|
Cash & Equivalents (Quarter)
|
13.97M | 3.99M | 3.52M | 3.08M |
|
Short-term Investments (Quarter)
|
10.20M | 13.42M | | |
|
Cash & Current Investments (Quarter)
|
24.17M | 17.41M | 3.52M | 3.08M |
|
Receivables - Net (Quarter)
|
10.48M | 24.06M | 9.87M | 7.90M |
|
Receivables - Other (Quarter)
|
1.91M | 1.02M | 0.90M | 3.83M |
|
Receivables (Quarter)
|
12.39M | 25.08M | 10.77M | 11.73M |
|
Inventory (Quarter)
|
1.84M | 1.90M | | |
|
Prepaid Assets (Quarter)
|
| 0.46M | 1.48M | 1.13M |
|
Current Assets (Quarter)
|
49.76M | 33.20M | 20.11M | 18.40M |
|
Property, Plant & Equipment (Net) (Quarter)
|
1.15M | 1.31M | 1.03M | 0.49M |
|
Goodwill (Quarter)
|
14.49M | 13.70M | 2.47M | 1.87M |
|
Intangibles (Quarter)
|
55.49M | 0.03M | 5.42M | 6.21M |
|
Goodwill & Intangibles (Quarter)
|
69.99M | 13.73M | 7.88M | 8.09M |
|
Long-Term Deferred Tax (Quarter)
|
3.47M | | | |
|
Other Non-Current Assets (Quarter)
|
3.42M | 3.00M | 0.18M | |
|
Non-Current Assets (Quarter)
|
70.97M | 41.59M | 12.48M | 9.01M |
|
Assets (Quarter)
|
120.73M | 74.79M | 32.59M | 27.42M |
|
Accounts Payables (Quarter)
|
4.10M | 13.77M | 9.87M | 8.20M |
|
Notes Payables (Quarter)
|
11.28M | 13.43M | 11.88M | 13.53M |
|
Payables (Quarter)
|
15.38M | 27.20M | 21.75M | 21.73M |
|
Accumulated Expenses (Quarter)
|
| | 23.07M | 24.75M |
|
Short term Debt (Quarter)
|
11.28M | 13.43M | 11.88M | 13.53M |
|
Current Leases (Quarter)
|
2.02M | 1.47M | 0.73M | 0.97M |
|
Total Current Liabilities (Quarter)
|
37.96M | 57.84M | 80.48M | 106.07M |
|
Non-Current Debt (Quarter)
|
| 1.06M | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | 1.21M | 0.68M |
|
Pension (Quarter)
|
-0.77M | 1.04M | 0.87M | 0.65M |
|
Non-Current Deferred Tax Liability (Quarter)
|
4.73M | 0.16M | 0.12M | 0.08M |
|
Operating Leases (Quarter)
|
6.06M | 5.00M | 1.71M | 1.21M |
|
Other Non-Current Liabilities (Quarter)
|
0.96M | 0.38M | 0.15M | 0.22M |
|
Total Non-Current Liabilities (Quarter)
|
16.04M | 7.77M | 2.84M | 2.16M |
|
Total Liabilities (Quarter)
|
17.00M | 8.15M | 8.89M | 108.23M |
|
Total Debt (Quarter)
|
11.28M | 14.50M | 11.88M | 13.53M |
|
Common Equity (Quarter)
|
65.78M | 8.81M | -53.51M | -80.82M |
|
Shareholder's Equity (Quarter)
|
65.78M | 8.81M | -53.51M | -80.82M |
|
Liabilities and Shareholders Equity (Quarter)
|
120.73M | 74.79M | 32.59M | 27.42M |
|
Treasury Shares (Quarter)
|
1.23M | 1.23M | 1.23M | 1.23M |
|
Retained Earnings (Quarter)
|
11.60M | -99.04M | 19.91M | 18.52M |