|
Revenue
|
| 0.01M | | 0.00M | 0.00M | 0.00M | | 0.00M | | -0.04M | 0.00M | 0.01M | | -0.02M | -0.12M | -0.18M | -0.18M | 0.00M | 0.00M |
|
Cost of Revenue
|
| 0.01M | | 854.00 | 0.00M | 0.00M | | 760.00 | | | 0.00M | 0.00M | | 0.10M | 0.10M | | | 760.00 | 0.00M |
|
Gross Profit
|
| 0.00M | | 0.00M | 0.00M | 0.00M | | 0.00M | | | 0.00M | 0.01M | | | | | | 0.00M | 0.00M |
|
Research & Development
|
| 0.40M | 0.55M | 0.70M | 1.36M | 0.43M | 0.85M | 0.64M | 0.53M | 0.57M | 0.76M | 0.51M | 1.05M | 1.22M | 1.20M | 1.03M | 0.93M | 1.00M | 0.73M |
|
Selling, General & Administrative
|
| 0.28M | 0.41M | 0.40M | 0.63M | 1.00M | 0.93M | 0.67M | 1.06M | 0.77M | 0.82M | 1.03M | 0.83M | 0.85M | 0.79M | 1.34M | 0.99M | 0.88M | 1.35M |
|
Operating Expenses
|
| 0.68M | 0.96M | 1.10M | 1.98M | 1.43M | 1.77M | 1.31M | 1.60M | 1.33M | 1.57M | 1.54M | 1.88M | 2.08M | 1.99M | 2.37M | 1.92M | 1.88M | 2.07M |
|
Operating Income
|
| -0.67M | -0.96M | -1.10M | -1.98M | -1.43M | -1.77M | -1.31M | -1.60M | -1.33M | -1.57M | -1.53M | -1.88M | -2.08M | -1.99M | -2.37M | -1.92M | -1.87M | -2.07M |
|
EBIT
|
| -0.67M | -0.96M | -1.10M | -1.98M | -1.43M | -1.77M | -1.31M | -1.60M | -1.33M | -1.57M | -1.53M | -1.88M | -2.08M | -1.99M | -2.37M | -1.92M | -1.87M | -2.07M |
|
Other Non Operating Income
|
| 0.25M | | 851.00 | | 401.00 | 0.00M | | 255.00 | 60.00 | 3.00 | 16.00 | 0.05M | 0.05M | 0.02M | 0.01M | 0.01M | 0.00M | 0.00M |
|
Non Operating Income
|
| 0.17M | -0.08M | -0.14M | -0.08M | -0.14M | -0.03M | -0.03M | -0.03M | -0.04M | -0.18M | -0.12M | 0.03M | 0.02M | -0.10M | -0.16M | -0.17M | -0.18M | -0.28M |
|
EBT
|
| -0.75M | -1.03M | -1.24M | -2.05M | -1.57M | -1.81M | -1.34M | -1.63M | -1.37M | -1.75M | -1.64M | -1.90M | -2.10M | -2.10M | -2.55M | -2.10M | -2.06M | -2.35M |
|
Profit After Tax
|
| -0.50M | -1.03M | -1.24M | -2.05M | -1.57M | -1.81M | -1.34M | -1.63M | -1.37M | -1.75M | -1.64M | -1.85M | -2.05M | -2.08M | -2.54M | -2.09M | -2.05M | -2.35M |
|
Income from Continuing Operations
|
| -0.75M | -1.03M | -1.24M | -2.05M | -1.57M | -1.81M | -1.34M | -1.63M | -1.37M | -1.75M | -1.64M | -1.90M | -2.10M | -2.10M | -2.55M | -2.10M | -2.06M | -2.35M |
|
Consolidated Net Income
|
| -0.75M | -1.03M | -1.24M | -2.05M | -1.57M | -1.81M | -1.34M | -1.63M | -1.37M | -1.75M | -1.64M | -1.90M | -2.10M | -2.10M | -2.55M | -2.10M | -2.06M | -2.35M |
|
Income towards Parent Company
|
| -0.75M | -1.03M | -1.24M | -2.05M | -1.57M | -1.81M | -1.34M | -1.63M | -1.37M | -1.75M | -1.64M | -1.90M | -2.10M | -2.10M | -2.55M | -2.10M | -2.06M | -2.35M |
|
Net Income towards Common Stockholders
|
| -0.75M | -1.03M | -1.24M | -2.05M | -1.57M | -1.81M | -1.34M | -1.63M | -1.37M | -1.75M | -1.64M | -1.90M | -2.10M | -2.10M | -2.55M | -2.10M | -2.06M | -2.35M |
|
EPS (Basic)
|
| -0.15 | -0.31 | -0.37 | -0.61 | -0.28 | -0.22 | -0.16 | -79.36 | -13.23 | -15.92 | -3.01 | 0.11 | -2.64 | -2.27 | -2.57 | -2.24 | -1.58 | -0.85 |
|
EPS (Weighted Average and Diluted)
|
| -0.15 | -0.31 | -0.37 | -0.61 | -0.28 | -0.22 | -0.16 | -79.36 | -13.23 | -15.92 | -3.01 | 0.11 | -2.64 | -2.27 | -2.57 | -2.24 | -1.58 | -0.85 |
|
Shares Outstanding (Weighted Average)
|
740.00 | 3.31M | 3.31M | 3.32M | 3.32M | 5.65M | 8.21M | 8.24M | 0.08M | 0.10M | 0.11M | 0.55M | 0.35M | 0.78M | 0.92M | 0.99M | 0.94M | 1.30M | 2.78M |
|
Shares Outstanding (Diluted Average)
|
| 3.31M | 3.31M | 3.32M | 3.32M | 5.65M | 8.21M | 8.24M | 0.08M | 0.10M | 0.11M | 0.55M | 0.35M | 0.78M | 0.92M | 0.99M | 0.94M | 1.30M | 2.78M |
|
EBITDA
|
| -0.67M | -0.96M | -1.10M | -1.98M | -1.43M | -1.77M | -1.31M | -1.60M | -1.33M | -1.57M | -1.53M | -1.88M | -2.08M | -1.99M | -2.37M | -1.92M | -1.87M | -2.07M |
|
Interest Expenses
|
| 0.08M | 0.08M | 0.14M | 0.08M | 0.14M | 0.03M | 0.03M | 0.03M | 0.04M | 0.18M | 0.12M | 0.02M | 0.02M | 0.12M | 0.18M | 0.18M | 0.18M | 0.28M |