|
Cash & Equivalents (Quarter)
|
13.97M | 3.99M | 2.73M | 3.52M | 1.17M | 3.08M | 0.92M | 1.76M |
|
Short-term Investments (Quarter)
|
0.22M | 0.06M | 1.18M | | | | | |
|
Cash & Current Investments (Quarter)
|
14.19M | 4.05M | 3.90M | 3.52M | 1.17M | 3.08M | 0.92M | 1.76M |
|
Receivables - Net (Quarter)
|
7.74M | 24.06M | 13.93M | 9.87M | | 7.90M | | 8.78M |
|
Receivables - Other (Quarter)
|
7.08M | 0.09M | 3.96M | 0.84M | | 8.32M | | 10.22M |
|
Receivables (Quarter)
|
32.73M | 25.73M | 17.88M | 14.95M | | 14.79M | | 19.00M |
|
Inventory (Quarter)
|
1.84M | 1.90M | 0.90M | | | | | |
|
Prepaid Assets (Quarter)
|
| 0.46M | | 5.08M | | 6.89M | | 2.08M |
|
Current Assets (Quarter)
|
49.76M | 33.20M | | 20.11M | 18.34M | 18.40M | | 16.10M |
|
Property, Plant & Equipment (Net) (Quarter)
|
1.15M | 41.59M | 1.25M | 1.03M | 0.83M | 0.49M | 0.43M | 0.35M |
|
Goodwill (Quarter)
|
14.49M | 13.70M | 9.69M | 2.47M | 2.38M | 1.87M | 2.02M | 2.14M |
|
Intangibles (Quarter)
|
0.02M | 0.01M | 10.26M | 5.42M | 4.76M | 4.34M | 48.27M | 0.83M |
|
Goodwill & Intangibles (Quarter)
|
14.51M | 13.71M | 19.94M | 7.88M | 7.14M | 6.21M | 50.29M | 2.97M |
|
Long-Term Deferred Tax (Quarter)
|
3.47M | | | | | | | 0.15M |
|
Other Non-Current Assets (Quarter)
|
3.42M | 3.00M | 2.83M | 0.18M | 0.16M | 0.17M | 0.19M | 0.22M |
|
Non-Current Assets (Quarter)
|
70.97M | 41.59M | | 12.48M | 10.29M | 9.01M | | 5.39M |
|
Assets (Quarter)
|
120.73M | 74.79M | | 32.59M | 28.64M | 27.42M | | 21.50M |
|
Accounts Payables (Quarter)
|
4.10M | 13.77M | 11.28M | 9.87M | 7.80M | 8.20M | 10.40M | 9.82M |
|
Notes Payables (Quarter)
|
11.28M | 13.43M | 22.95M | 11.88M | | 13.53M | | 13.98M |
|
Payables (Quarter)
|
15.38M | 27.20M | 34.23M | 21.75M | 7.80M | 21.73M | 10.40M | 23.81M |
|
Accumulated Expenses (Quarter)
|
| | | 4.69M | | 24.75M | | 7.87M |
|
Other Accumulated Expenses (Quarter)
|
| 3.84M | 4.98M | 5.08M | 5.15M | 5.24M | 5.34M | |
|
Short term Debt (Quarter)
|
11.28M | 13.43M | 1.57M | 11.88M | 12.22M | 13.53M | 20.87M | 13.98M |
|
Current Leases (Quarter)
|
2.02M | 1.47M | 1.39M | 0.73M | 0.46M | 0.97M | 1.01M | 1.16M |
|
Current Deferred Revenue (Quarter)
|
0.96M | 1.29M | | 0.41M | | | | |
|
Total Current Liabilities (Quarter)
|
37.96M | 57.84M | | 80.48M | 85.45M | 106.07M | | 135.63M |
|
Non-Current Debt (Quarter)
|
| 1.06M | 0.63M | | | | | |
|
Convertible Debt (Quarter)
|
| | | 14.45M | 16.69M | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 1.21M | | 0.68M | | 0.90M |
|
Pension (Quarter)
|
-0.09M | 1.04M | 0.97M | 0.87M | 0.81M | 0.65M | 0.74M | 0.46M |
|
Minority Interest (Quarter)
|
0.99M | 2.40M | 3.50M | 2.78M | -0.03M | -0.03M | -0.03M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | 7.18M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
4.73M | 0.16M | 0.15M | 0.12M | 0.06M | 0.08M | 0.07M | 0.06M |
|
Operating Leases (Quarter)
|
6.06M | 5.00M | 4.32M | 1.71M | 1.52M | 1.21M | 1.18M | 0.71M |
|
Other Non-Current Liabilities (Quarter)
|
17.00M | 0.38M | 7.53M | 1.28M | 0.17M | 0.22M | 0.25M | 0.32M |
|
Total Non-Current Liabilities (Quarter)
|
| 0.89M | 0.76M | 2.84M | 2.39M | 2.16M | -0.25M | 1.54M |
|
Total Liabilities (Quarter)
|
17.00M | 8.15M | | 2.84M | 2.56M | 27.42M | | 21.50M |
|
Total Debt (Quarter)
|
11.28M | 14.50M | 2.20M | 11.88M | 12.22M | 13.53M | 20.87M | 13.98M |
|
Common Equity (Quarter)
|
65.78M | 8.81M | -38.59M | -50.73M | -59.38M | -80.82M | -58.17M | -115.64M |
|
Liabilities and Shareholders Equity (Quarter)
|
120.73M | 74.79M | | 32.59M | 28.64M | 27.42M | | 21.50M |
|
Treasury Shares (Quarter)
|
1.23M | 1.23M | -1.23M | 1.23M | -1.23M | 1.23M | -1.23M | 1.23M |
|
Retained Earnings (Quarter)
|
-17.45M | -99.04M | 19.95M | -186.49M | 20.63M | -226.25M | 13.36M | -346.00M |