|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.56B | 12.01B | 11.99B | 0.09B | 12.77B | 11.51B | 14.57B | 20.17B | 16.70B | 16.16B | 13.02B | 20.75B | 16.54B | 17.00B | 11.56B | 17.65B | 16.47B | | 16.36B | 18.62B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50B | -0.60B | -0.54B | -0.59B | -0.61B | -0.66B | -0.96B | -0.72B | -0.72B |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.18B | 0.16B | 0.18B | 0.36B | 0.08B | -0.12B | 0.19B | -0.01B | -0.77B | -0.56B | -0.14B | -0.00B | 0.48B | -0.14B | 0.35B | -0.78B | | -1.18B | 0.49B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.36B | 1.20B | 0.46B | 0.56B | -7.97B | 30.98B | | | -7.97B | 55.49B | | | -8.14B | 57.48B | | | | -9.33B | 0.61B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.29B | 4.68B | 2.00B | 3.49B | 4.22B | 2.65B | 4.36B | 12.15B | 7.92B | 7.12B | 3.35B | 11.88B | 8.05B | 7.87B | 1.60B | 8.67B | 6.49B | 6.70B | 6.13B | 8.60B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.29B | 4.68B | 2.00B | 3.49B | 4.22B | 2.65B | 4.36B | 12.15B | 7.92B | 7.12B | 3.35B | 11.88B | 8.05B | 7.87B | 1.60B | 8.67B | 6.49B | 6.70B | 6.13B | 8.60B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51B | -0.00B | 0.09B | -0.00B | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.79B | | | | 46.95B | | | | 55.37B | | | | 49.01B | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51B | -0.00B | 0.09B | -0.20B | | | | 0.83B | | | | 6.77B | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.06B | 5.40B | 2.66B | 4.14B | 5.01B | 3.23B | 5.05B | 12.89B | 8.77B | 7.71B | -1.62B | 12.65B | 8.91B | 8.48B | -0.58B | 9.48B | 6.33B | 7.29B | 6.80B | 9.38B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.21B | -1.16B | -0.64B | -0.71B | | -0.57B | -0.39B | -1.86B | -1.73B | -1.45B | -0.76B | -1.81B | -2.08B | -1.73B | -1.69B | -1.91B | -1.46B | -1.79B | -1.61B | -1.98B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85B | 4.24B | 2.03B | 3.43B | 5.77B | 2.66B | 4.66B | 11.03B | 7.04B | 6.27B | 0.22B | 10.84B | 6.83B | 6.75B | 0.58B | 7.57B | 4.87B | 5.50B | 5.19B | 7.39B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77B | 0.72B | 0.67B | 0.66B | 0.79B | 0.58B | 0.69B | 0.73B | 0.85B | 0.59B | 0.63B | 0.77B | 0.86B | 0.61B | 0.68B | 0.81B | 0.84B | 0.59B | 0.67B | 0.77B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68B | | -0.19B | -0.34B | -0.53B | -0.16B | -0.28B | -0.56B | -0.78B | -0.25B | -0.25B | -0.55B | -0.79B | -0.23B | -0.25B | -0.14B | -0.60B | -0.24B | -0.05B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.49B | 0.14B | 0.49B | 0.14B | 0.46B | 0.12B | 0.42B | 0.12B | 0.43B | 1.10B | 0.40B | 0.12B | 0.38B | 0.15B | 0.39B | 0.15B | 0.41B | 0.23B | 0.41B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.27B | 6.56B | 3.30B | 4.86B | 5.01B | 3.80B | 5.44B | 14.75B | 10.50B | 9.16B | -0.86B | 14.46B | 10.98B | 10.20B | 1.11B | 11.40B | 7.78B | 9.09B | 8.42B | 11.36B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.27B | 6.56B | 3.30B | 4.86B | 5.01B | 3.80B | 5.44B | 14.75B | 10.50B | 9.16B | -0.86B | 14.46B | 10.98B | 10.20B | 1.11B | 11.40B | 7.78B | 9.09B | 8.42B | 11.36B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.27B | 5.89B | 3.30B | 4.67B | 4.67B | 3.27B | 5.28B | 14.46B | 9.93B | 8.39B | -1.11B | 14.21B | 10.43B | 9.42B | 0.88B | 11.15B | 7.64B | 8.48B | 8.17B | 11.31B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40B | 3.54B | 1.79B | 2.75B | 5.49B | 2.00B | 4.38B | 10.33B | 6.64B | 5.62B | 27.40B | 10.18B | 6.40B | 6.13B | 24.83B | 6.93B | 4.58B | 4.87B | 4.72B | 6.94B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | 0.43 | 0.02 | | 0.02 | 2.84 | 0.02 | 0.02 | 0.02 | 2.77 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | | 0.02 | 0.02 | 0.02 | 2.48 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.00B | 540.00B | 90.00B | 140.00B | 280.00B | 500.00B | 10.15B | 520.00B | | 290.00B | 9.63B | 540.00B | 350.00B | 340.00B | 8.97B | 390.00B | 260.00B | 280.00B | 280.00B | 410.00B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.00B | 530.00B | 90.00B | 140.00B | 270.00B | 500.00B | 220.00B | 520.00B | 340.00B | 290.00B | | 540.00B | 340.00B | 340.00B | 10.00B | 390.00B | 260.00B | 930.00B | 270.00B | 400.00B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.29B | 4.68B | 2.00B | 3.49B | 4.22B | 2.65B | 4.36B | 12.15B | 7.92B | 7.12B | 3.35B | 11.88B | 8.05B | 7.87B | 1.60B | 8.67B | 6.49B | 6.70B | 6.13B | 8.60B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19B | | | | 0.01B | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.26B | | | | | | | | 17.18B | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.83 | -21.49 | -23.84 | -17.18 | | -17.71 | -7.68 | -14.43 | -19.68 | -18.77 | 46.69 | -14.33 | -23.33 | -20.38 | 292.23 | -20.18 | -23.00 | -24.56 | -23.74 | -21.14 |