04% | 66.34% | -53.91% | -28.82% | 75.86% |
|
Net Margin Growth (1y)
|
| | | | | 173.00 | 142.00 | 117.00 | -1502.00 | 219.00 | 197.00 | 369.00 | 1,232.00 | -12.00 | -7.00 | -99.00 | -939.00 | -17.00 | -18.00 | -29.00 | 764.00 | -80.00 | 18.00 | -17.00 | 160.00 | 59.00 | 38.00 | -60.00 | -310.00 | 18.00 | -2.00 | 109.00 | 294.00 | -123.00 | 2.00 | -105.00 | -145.00 | -92.00 | 925.00 | 548.00 | 768.00 | 719.00 | -326.00 | 91.00 | -140.00 | -10.00 | -57.00 | -36.00 | -68.00 | -260.00 | -286.00 | -116.00 | -134.00 | -420.00 | -323.00 | -498.00 | -267.00 | 78.00 | -100.00 | -37.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | 381.00 | 332.00 | 388.00 | -1208.00 | 190.00 | 172.00 | 241.00 | 1,057.00 | -109.00 | -6.00 | -145.00 | -15.00 | -39.00 | 38.00 | -106.00 | 614.00 | -3.00 | 55.00 | 32.00 | 145.00 | -47.00 | 39.00 | -57.00 | -160.00 | -197.00 | 926.00 | 551.00 | 918.00 | 504.00 | 602.00 | 534.00 | 484.00 | 617.00 | 542.00 | 603.00 | 561.00 | 449.00 | -669.00 | -61.00 | -342.00 | -691.00 | -666.00 | -651.00 | -469.00 | -602.00 | -709.00 | -651.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 284.00 | 332.00 | 341.00 | -284.00 | 169.00 | 229.00 | 165.00 | 908.00 | -33.00 | 30.00 | -96.00 | -30.00 | -144.00 | 39.00 | -103.00 | 764.00 | -218.00 | 983.00 | 475.00 | 768.00 | 581.00 | 638.00 | 583.00 | 468.00 | 512.00 | 543.00 | 606.00 | 710.00 | 234.00 | 259.00 | 382.00 | 282.00 | -63.00 | -67.00 | -11.00 | 159.00 | 107.00 | -1092.00 | -596.00 |
|
Net Margin (QoQ)
|
| | -13.00 | 63.00 | 723.00 | -600.00 | -45.00 | 38.00 | -896.00 | 1,121.00 | -67.00 | 210.00 | -32.00 | -123.00 | -62.00 | 118.00 | -873.00 | 798.00 | -62.00 | 107.00 | -79.00 | -45.00 | 36.00 | 72.00 | 98.00 | -147.00 | 16.00 | -26.00 | -152.00 | 181.00 | -4.00 | 84.00 | 34.00 | -237.00 | 122.00 | -24.00 | -6.00 | -184.00 | 1,139.00 | -401.00 | 214.00 | -233.00 | 94.00 | 16.00 | -17.00 | -104.00 | 47.00 | 37.00 | -48.00 | -296.00 | 21.00 | 207.00 | -67.00 | -582.00 | 118.00 | 32.00 | 164.00 | -237.00 | -60.00 | 95.00 |
|
Operating Income Growth (1y)
|
| | | | | 696.82% | 424.98% | 25,404.55% | 78.46% | 238.76% | 110.83% | 175.01% | 57.99% | -23.46% | 3.08% | -17.42% | -127.32% | 1.87% | 4.20% | 2.89% | 443.33% | -21.22% | 11.19% | -2.51% | 13.27% | 25.75% | 10.28% | -19.47% | -18.59% | -13.51% | -13.60% | 12.26% | -13.51% | -50.99% | -10.90% | -31.29% | -42.07% | -52.33% | 138.35% | 210.79% | 328.44% | 1,113.23% | 54.63% | 30.08% | 2.66% | 1.34% | -2.01% | 0.89% | -1.42% | -43.74% | -47.89% | -33.97% | -47.14% | -88.63% | -66.46% | -74.96% | -51.29% | 146.28% | -43.16% | -0.53% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | 159.50% | 108.49% | 732.36% | -40.45% | 38.23% | 31.32% | 32.70% | 14.01% | -14.99% | 6.10% | -6.09% | 2.04% | 0.31% | 8.51% | -6.87% | 72.87% | -5.02% | 1.94% | -4.12% | -7.26% | -18.92% | -5.31% | -14.68% | -25.84% | -41.32% | 22.43% | 33.84% | 29.00% | 41.53% | 48.64% | 40.57% | 36.58% | 80.29% | 53.43% | 59.77% | 63.06% | 90.53% | -7.57% | -4.66% | -18.82% | -59.83% | -44.46% | -44.96% | -36.68% | -46.00% | -53.68% | -45.21% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 70.52% | 59.06% | 256.82% | 24.54% | 21.21% | 22.66% | 12.90% | 6.44% | -7.75% | 2.62% | -5.62% | -5.64% | -15.62% | -0.33% | -9.03% | 29.10% | -27.51% | 17.61% | 13.48% | 14.63% | 25.25% | 25.63% | 20.22% | 12.40% | 19.96% | 22.69% | 25.76% | 16.78% | 10.08% | 10.89% | 13.10% | 5.83% | -17.82% | -8.79% | -7.58% | 2.23% | 14.13% | -31.52% | -26.41% |
|
Operating Income (QoQ)
|
| | -72.01% | 98.07% | 27,200.00% | -33.83% | -6.34% | 50.66% | 91.13% | 25.60% | -41.71% | 96.53% | 9.80% | -39.15% | -21.50% | 57.45% | -136.33% | 326.87% | -19.70% | 55.47% | 21.23% | -47.94% | 13.33% | 36.31% | 40.85% | -42.20% | -0.62% | -0.46% | 42.38% | -38.60% | -0.72% | 29.33% | 9.70% | -65.20% | 80.48% | -0.27% | -7.52% | -71.37% | 802.44% | 30.05% | 27.49% | -18.92% | 15.02% | 9.40% | 0.62% | -19.96% | 11.22% | 12.63% | -1.69% | -54.32% | 3.03% | 42.71% | -21.30% | -90.18% | 204.02% | 6.52% | 53.14% | -50.34% | -29.83% | 86.41% |
|
Operating Margin Growth (1y)
|
| | | | | 284.00 | 323.00 | 324.00 | 229.00 | 477.00 | 211.00 | 472.00 | 273.00 | -155.00 | 3.00 | -158.00 | -1073.00 | -18.00 | -13.00 | -17.00 | 946.00 | -123.00 | 32.00 | -21.00 | 79.00 | 93.00 | 44.00 | -107.00 | -133.00 | -67.00 | -75.00 | 53.00 | -75.00 | -214.00 | -34.00 | -168.00 | -261.00 | -117.00 | 1,300.00 | 749.00 | 953.00 | 954.00 | -547.00 | 98.00 | -88.00 | 3.00 | -38.00 | -53.00 | -79.00 | -431.00 | -406.00 | -208.00 | -334.00 | -553.00 | -441.00 | -661.00 | -351.00 | 133.00 | -123.00 | -30.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | 606.00 | 538.00 | 638.00 | -570.00 | 303.00 | 202.00 | 297.00 | 147.00 | -296.00 | 22.00 | -195.00 | -47.00 | -48.00 | 63.00 | -145.00 | 892.00 | -97.00 | 0.00 | -75.00 | -129.00 | -188.00 | -66.00 | -223.00 | -469.00 | -399.00 | 1,191.00 | 634.00 | 617.00 | 622.00 | 719.00 | 679.00 | 603.00 | 840.00 | 715.00 | 794.00 | 785.00 | 526.00 | -991.00 | -163.00 | -501.00 | -981.00 | -885.00 | -921.00 | -764.00 | -851.00 | -970.00 | -899.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 465.00 | 557.00 | 600.00 | 455.00 | 274.00 | 277.00 | 169.00 | 93.00 | -270.00 | -9.00 | -250.00 | -255.00 | -329.00 | -47.00 | -260.00 | 556.00 | -428.00 | 1,266.00 | 506.00 | 563.00 | 648.00 | 687.00 | 624.00 | 395.00 | 558.00 | 605.00 | 679.00 | 449.00 | 194.00 | 275.00 | 418.00 | 190.00 | -145.00 | -132.00 | -74.00 | 100.00 | 106.00 | -1555.00 | -854.00 |
|
Operating Margin (QoQ)
|
| | -37.00 | 78.00 | 356.00 | -113.00 | 3.00 | 79.00 | 261.00 | 135.00 | -263.00 | 339.00 | 63.00 | -294.00 | -104.00 | 178.00 | -852.00 | 760.00 | -99.00 | 174.00 | 111.00 | -308.00 | 56.00 | 121.00 | 211.00 | -295.00 | 6.00 | -29.00 | 185.00 | -229.00 | -2.00 | 99.00 | 57.00 | -368.00 | 178.00 | -35.00 | -36.00 | -224.00 | 1,596.00 | -586.00 | 168.00 | -223.00 | 94.00 | 59.00 | -18.00 | -132.00 | 53.00 | 44.00 | -45.00 | -484.00 | 79.00 | 242.00 | -171.00 | -703.00 | 190.00 | 23.00 | 139.00 | -219.00 | -66.00 | 115.00 |
|
Profit After Tax Growth (1y)
|
| | | | | 466.17% | 350.64% | 2,708.47% | -60.02% | 236.18% | 104.57% | 186.48% | 42.81% | -25.80% | -0.02% | -17.59% | -205.28% | -0.16% | 0.08% | -2.16% | 190.08% | -23.70% | 11.19% | -4.17% | 19.24% | 28.21% | 15.09% | -18.44% | -73.32% | 5.46% | 0.47% | 39.60% | 222.80% | -42.64% | -2.70% | -27.00% | -35.31% | -49.77% | 125.60% | 199.51% | 316.85% | 966.85% | 67.58% | 32.70% | -4.41% | -0.23% | -5.03% | 1.31% | -2.34% | -36.10% | -45.68% | -30.13% | -36.80% | -80.66% | -62.36% | -71.27% | -45.36% | 57.88% | -39.41% | -4.04% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | | 123.30% | 92.44% | 304.75% | -37.52% | 35.55% | 26.97% | 32.19% | 10.64% | -17.32% | 3.62% | -8.24% | 4.18% | -0.78% | 8.60% | -8.55% | 31.74% | 1.05% | 8.74% | 2.95% | 0.89% | -8.12% | 4.01% | -5.98% | -17.71% | -32.77% | 30.16% | 45.06% | 105.71% | 45.40% | 54.37% | 42.63% | 37.11% | 74.86% | 53.13% | 59.09% | 57.29% | 89.47% | -4.74% | -2.06% | -16.13% | -50.23% | -42.09% | -41.19% | -30.39% | -42.00% | -50.15% | -42.25% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 55.04% | 50.44% | 128.41% | -8.38% | 19.49% | 21.24% | 12.54% | -15.50% | -5.23% | 5.17% | -2.53% | -0.53% | -9.99% | 4.60% | -4.87% | 21.04% | -21.54% | 23.06% | 18.99% | 22.60% | 32.97% | 33.58% | 27.00% | 17.30% | 26.46% | 28.55% | 32.63% | 52.05% | 14.40% | 13.67% | 15.48% | 9.73% | -7.95% | -6.00% | -4.17% | 6.09% | 15.74% | -27.73% | -23.68% |
|
Profit After Tax (QoQ)
|
| | -40.39% | 112.53% | 14,271.19% | -85.51% | -3.91% | 40.36% | 104.56% | 21.85% | -41.53% | 96.56% | 1.97% | -36.69% | -21.21% | 62.02% | -230.27% | 160.04% | -21.02% | 58.39% | 19.93% | -49.14% | 15.10% | 36.51% | 49.22% | -45.32% | 3.32% | -3.27% | -51.18% | 116.12% | -1.57% | 34.41% | 12.90% | -61.60% | 66.97% | 0.84% | 0.05% | -70.18% | 649.86% | 33.88% | 39.25% | -23.68% | 17.79% | 6.02% | 0.30% | -20.34% | 12.12% | 13.10% | -3.31% | -47.88% | -4.69% | 45.47% | -12.55% | -84.05% | 85.46% | 11.04% | 66.34% | -53.91% | -28.82% | 75.86% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 2.18% | | 7.82% | 6.00% | 7.67% | 6.30% | 4.40% | 2.38% | -1.99% | -1.55% | 6.11% | 11.37% | 18.98% | 21.88% | 13.67% | 8.65% | | 3.33% | 2.82% | 2.37% | | -2.11% | -3.69% | -4.43% | -1.91% | -1.98% | -1.35% | -2.83% | -5.39% | -30.26% | -30.32% | -28.24% | -27.82% | -3.22% | -28.75% | -30.63% | -30.77% | -28.97% | -0.07% | 13.80% | 16.36% | 18.27% | 16.99% | 8.42% | 9.02% | 8.15% | 28.85% | 25.84% | 24.81% | 24.36% | 4.94% | 5.47% | 6.43% | 5.13% | 2.13% | 0.02% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 2.54% | | 6.10% | 6.52% | 7.88% | 8.45% | 7.99% | 7.40% | | 7.43% | 7.44% | 7.40% | 7.28% | 7.23% | 4.02% | 2.06% | 0.60% | -0.29% | -0.78% | -1.67% | | -12.53% | -12.85% | -12.65% | -12.50% | -12.86% | -21.18% | -21.50% | -22.10% | -21.73% | -20.84% | -17.26% | -16.53% | -6.67% | -5.91% | -5.06% | -4.24% | -3.14% | 14.63% | 15.79% | 16.56% | 16.73% | 16.52% | 12.90% | 13.14% | 12.24% | 11.36% | 9.90% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 6.90% | 6.10% | 5.44% | 5.23% | 4.51% | 3.92% | 3.49% | 3.53% | 3.33% | 2.84% | 2.76% | -3.36% | -5.00% | -5.81% | -7.01% | -7.72% | -13.48% | -13.90% | | -14.38% | -13.97% | -12.05% | -11.61% | -11.08% | -10.56% | -9.81% | -9.72% | -9.32% | -5.65% | -5.02% | -4.57% | 1.80% | 2.41% | 2.58% | 3.13% | 3.50% | 10.05% | 10.37% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 3.49% | 1.64% | 0.09% | 2.41% | 1.74% | 3.24% | -1.18% | 0.58% | -0.22% | -1.17% | -0.74% | 8.41% | 4.72% | 5.58% | 1.68% | 1.11% | 0.09% | | | 0.60% | -0.34% | -1.49% | -0.89% | -1.02% | -1.10% | 1.11% | -0.97% | -0.39% | -2.58% | -1.56% | -26.99% | -0.48% | 0.34% | -0.98% | -2.12% | -26.73% | -2.31% | -1.18% | 0.43% | 3.06% | 11.26% | 1.04% | 2.08% | 1.95% | 3.10% | 1.61% | 1.26% | 21.46% | 0.69% | 0.78% | 0.90% | 2.50% | 1.20% | 1.70% | -0.34% | -0.43% | -0.89% |
|
Return on Assets Growth (1y)
|
| | | | | | | 7.00 | -1.00 | 0.00 | 0.00 | 0.00 | 4.00 | 2.00 | 2.00 | 0.00 | -6.00 | -5.00 | -5.00 | -5.00 | 3.00 | 3.00 | 3.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -3.00 | -2.00 | -1.00 | 1.00 | 5.00 | 8.00 | 8.00 | 7.00 | 4.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -3.00 | -5.00 | -6.00 | -5.00 | -6.00 | -5.00 | -4.00 | -3.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 7.00 | -2.00 | -3.00 | -4.00 | -5.00 | 2.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 3.00 | 3.00 | 3.00 | 3.00 | 1.00 | 0.00 | 0.00 | -1.00 | -3.00 | -3.00 | -2.00 | -1.00 | 4.00 | 6.00 | 7.00 | 7.00 | 6.00 | 8.00 | 8.00 | 9.00 | 10.00 | 10.00 | 7.00 | 4.00 | 0.00 | -4.00 | -6.00 | -8.00 | -9.00 | -10.00 | -10.00 | -10.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 5.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -2.00 | -2.00 | -2.00 | 1.00 | 1.00 | 2.00 | 4.00 | 3.00 | 6.00 | 7.00 | 7.00 | 7.00 | 7.00 | 6.00 | 7.00 | 9.00 | 8.00 | 6.00 | 5.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -3.00 |
|
Return on Assets (QoQ)
|
| | | | 4.00 | 1.00 | 1.00 | 1.00 | -3.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -4.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 6.00 | 8.00 | 7.00 | 9.00 | 8.00 | 4.00 | 3.00 | -1.00 | -8.00 | -7.00 | -7.00 | -6.00 | 5.00 | 5.00 | 5.00 | 5.00 | 1.00 | 2.00 | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -2.00 | -4.00 | -5.00 | -5.00 | -3.00 | 0.00 | 4.00 | 10.00 | 15.00 | 14.00 | 12.00 | 7.00 | 4.00 | 2.00 | 1.00 | 0.00 | -4.00 | -6.00 | -8.00 | -10.00 | -10.00 | -10.00 | -10.00 | -9.00 | -6.00 | -5.00 | -2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 6.00 | 4.00 | 3.00 | 1.00 | 5.00 | 1.00 | 1.00 | -2.00 | -3.00 | -1.00 | 0.00 | 0.00 | 5.00 | 5.00 | 4.00 | 5.00 | -1.00 | -2.00 | -5.00 | -5.00 | -7.00 | -8.00 | -6.00 | -2.00 | 4.00 | 9.00 | 10.00 | 11.00 | 12.00 | 15.00 | 16.00 | 16.00 | 17.00 | 15.00 | 10.00 | 5.00 | -3.00 | -10.00 | -13.00 | -17.00 | -19.00 | -21.00 | -20.00 | -20.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 12.00 | 11.00 | 10.00 | 7.00 | 4.00 | 1.00 | 0.00 | -3.00 | -5.00 | -5.00 | -6.00 | -6.00 | -1.00 | -1.00 | 1.00 | 4.00 | 3.00 | 9.00 | 10.00 | 10.00 | 10.00 | 11.00 | 10.00 | 10.00 | 11.00 | 9.00 | 7.00 | 4.00 | 1.00 | 1.00 | 1.00 | -2.00 | -2.00 | -2.00 | -4.00 | -7.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 1.00 | 2.00 | 2.00 | 1.00 | 3.00 | 1.00 | 3.00 | 1.00 | -1.00 | 0.00 | -1.00 | -6.00 | 0.00 | 0.00 | 0.00 | 5.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 3.00 | 5.00 | 5.00 | 1.00 | 1.00 | 0.00 | 2.00 | -1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -2.00 | -3.00 | -2.00 | -2.00 | -3.00 | -2.00 | 1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 10.00 | -1.00 | 0.00 | 0.00 | 1.00 | 6.00 | 3.00 | 2.00 | 0.00 | -8.00 | -7.00 | -7.00 | -6.00 | 6.00 | 5.00 | 5.00 | 5.00 | 1.00 | 2.00 | 2.00 | 1.00 | -2.00 | -3.00 | -3.00 | -1.00 | 3.00 | 2.00 | 3.00 | 1.00 | -3.00 | -3.00 | 0.00 | 5.00 | 15.00 | 23.00 | 21.00 | 18.00 | 10.00 | 6.00 | 3.00 | 1.00 | -2.00 | -7.00 | -10.00 | -12.00 | -13.00 | -13.00 | -11.00 | -12.00 | -12.00 | -8.00 | -6.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 10.00 | -3.00 | -4.00 | -5.00 | -6.00 | 4.00 | 1.00 | 0.00 | -2.00 | -2.00 | 0.00 | 1.00 | 0.00 | 4.00 | 4.00 | 4.00 | 5.00 | 2.00 | 2.00 | 2.00 | 1.00 | -2.00 | -3.00 | -1.00 | 4.00 | 15.00 | 22.00 | 23.00 | 23.00 | 23.00 | 25.00 | 24.00 | 23.00 | 24.00 | 21.00 | 14.00 | 7.00 | -5.00 | -14.00 | -18.00 | -23.00 | -27.00 | -28.00 | -28.00 | -26.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 9.00 | 4.00 | 3.00 | 2.00 | 0.00 | 2.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 4.00 | 4.00 | 7.00 | 11.00 | 14.00 | 21.00 | 23.00 | 24.00 | 24.00 | 25.00 | 24.00 | 23.00 | 24.00 | 21.00 | 17.00 | 13.00 | 7.00 | 5.00 | 3.00 | -1.00 | -1.00 | 0.00 | -3.00 | -8.00 |
|
Return on Equity (QoQ)
|
| | | | 7.00 | 1.00 | 1.00 | 1.00 | -4.00 | 2.00 | 1.00 | 2.00 | 1.00 | -1.00 | 0.00 | 0.00 | -6.00 | 0.00 | 0.00 | 0.00 | 6.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 2.00 | -1.00 | 0.00 | -1.00 | -2.00 | 0.00 | 3.00 | 4.00 | 9.00 | 7.00 | 1.00 | 1.00 | 2.00 | 2.00 | -1.00 | -1.00 | -1.00 | -3.00 | -4.00 | -3.00 | -3.00 | -3.00 | -2.00 | -4.00 | -2.00 | 0.00 | -1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 1.00 | 7.00 | 3.00 | 2.00 | 0.00 | -8.00 | -7.00 | -7.00 | -7.00 | 6.00 | 5.00 | 5.00 | 5.00 | 1.00 | 2.00 | 2.00 | 1.00 | -2.00 | -3.00 | -3.00 | -2.00 | 3.00 | 2.00 | 2.00 | 1.00 | -4.00 | -3.00 | 0.00 | 5.00 | 16.00 | 23.00 | 21.00 | 18.00 | 10.00 | 6.00 | 3.00 | 1.00 | -2.00 | -8.00 | -11.00 | -13.00 | -14.00 | -14.00 | -12.00 | -13.00 | -12.00 | -8.00 | -6.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -2.00 | -3.00 | -5.00 | -6.00 | 4.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 4.00 | 4.00 | 5.00 | 5.00 | 2.00 | 2.00 | 1.00 | 0.00 | -3.00 | -4.00 | -1.00 | 4.00 | 15.00 | 22.00 | 23.00 | 23.00 | 22.00 | 25.00 | 24.00 | 23.00 | 24.00 | 21.00 | 14.00 | 6.00 | -6.00 | -16.00 | -20.00 | -24.00 | -28.00 | -30.00 | -29.00 | -27.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 4.00 | 3.00 | 1.00 | 3.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 4.00 | 3.00 | 6.00 | 11.00 | 14.00 | 21.00 | 22.00 | 23.00 | 23.00 | 25.00 | 23.00 | 22.00 | 23.00 | 20.00 | 16.00 | 11.00 | 6.00 | 4.00 | 1.00 | -2.00 | -2.00 | -1.00 | -5.00 | -9.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 1.00 | 1.00 | 1.00 | -4.00 | 2.00 | 1.00 | 2.00 | 2.00 | -1.00 | 0.00 | 0.00 | -6.00 | 0.00 | 0.00 | 0.00 | 6.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 2.00 | -1.00 | 0.00 | -1.00 | -2.00 | 0.00 | 3.00 | 4.00 | 9.00 | 7.00 | 1.00 | 1.00 | 2.00 | 2.00 | -1.00 | -1.00 | -2.00 | -3.00 | -4.00 | -3.00 | -3.00 | -3.00 | -2.00 | -4.00 | -2.00 | 1.00 | -1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | 2.00 | 2.00 | 2.00 | -8.00 | 3.00 | 1.00 | 3.00 | 2.00 | -1.00 | 0.00 | -1.00 | -9.00 | 0.00 | 0.00 | 0.00 | 8.00 | -1.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | -1.00 | -3.00 | 0.00 | 0.00 | 1.00 | 3.00 | -1.00 | 0.00 | -1.00 | -3.00 | -1.00 | 9.00 | 5.00 | 9.00 | 7.00 | -3.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -3.00 | -3.00 | -1.00 | -1.00 | -4.00 | -3.00 | -5.00 | -3.00 | 1.00 | -1.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | 4.00 | 3.00 | 4.00 | -15.00 | 2.00 | 1.00 | 2.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 6.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -3.00 | -2.00 | 9.00 | 6.00 | 9.00 | 5.00 | 6.00 | 5.00 | 5.00 | 6.00 | 5.00 | 6.00 | 7.00 | 4.00 | -7.00 | -1.00 | -3.00 | -7.00 | -7.00 | -7.00 | -5.00 | -6.00 | -7.00 | -7.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 3.00 | 3.00 | 3.00 | -6.00 | 1.00 | 2.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 6.00 | -2.00 | 10.00 | 5.00 | 8.00 | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 | 5.00 | 6.00 | 7.00 | 2.00 | 3.00 | 4.00 | 3.00 | -1.00 | -1.00 | 0.00 | 3.00 | 1.00 | -11.00 | -6.00 |
|
Return on Sales (QoQ)
|
| | 0.00 | 1.00 | 10.00 | -9.00 | 0.00 | 0.00 | 1.00 | 2.00 | -2.00 | 2.00 | 0.00 | -1.00 | -1.00 | 1.00 | -9.00 | 8.00 | -1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | -2.00 | 2.00 | 0.00 | 1.00 | 0.00 | -2.00 | 1.00 | 0.00 | -1.00 | -1.00 | 11.00 | -4.00 | 2.00 | -2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | 2.00 | -1.00 | -6.00 | 1.00 | 0.00 | 2.00 | -2.00 | -1.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | | | 6.10% | 5.89% | 11.13% | 8.35% | 13.77% | 12.93% | 11.61% | 7.60% | -2.34% | 2.35% | 3.02% | 8.58% | 5.28% | 7.19% | 5.73% | 1.36% | 1.66% | 3.75% | 0.84% | 2.18% | 3.04% | 1.06% | -1.91% | -2.55% | -0.49% | 0.99% | 1.40% | -2.79% | -6.12% | -3.46% | -0.58% | 2.33% | -4.17% | -42.69% | 3.91% | 12.86% | 31.80% | 127.33% | 19.71% | 10.19% | 1.04% | 1.29% | 5.42% | 5.50% | -5.94% | -18.53% | -19.73% | -24.88% | -18.13% | -13.40% | -20.17% | -12.52% | -1.32% | 1.34% | 10.56% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | | 5.64% | 6.97% | 8.51% | 8.18% | 5.36% | 7.40% | 6.73% | 5.80% | 1.49% | 4.41% | 3.18% | 3.99% | 3.32% | 3.97% | 1.51% | 0.31% | 1.39% | 1.92% | 0.10% | -1.08% | -1.26% | -0.50% | -0.37% | -1.03% | -3.62% | -17.64% | 1.56% | 3.93% | 5.84% | 7.94% | 7.34% | 8.37% | 8.47% | 9.68% | 9.46% | 9.47% | 7.80% | 23.33% | 0.43% | -4.42% | -8.03% | -10.60% | -12.25% | -11.50% | -8.75% | -10.58% | -10.85% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.76% | 6.36% | 6.38% | 5.57% | 4.15% | 5.37% | 3.76% | 3.35% | 1.40% | 3.04% | 1.78% | 1.27% | 0.60% | 1.84% | 1.06% | 0.08% | -1.28% | -10.14% | 0.71% | 2.25% | 3.99% | 5.12% | 4.23% | 3.81% | 3.58% | 5.17% | 5.74% | 5.47% | 2.42% | 0.74% | 0.91% | 0.17% | -0.35% | -1.42% | -3.42% | -2.92% | 0.24% | 10.48% | -2.21% |
|
Revenue (QoQ)
|
| | -7.18% | 8.59% | 8.29% | -2.79% | -7.37% | 13.96% | 5.58% | 2.08% | -8.05% | 12.63% | 1.79% | -7.35% | -3.63% | 13.37% | 7.28% | -10.17% | -1.88% | 11.82% | 2.84% | -9.90% | 0.14% | 8.68% | 4.21% | -9.14% | -1.80% | 5.50% | 3.52% | -7.22% | -0.33% | 5.92% | -0.75% | -10.40% | 2.48% | 9.08% | 2.16% | -16.09% | -38.71% | 97.80% | 10.95% | -2.01% | 5.71% | 4.16% | 2.14% | -10.15% | 5.97% | 8.40% | 2.21% | -19.89% | -8.22% | 6.81% | -4.36% | -12.69% | -2.91% | -1.52% | 4.80% | -1.51% | -0.30% | 7.43% |
|
Share-based Compensation Growth (1y)
|
| | | 43.56% | 34.11% | 29.63% | 15.86% | 18.89% | 32.39% | 14.71% | 98.87% | 6.26% | 2.30% | 15.32% | -29.23% | 10.27% | 26.65% | 20.19% | 24.37% | 29.04% | 12.93% | -5.66% | 5.80% | -15.07% | -2.13% | 25.33% | -23.13% | 5.62% | -11.35% | 19.38% | 11.54% | 47.10% | -27.81% | -32.46% | -9.74% | -40.55% | 33.51% | -8.39% | 19.66% | 79.30% | 35.97% | 175.62% | 85.63% | 35.85% | 73.45% | -13.89% | -4.45% | 2.00% | -33.81% | -15.17% | 31.39% | -4.14% | 55.72% | 35.05% | -40.09% | -43.30% | -10.88% | -21.30% | 28.18% | 61.12% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 21.95% | 22.01% | 19.69% | 17.70% | 11.69% | 19.70% | 16.72% | 20.52% | 14.78% | 13.52% | 9.35% | -2.35% | 6.51% | 11.86% | 12.43% | 0.38% | 5.00% | -0.68% | 12.17% | -3.20% | 9.68% | -14.44% | 0.35% | -8.19% | -2.61% | -5.11% | -9.61% | 6.41% | 16.18% | 9.43% | 19.47% | 26.10% | 13.14% | 46.57% | 29.55% | 28.51% | 35.44% | 16.00% | 26.27% | 32.58% | 9.93% | 21.37% | -0.45% | -9.06% | -17.85% | -2.79% | -3.39% | 0.30% | -4.32% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.88% | 21.04% | 14.22% | 16.49% | 8.83% | 13.65% | 13.46% | 7.32% | 6.29% | 4.88% | 14.36% | -4.40% | 13.43% | -2.18% | 2.76% | 0.36% | 0.25% | -1.14% | -2.67% | -0.41% | 7.06% | 2.60% | 20.60% | 11.45% | 17.61% | 15.04% | 11.88% | 16.40% | 16.79% | 8.51% | 4.49% | 20.28% | 7.20% | 26.55% | 20.03% | 10.81% | 6.19% | 16.72% | 16.43% | 12.35% | 3.95% |
|
Share-based Compensation (QoQ)
|
-6.03% | 57.43% | -0.74% | -2.24% | -12.21% | 52.17% | -11.29% | 0.32% | -2.25% | 31.86% | 53.80% | -46.40% | -5.89% | 48.64% | -5.62% | -16.48% | 8.08% | 41.06% | -2.34% | -13.34% | -5.41% | 17.85% | 9.52% | -30.43% | 9.00% | 50.92% | -32.83% | -4.41% | -8.52% | 103.23% | -37.24% | 26.06% | -55.11% | 90.14% | -16.12% | -16.97% | 0.81% | 30.47% | 9.57% | 24.41% | -23.55% | 164.46% | -26.20% | -8.95% | -2.39% | 31.30% | -18.12% | -2.81% | -36.66% | 68.27% | 26.83% | -29.09% | 2.90% | 45.94% | -43.74% | -32.89% | 61.72% | 28.87% | -8.37% | -15.63% |
|
Shareholder's Equity Growth (1y)
|
| | | | 5.12% | | 6.10% | 7.07% | -3.70% | 0.53% | 1.17% | 3.12% | 10.58% | 13.38% | 12.43% | 3.24% | -7.54% | -2.03% | -2.19% | 1.24% | 7.59% | 2.55% | -3.77% | 0.01% | 0.75% | -6.09% | 0.82% | 0.11% | 1.96% | 2.81% | 0.51% | -0.53% | -4.44% | -4.28% | -8.40% | -8.11% | -5.14% | -10.46% | -1.08% | -0.50% | -2.89% | 7.08% | 9.47% | 9.04% | 1.19% | -3.67% | -7.84% | -2.72% | 13.06% | 13.83% | 14.57% | 11.57% | 6.55% | 3.47% | 0.50% | -2.72% | -0.26% | -0.43% | -0.73% | -0.58% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 3.83% | | 6.47% | 4.46% | -0.51% | 3.75% | 3.62% | 2.53% | 3.23% | 4.44% | 1.90% | 1.49% | 0.08% | -1.92% | -1.73% | 0.45% | 3.39% | -0.33% | -0.84% | -0.14% | -0.62% | -2.59% | -2.45% | -2.91% | -2.59% | -4.13% | -3.07% | -3.11% | -4.16% | -2.82% | -0.27% | -0.10% | -2.32% | -2.61% | -0.07% | 1.81% | 3.57% | 5.50% | 4.95% | 5.77% | 6.82% | 4.30% | 2.00% | 1.83% | 6.31% | 5.45% | 4.56% | 2.57% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2.17% | | 2.58% | 2.91% | 1.31% | 1.46% | 1.54% | 1.53% | 2.48% | 1.92% | 1.41% | 0.81% | -0.47% | -1.47% | -2.67% | -1.51% | 0.04% | -3.23% | -2.45% | -1.85% | -1.99% | -2.39% | 0.10% | -0.14% | -1.91% | -1.89% | -1.68% | -0.72% | 0.14% | 0.13% | 0.93% | 1.59% | 2.34% | 1.70% | 2.82% | 2.75% | 3.38% | 3.88% | 2.89% | 2.74% |
|
Shareholder's Equity (QoQ)
|
| | | 0.37% | 3.80% | 0.87% | 0.96% | 1.29% | -6.65% | 5.30% | 1.61% | 3.25% | 0.11% | 7.96% | 0.76% | -5.20% | -10.34% | 14.39% | 0.59% | -1.88% | -4.72% | 9.04% | -5.60% | 1.98% | -4.01% | 1.63% | 1.33% | 1.27% | -2.24% | 2.48% | -0.93% | 0.22% | -6.09% | 2.66% | -5.20% | 0.55% | -3.06% | -3.09% | 4.73% | 1.13% | -5.39% | 6.86% | 7.07% | 0.74% | -12.20% | 1.73% | 2.43% | 6.33% | 2.04% | 2.42% | 3.09% | 3.55% | -2.54% | -0.54% | 0.13% | 0.23% | -0.08% | -0.72% | -0.16% | 0.38% |
|
Tax Rate Growth (1y)
|
| | | | | 6,622.00 | 2,984.00 | 7,683.00 | 23,451.00 | -31.00 | 129.00 | -290.00 | -1193.00 | -15.00 | -41.00 | -106.00 | -14753.00 | -7.00 | 16.00 | 109.00 | 16,391.00 | 9.00 | 32.00 | 91.00 | -1582.00 | 8.00 | -247.00 | -81.00 | 3,589.00 | -1319.00 | -1009.00 | -1298.00 | -5210.00 | -199.00 | 49.00 | -9.00 | 2,796.00 | -245.00 | 17.00 | 20.00 | -3640.00 | 258.00 | -513.00 | -152.00 | 559.00 | 123.00 | 264.00 | 67.00 | 269.00 | -486.00 | 127.00 | 49.00 | -805.00 | 524.00 | 568.00 | 308.00 | -401.00 | 352.00 | 662.00 | -188.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | 6,576.00 | 3,072.00 | 7,288.00 | 7,505.00 | -53.00 | 104.00 | -286.00 | 445.00 | -13.00 | 7.00 | 95.00 | 56.00 | 10.00 | -199.00 | 119.00 | 18,398.00 | -1301.00 | -1223.00 | -1288.00 | -3204.00 | -1510.00 | -1207.00 | -1389.00 | 1,175.00 | -1763.00 | -943.00 | -1288.00 | -6055.00 | -186.00 | -448.00 | -141.00 | -286.00 | 136.00 | -232.00 | -65.00 | -2813.00 | -105.00 | -122.00 | -36.00 | 23.00 | 161.00 | 959.00 | 424.00 | -936.00 | 390.00 | 1,356.00 | 169.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6,579.00 | 3,120.00 | 7,488.00 | 22,314.00 | -35.00 | -111.00 | -276.00 | 2,452.00 | -1324.00 | -1248.00 | -1285.00 | -1566.00 | -1507.00 | -1159.00 | -1188.00 | 15,984.00 | -1745.00 | -1158.00 | -1277.00 | -4048.00 | -1497.00 | -1703.00 | -1521.00 | -1907.00 | -1382.00 | -1192.00 | -1373.00 | -5227.00 | -549.00 | -57.00 | -26.00 | -821.00 | 174.00 | 463.00 | 291.00 | -4018.00 | 771.00 | 1,108.00 | 83.00 |
|
Tax Rate (QoQ)
|
| | 3,479.00 | -4310.00 | -14416.00 | 21,868.00 | -159.00 | 389.00 | 1,352.00 | -1613.00 | 1.00 | -29.00 | 449.00 | -435.00 | -25.00 | -94.00 | -14199.00 | 14,311.00 | -2.00 | -1.00 | 2,084.00 | -2071.00 | 21.00 | 58.00 | 410.00 | -481.00 | -234.00 | 224.00 | 4,080.00 | -5389.00 | 76.00 | -66.00 | 168.00 | -377.00 | 323.00 | -124.00 | 2,973.00 | -3418.00 | 585.00 | -120.00 | -687.00 | 480.00 | -185.00 | 241.00 | 24.00 | 45.00 | -45.00 | 43.00 | 226.00 | -711.00 | 569.00 | -35.00 | -628.00 | 618.00 | 612.00 | -295.00 | -1336.00 | 1,371.00 | 922.00 | -1144.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | 15.62% | | | | 8.85% | | | | 148.91% | | | | 27.82% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | 46.32% | | | | 51.29% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |