|
Cash & Equivalents
|
0.56M | 0.61M | 0.58M | 0.60M | 0.56M | 0.49M | 0.52M | 0.52M | 0.47M | 0.45M | 0.32M | 0.25M | 0.19M | 0.15M | 0.17M | 0.09M | 0.10M | 0.06M | 0.06M | 0.04M | 0.04M | 0.03M | 0.04M |
|
Cash & Current Investments
|
0.56M | 0.61M | 0.58M | 0.60M | 0.56M | 0.49M | 0.52M | 0.52M | 0.47M | 0.45M | 0.32M | 0.25M | 0.19M | 0.15M | 0.17M | 0.09M | 0.10M | 0.06M | 0.06M | 0.04M | 0.04M | 0.03M | 0.04M |
|
Receivables - Net
|
| | | | | | 0.02M | | | | | | | | | | | | | 0.01M | 0.01M | | |
|
Receivables - Other
|
| | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | | | | | | |
|
Receivables
|
| | | | | | 0.02M | | | | | | | | | | | | | 0.01M | 0.01M | | |
|
Current Assets
|
0.64M | | | 12.09M | 20.12M | 18.36M | 8.00M | 2.33M | 0.79M | 0.69M | 0.85M | 0.56M | 0.39M | 0.30M | 0.26M | 0.17M | 0.19M | 1.36M | 1.04M | 0.06M | 0.85M | 0.71M | 0.04M |
|
Property, Plant & Equipment (Net)
|
| | | | | | | 0.01M | | | 0.11M | 0.11M | 0.16M | 0.10M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | |
|
Long-Term Investments
|
0.08M | | | 11.49M | 19.57M | 17.87M | 7.47M | 1.80M | 0.28M | 0.20M | 0.49M | 0.27M | 0.20M | 0.15M | 0.09M | 0.07M | 0.08M | 1.28M | 0.93M | 1.07M | 0.80M | 0.67M | 0.35M |
|
Other Non-Current Assets
|
| | | | | | | | | | | | | | | | | | | 1.07M | | | 0.35M |
|
Non-Current Assets
|
| | | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.06M | 0.06M | 0.15M | 0.16M | 0.16M | 0.10M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 1.09M | 0.01M | 0.01M | 0.35M |
|
Assets
|
0.64M | | | 12.11M | 20.15M | 18.38M | 8.02M | 2.35M | 0.85M | 0.75M | 1.00M | 0.71M | 0.55M | 0.41M | 0.29M | 0.19M | 0.21M | 1.39M | 1.06M | 1.15M | 0.86M | 0.72M | 0.39M |
|
Accounts Payables
|
0.00M | | | 0.02M | 0.01M | 0.00M | 0.01M | 0.02M | 0.02M | 0.00M | 0.00M | 0.01M | 0.02M | 0.01M | 0.03M | 0.02M | 0.01M | 0.03M | 0.03M | 0.03M | 0.03M | 0.07M | 0.08M |
|
Payables
|
0.00M | | | 0.02M | 0.01M | 0.00M | 0.01M | 0.02M | 0.02M | 0.00M | 0.00M | 0.01M | 0.02M | 0.01M | 0.03M | 0.02M | 0.01M | 0.03M | 0.03M | 0.03M | 0.03M | 0.07M | 0.08M |
|
Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | 0.01M | 0.01M |
|
Short term Debt
|
0.10M | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases
|
| | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | | | | | | | | |
|
Total Current Liabilities
|
0.11M | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.05M | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.03M | 0.02M | 0.06M | 0.08M | 0.11M | 0.21M | 0.25M | 0.30M | 0.26M |
|
Operating Leases
|
| | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | | | | | | | | | | | | |
|
Total Liabilities
|
0.11M | | | 0.04M | 0.03M | 0.02M | 0.02M | 0.03M | 0.06M | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.03M | 0.02M | 0.06M | 0.08M | 0.11M | 0.21M | 0.25M | 0.30M | 0.26M |
|
Total Debt
|
0.10M | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
0.53M | | | 12.07M | 20.12M | 18.36M | 8.00M | 2.32M | 0.80M | 0.71M | 0.97M | 0.68M | 0.52M | 0.39M | 0.25M | 0.18M | 0.15M | 1.30M | 0.95M | 0.94M | 0.61M | 0.42M | 0.13M |
|
Shareholder's Equity
|
0.53M | | | 12.07M | 20.12M | 18.36M | 8.00M | 2.32M | 0.80M | 0.71M | 0.97M | 0.68M | 0.52M | 0.39M | 0.25M | 0.18M | 0.15M | 1.30M | 0.95M | 0.94M | 0.61M | 0.42M | 0.13M |
|
Liabilities and Shareholders Equity
|
0.64M | | | 12.11M | 20.15M | 18.38M | 8.02M | 2.35M | 0.85M | 0.75M | 1.00M | 0.71M | 0.55M | 0.41M | 0.29M | 0.19M | 0.21M | 1.39M | 1.06M | 1.15M | 0.86M | 0.72M | 0.39M |
|
Treasury Shares
|
4.60M | | | 4.60M | 4.60M | 5.10M | 5.10M | 5.10M | 5.10M | 5.10M | 5.10M | 5.10M | | | | | | | | | | | |
|
Retained Earnings
|
-0.30M | | | 11.22M | 19.26M | 17.50M | 7.14M | 1.46M | -0.14M | -0.22M | 0.03M | -0.26M | -0.41M | -0.54M | -0.68M | -0.76M | -0.78M | 0.37M | -0.04M | -0.11M | -0.51M | -0.76M | -1.05M |