|
Revenue (Quarter)
|
| 33.53M | 65.47M | 20.53M | 21.70M | 59.87M | 51.74M | 35.22M | 43.73M | 31.69M | 21.82M | 41.30M | 83.51M | 88.49M |
|
Cost of Revenue (Quarter)
|
| 3.11M | 8.51M | 11.99M | 13.53M | 33.70M | 28.15M | 20.64M | 17.56M | 20.31M | 18.66M | 21.78M | 32.33M | 35.01M |
|
Gross Profit (Quarter)
|
| 30.42M | 36.78M | 8.54M | 8.18M | 26.17M | 23.59M | 14.58M | 26.18M | 11.38M | 3.16M | 19.52M | 51.18M | 53.48M |
|
Selling, General & Administrative (Quarter)
|
| 5.86M | 8.91M | 5.21M | 8.84M | 15.93M | 20.00M | 101.27M | 16.18M | -438.88M | 21.06M | 30.16M | 25.86M | 372.26M |
|
Other Operating Expenses (Quarter)
|
| 1.55M | 1.37M | 1.00M | 0.53M | -2.38M | | | -5.30M | 320.30M | | | 45.89M | -224.82M |
|
Operating Expenses (Quarter)
|
| 29.76M | 8.91M | 5.21M | 22.37M | 15.93M | 20.00M | 101.27M | 16.18M | -438.88M | 21.06M | 30.16M | 25.86M | 372.26M |
|
Operating Income (Quarter)
|
| 3.77M | -1.77M | 0.94M | -0.67M | 10.24M | 266.89M | -86.69M | -1.57M | 281.91M | -147.65M | 187.86M | 72.66M | -434.86M |
|
EBIT (Quarter)
|
| 3.77M | -1.77M | 0.94M | -0.67M | 10.24M | 266.89M | -86.69M | -1.57M | 281.91M | -147.65M | 187.86M | 72.66M | -434.86M |
|
Non Operating Investment Income (Quarter)
|
| | | | -0.18M | 32.49M | 274.54M | -71.84M | -1.55M | | | | 0.03M | 0.36M |
|
Other Non Operating Income (Quarter)
|
| | 23.68M | 23.68M | 23.68M | 1.00M | -2.40M | 0.72M | 5.97M | 1.68M | 0.01M | -18.40M | -0.20M | 60.34M |
|
Non Operating Income (Quarter)
|
| -4.02M | 19.39M | -2.30M | -3.65M | -4.53M | -4.16M | 14.37M | 2.93M | -21.77M | -6.87M | -22.80M | -3.02M | 54.86M |
|
EBT (Quarter)
|
| -0.24M | 17.62M | -1.36M | -4.31M | 5.71M | 262.73M | -72.33M | 1.36M | 260.15M | -154.52M | 165.06M | 69.63M | -380.00M |
|
Tax Provisions (Quarter)
|
| 0.30M | 0.29M | 0.32M | 0.06M | -0.42M | 4.40M | -1.87M | 0.50M | 110.48M | -20.20M | 27.60M | 19.00M | -78.22M |
|
Profit After Tax (Quarter)
|
| -0.56M | 17.33M | -1.69M | -4.37M | 6.13M | 250.88M | -71.87M | 0.91M | 151.75M | -133.89M | 137.31M | 50.61M | -279.93M |
|
Equity Income (Quarter)
|
| | 3.28M | 3.36M | 2.08M | 6.17M | 4.52M | 2.44M | 1.50M | 1.90M | 1.36M | 1.06M | 2.19M | 4.11M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | -0.17M | -0.32M | 0.26M | -0.24M | -0.43M | 0.17M | 0.50M | -22.09M |
|
Income from Continuing Operations (Quarter)
|
| -0.55M | 17.33M | -1.69M | -4.37M | 6.13M | 258.33M | -70.45M | 0.86M | 149.66M | -134.32M | 137.46M | 50.63M | -301.77M |
|
Consolidated Net Income (Quarter)
|
| -0.55M | 17.33M | -1.69M | -4.37M | 0.08M | -7.63M | -1.74M | | 2.32M | -134.32M | 137.46M | 50.63M | -301.77M |
|
Income towards Parent Company (Quarter)
|
| -0.55M | 17.33M | -1.69M | -4.37M | 0.08M | -7.63M | -1.74M | | 2.32M | -134.32M | 137.46M | 50.63M | -301.77M |
|
Net Income towards Common Stockholders (Quarter)
|
| -0.55M | 17.33M | -1.69M | -4.37M | 6.13M | 258.50M | -70.13M | 0.65M | 149.91M | -133.80M | 137.51M | 50.34M | -279.49M |
|
EPS (Basic) (Quarter)
|
| -0.01 | 0.41 | -0.04 | -0.10 | 0.12 | 2.90 | -0.78 | 0.01 | 1.61 | -1.30 | 1.32 | 0.48 | -2.66 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -0.01 | 0.41 | -0.04 | -0.10 | 0.11 | 2.76 | -0.78 | 0.01 | 1.45 | -1.30 | 1.18 | 0.43 | -2.63 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
33.90M | 39.56M | 42.46M | 41.47M | 45.70M | 51.27M | 89.15M | 90.19M | 91.18M | 91.32M | 102.85M | 103.55M | 104.23M | 105.33M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| 39.56M | | | 45.70M | | | | | | | | | |
|
EBITDA (Quarter)
|
| 3.77M | -1.77M | 0.94M | -0.67M | 10.24M | 266.89M | -86.69M | -1.57M | 281.91M | -147.65M | 187.86M | 72.66M | -434.86M |
|
Interest Expenses (Quarter)
|
| 4.02M | 7.60M | 5.66M | 5.72M | 11.70M | 6.28M | 6.01M | 7.94M | 9.56M | 7.47M | 8.40M | 8.62M | 5.59M |
|
Tax Rate (Quarter)
|
| -122.45% | 1.64% | -23.61% | -1.41% | -7.37% | 1.67% | 2.59% | 36.74% | 42.47% | 13.08% | 16.72% | 27.29% | 20.59% |