|
Gross Margin
|
44.32% | 47.77% | 39.96% | 41.60% | 44.19% | 46.77% | 42.56% | 40.92% | 43.57% | 47.59% | 41.51% | 40.09% | 43.53% | 47.10% | 42.81% | 39.91% | 44.72% | 47.39% | 50.21% | 35.47% | 21.63% | 38.56% | 35.30% | 39.64% | 49.49% | 49.19% | 45.36% | 41.82% | 48.85% | 48.64% | 37.40% | 40.35% | 44.73% | 44.54% | 36.45% | 34.33% | 38.80% | 42.93% | 30.74% | 29.73% | 36.20% | 41.32% |
|
EBT Margin
|
1.64% | 9.94% | -2.57% | -3.83% | -1.54% | 4.25% | -23.20% | -15.34% | -11.02% | 5.56% | -8.56% | -11.20% | -3.60% | 6.56% | -5.23% | -7.07% | 1.75% | 8.71% | -5.59% | -18.77% | -125.48% | -20.43% | -31.42% | 20.79% | -11.48% | 34.50% | -7.03% | 30.72% | 47.74% | 25.92% | 6.24% | 3.03% | 6.48% | 20.68% | -22.57% | -27.93% | -20.10% | -62.89% | -27.60% | -28.96% | -14.46% | 9.44% |
|
EBIT Margin
|
7.73% | 14.80% | 2.71% | -0.81% | 6.17% | 10.50% | -1.00% | -7.15% | 0.13% | 11.94% | -0.24% | -3.30% | 3.68% | 13.13% | 2.62% | 0.71% | 9.20% | 15.69% | 11.65% | -10.56% | -71.27% | 0.32% | -8.18% | 9.08% | 34.12% | -16.31% | -61.67% | -27.46% | -3.41% | -25.44% | -56.36% | -56.62% | -48.79% | -34.78% | -86.13% | -93.61% | -81.30% | -119.95% | -96.86% | -99.23% | -78.26% | -49.23% |
|
EBITDA Margin
|
33.49% | 39.30% | 31.03% | 30.26% | 33.88% | 37.84% | 31.91% | 29.44% | 33.54% | 39.15% | 31.04% | 28.74% | 32.44% | 37.49% | 31.82% | 28.81% | 34.45% | 39.21% | 40.50% | 24.65% | 1.92% | 27.68% | 24.05% | 27.93% | 40.31% | -13.57% | -57.72% | -30.72% | 1.11% | -13.66% | -38.67% | -38.01% | -35.29% | -16.24% | -48.21% | -47.02% | -37.31% | -83.58% | -64.02% | -69.72% | -59.27% | -30.79% |
|
Operating Margin
|
7.73% | 14.80% | 2.71% | -0.81% | 6.17% | 10.50% | -1.00% | -7.15% | 0.13% | 11.94% | -0.24% | -3.30% | 3.68% | 13.13% | 2.62% | 0.71% | 9.20% | 15.69% | 11.65% | -10.56% | -71.27% | 0.32% | -8.18% | 9.08% | 34.12% | -16.31% | -61.67% | -27.46% | -3.41% | -25.44% | -56.36% | -56.62% | -48.79% | -34.78% | -86.13% | -93.61% | -81.30% | -119.95% | -96.86% | -99.23% | -78.26% | -49.23% |
|
Net Margin
|
0.99% | 0.78% | 5.28% | 0.05% | -0.66% | -0.08% | -0.10% | | | | | -10.03% | -3.06% | 4.21% | -7.02% | -10.96% | -2.63% | 2.05% | -10.06% | -24.75% | -116.11% | -17.51% | -23.40% | 12.72% | -10.04% | 25.65% | -34.68% | 23.54% | 40.10% | 23.12% | 5.70% | 9.57% | 5.70% | 23.27% | -15.93% | -8.94% | -36.76% | -51.71% | -23.48% | -24.43% | -13.46% | 7.43% |
|
FCF Margin
|
| 40.47% | 21.90% | 20.93% | 23.22% | 39.73% | 22.05% | 23.17% | 19.56% | 37.87% | 17.60% | 17.30% | 21.14% | 37.56% | 20.97% | 21.83% | 18.96% | 39.74% | 26.35% | 20.28% | 19.71% | 22.48% | 1.30% | 14.82% | 13.35% | 32.61% | 29.14% | 32.65% | 28.97% | 35.54% | 11.35% | 25.26% | 17.19% | 30.45% | 24.13% | 16.20% | 22.10% | 33.85% | 19.12% | 12.63% | 14.83% | 32.65% |
|
Inventory Average
|
| | | | | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | | 21.57B | 20.14B | 19.41B | 21.04B | 21.89B | 20.70B | 21.19B | 22.55B | 22.62B | 23.54B | 24.33B | 25.19B | 25.95B | 25.08B | 25.23B | 24.48B | 20.94B | 17.83B | 16.76B | 17.81B | 19.30B | 19.69B | 20.36B | 21.50B | 21.88B | 22.10B | 23.12B | 24.92B | 25.82B | 25.08B | 24.46B | 24.75B | 24.08B | 22.39B | 21.92B | 22.57B | 23.04B |
|
Equity Average
|
| -0.17B | 0.91B | | | 1.59B | 1.32B | 1.00B | 0.84B | 0.81B | 1.19B | 1.33B | 1.10B | 1.15B | 1.17B | 1.06B | 1.04B | 1.53B | 1.94B | 1.69B | 1.08B | 0.54B | 0.25B | 0.19B | 1.96B | 3.93B | 3.60B | 2.84B | 2.72B | 2.75B | 2.70B | 2.71B | 2.81B | 3.11B | 3.24B | 2.95B | 2.38B | 1.32B | 0.42B | -0.05B | -0.38B | -0.41B |
|
Invested Capital
|
-0.15B | -0.19B | 17.79B | | 17.00B | 16.44B | 14.62B | 14.93B | 17.57B | 16.79B | 16.39B | 17.95B | 18.43B | 18.39B | 17.44B | 18.26B | 20.42B | 20.03B | 18.98B | 20.25B | 13.65B | 9.17B | 6.36B | 7.32B | 12.19B | 12.94B | 13.88B | 14.78B | 16.12B | 15.84B | 16.51B | 17.54B | 19.41B | 19.40B | 18.78B | 18.56B | 19.33B | 17.64B | 16.49B | 16.51B | 17.13B | 17.09B |
|
Asset Utilization Ratio
|
| | | | | 0.41 | 0.44 | 0.45 | 0.41 | 0.40 | 0.43 | 0.42 | 0.40 | 0.41 | 0.40 | 0.39 | 0.38 | 0.38 | 0.39 | 0.38 | 0.32 | 0.30 | 0.29 | 0.28 | 0.32 | 0.34 | 0.37 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.36 | 0.36 | 0.37 | 0.38 | 0.38 | 0.38 | 0.40 | 0.40 | 0.38 | 0.37 |
|
Interest Coverage Ratio
|
1.20 | 2.49 | -0.15 | | 0.80 | 1.71 | 0.05 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.07 | -12.56 | | | -4.45 | -4.94 |
|
Equity Ratio
|
| | 0.09 | | 0.07 | 0.07 | 0.06 | 0.05 | 0.03 | 0.04 | 0.08 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.08 | 0.08 | 0.06 | 0.03 | 0.02 | 0.01 | 0.02 | 0.19 | 0.22 | 0.15 | 0.13 | 0.12 | 0.13 | 0.12 | 0.12 | 0.11 | 0.13 | 0.13 | 0.12 | 0.08 | 0.03 | 0.01 | -0.01 | -0.02 | -0.01 |
|
Times Interest Earned
|
1.20 | 2.49 | -0.15 | | 0.80 | 1.71 | 0.05 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.07 | -12.56 | | | -4.45 | -4.94 |
|
FCF Payout Ratio
|
| -0.05 | 0.93 | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30 | 0.57 | 1.41 | 0.23 | 0.24 | 0.06 | 0.09 | 0.01 | 0.01 | 0.00 | | 0.01 | 0.01 | 0.00 |
|
Enterprise Value
|
-0.53B | -0.51B | -0.81B | -0.85B | -1.28B | -1.43B | -1.09B | -1.05B | -2.20B | -1.78B | -1.50B | -1.94B | -0.91B | -1.00B | -1.35B | -0.92B | -0.55B | -0.58B | -1.24B | -1.29B | -2.20B | -1.82B | -1.51B | -2.42B | -1.26B | -2.03B | -2.65B | -2.12B | -1.56B | -1.51B | -1.42B | -1.24B | -1.17B | -1.06B | -1.21B | -0.94B | -0.99B | -0.91B | -1.13B | -1.02B | -1.13B | -1.55B |
|
Return on Sales
|
0.01% | 0.01% | 0.05% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | -0.10% | -0.03% | 0.05% | -0.04% | -0.07% | 0.02% | 0.06% | -0.05% | -0.19% | -1.02% | -0.18% | -0.24% | 0.15% | -0.09% | 0.27% | -0.13% | 0.24% | 0.40% | 0.23% | 0.06% | 0.10% | 0.06% | 0.23% | -0.16% | -0.09% | -0.37% | -0.52% | -0.23% | -0.24% | -0.13% | 0.07% |
|
Return on Invested Capital
|
| | | | | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | -0.01% | -0.01% | -0.02% | -0.03% | 0.02% | 0.03% | 0.05% | -0.06% | -0.21% | 0.05% | 0.00% | -0.04% | -0.10% | -0.07% | 0.06% | 0.02% | -0.03% | -0.06% | -0.10% | -0.12% | -0.12% | -0.17% | -0.23% | -0.27% | -0.58% | 0.21% | -0.27% | -0.41% | -0.46% | -0.52% | -0.43% | -0.35% |
|
Return on Assets
|
| | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.05% | -0.07% | -0.10% | -0.07% | -0.03% | 0.02% | 0.02% | 0.03% | 0.08% | 0.08% | 0.09% | 0.08% | 0.04% | 0.04% | 0.02% | 0.01% | -0.03% | -0.11% | -0.13% | -0.14% | -0.11% | -0.04% |
|
Return on Equity
|
| | | | | 0.06% | -0.01% | -0.02% | 0.00% | 0.00% | | -0.15% | -0.24% | -0.11% | -0.19% | -0.16% | -0.07% | -0.02% | -0.03% | -0.15% | -1.06% | -2.88% | -6.99% | -6.15% | -0.25% | 0.09% | 0.10% | 0.21% | 0.63% | 0.61% | 0.76% | 0.68% | 0.37% | 0.35% | 0.19% | 0.08% | -0.32% | -2.07% | -6.86% | 57.23% | 6.65% | 2.51% |