|
Cash & Equivalents
|
0.01B | 1.06 | 3,016.67B | 0.80 | 15.35 | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B |
|
Short-term Investments
|
0.00B | | 0.00B | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B |
|
Cash & Current Investments
|
0.01B | 1.06 | 3,016.67B | 0.80 | 15.35 | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B |
|
Receivables - Net
|
0.00B | | 0.00B | | | 0.00B | | 0.00B | | 0.00B | | 0.02B | | 0.03B |
|
Receivables - Other
|
0.00B | 5,494.06B | 0.00B | 2,375.03B | 3,981.70B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Receivables
|
0.00B | | 0.00B | | | 0.01B | | 0.00B | | 0.00B | | 0.02B | | 0.03B |
|
Raw Materials
|
| | 0.01B | | | 0.01B | | 0.01B | | 0.01B | | 0.01B | | 0.01B |
|
Work In Process
|
| | 0.00B | | | 0.01B | | 0.01B | | 0.00B | | 0.00B | | 0.00B |
|
Finished Goods
|
| | 0.01B | | | 0.01B | | 0.01B | | 0.01B | | 0.01B | | 0.01B |
|
Inventory
|
0.02B | | 0.02B | | | 0.02B | | 0.02B | | 0.03B | | 0.02B | | 0.02B |
|
Prepaid Assets
|
0.00B | 1,306.93B | 0.00B | 998.12B | 3,806.42B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B |
|
Current Assets
|
0.05B | 47,932.15B | 0.05B | 47,347.15B | 77,080.67B | 0.08B | 67,993.49B | 0.06B | 0.08B | 0.08B | 0.07B | 0.08B | 0.07B | 0.07B |
|
Buildings
|
| | | | | 0.01B | 0.01B | 0.00B | 0.00B | | | 0.00B | | |
|
Land & Improvements
|
| | 1,202.69B | | 1,234.64B | 0.00B | 1,238.31B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Property, Plant & Equipment (Net)
|
0.01B | 6,479.26B | 0.01B | 6,687.64B | 7,208.70B | 0.01B | 7,101.10B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Long-Term Investments
|
0.01B | 12,775.49B | 0.01B | 13,449.31B | 14,171.93B | 0.01B | 14,404.65B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Intangibles
|
0.00B | 1,171.88B | 0.00B | 1,202.69B | 2,375.13B | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B |
|
Goodwill & Intangibles
|
0.00B | 1,171.88B | 0.00B | 1,202.69B | 2,375.13B | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B |
|
Long-Term Deferred Tax
|
0.00B | 414.71B | 0.00B | 436.58B | 549.92B | 0.00B | 558.95B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Assets
|
0.00B | 1,958.68B | 0.00B | 908.41B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-Current Assets
|
0.02B | -47932.15B | 0.02B | -47347.15B | -77080.67B | 0.02B | -67993.49B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B |
|
Assets
|
0.07B | 68.77 | 0.07B | | 100.25 | 0.10B | 91.30 | 0.08B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.11B |
|
Accounts Payables
|
0.00B | | 0.00B | | | 0.00B | 3,006.16B | 0.00B | | 0.00B | | 0.00B | | 0.00B |
|
Notes Payables
|
-0.00B | 3,696.65B | -0.00B | 1,517.03B | 0.00B | 0.03B | -0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Payables
|
-0.00B | 3,696.65B | -0.00B | 1,517.03B | 0.00B | 0.04B | 3,006.15B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Accumulated Expenses
|
| | | | | | | 0.00B | | 0.00B | | 0.00B | | 0.00B |
|
Other Accumulated Expenses
|
| | | | | | | 0.00B | | 0.00B | | 0.00B | | 0.00B |
|
Short term Debt
|
0.03B | 31,488.66B | 0.03B | 31,221.28B | 33,459.04B | 0.03B | 17,557.14B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Taxes
|
0.00B | | 0.00B | | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Deferred Revenue
|
0.00B | | 0.00B | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B |
|
Total Current Liabilities
|
| | | | 48,767.45B | 0.05B | 31,880.62B | 0.03B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B |
|
Non-Current Debt
|
0.01B | | 0.01B | | | 0.00B | 7,287.87B | 0.01B | 0.00B | 0.01B | 0.00B | | 0.00B | 0.01B |
|
Minority Interest
|
0.00B | 178.60B | 0.00B | 224.41B | 264.51B | 0.00B | 271.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Liabilities
|
| | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities
|
| | | | | 0.05B | | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B |
|
Total Liabilities
|
0.05B | 47.57 | 0.04B | -25788.70B | 48.77 | 0.05B | 39.17 | 0.04B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.03B |
|
Total Debt
|
0.04B | 31,488.66B | 0.04B | 31,221.28B | 33,459.04B | 0.03B | 24,845.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B |
|
Common Equity
|
0.02B | 21,207.10B | 0.03B | 25,788.70B | 51,478.41B | 0.05B | 52,128.01B | 0.05B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Shareholder's Equity
|
0.02B | | 0.03B | | | 0.05B | | 0.05B | | 0.07B | | 0.08B | | 0.08B |
|
Liabilities and Shareholders Equity
|
0.07B | 68.77 | 0.07B | | 100.25 | 0.10B | 91.30 | 0.08B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.11B |
|
Retained Earnings
|
-0.00B | 1,976.81B | 0.00B | 3,189.86B | 2,116.58B | 0.00B | 2,107.52B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |