|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.42M | 2.97M | 195.70M | 142.89M | 145.33M | 4.06M | 338.06M | 332.93M | 338.14M | 4.66M | -995.88M | 326.81M | 316.32M | 315.42M | 309.77M | 6.39M | 297.50M | 6.89M | 1,160.29M | 7.70M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.54M | 8.21M | 8.90M | 11.04M | 10.54M | 16.74M | 14.42M | 14.94M | 15.46M | 13.40M | 14.61M | 14.79M | 14.00M | 20.12M | 34.21M | 13.53M | 23.48M | 21.77M | 13.79M | 17.34M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 1.54M | 1.30M | 7.08M | 79.40M | 100.24M | 4.86M | -15.67M | 0.77M | 1.41M | 0.40M | 0.43M | 0.72M | -1.54M | 1.01M | 0.59M | 0.12M | -1.73M | 0.94M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.00M | 106.52M | 104.84M | 117.62M | 114.09M | 271.07M | 212.91M | 306.81M | 309.26M | 322.08M | 301.71M | 299.20M | 291.20M | 283.46M | 277.87M | 265.93M | 257.67M | 251.30M | 240.17M | 229.04M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.55M | 115.70M | 115.28M | 129.96M | 131.72M | 367.21M | 327.57M | 326.60M | 309.05M | 336.24M | 317.74M | 314.38M | 305.63M | 304.30M | 310.53M | 280.47M | 281.75M | 273.19M | 252.23M | 247.32M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.97M | 1.19M | 14.89M | 44.78M | 8.50M | 143.91M | 73.08M | 1.01M | 7.16M | 48.81M | 20.57M | 0.02M | 38.34M | 39.31M | 32.08M | 2.90M | 20.00M | 76.77M | 135.71M | 10.78M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26M | | -0.01M | -1.43M | -0.12M | -0.17M | -2.02M | 0.55M | 0.59M | 0.14M | | 0.28M | -0.25M | -0.13M | -0.13M | | -0.37M | -0.29M | -0.17M | 0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26M | -23.00M | 0.47M | -0.08M | -0.12M | -0.17M | -1.17M | -94.41M | -112.82M | 0.14M | -54.38M | 0.28M | -0.25M | -105.66M | -0.16M | 0.10M | -0.37M | -2.88M | -0.40M | -31.65M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.10M | -2.07M | 16.30M | 42.23M | 6.13M | 28.62M | -35.97M | -87.12M | -83.73M | -68.60M | -40.53M | -315.22M | -143.78M | -94.53M | -98.79M | -44.87M | -160.14M | -57.74M | 18.00M | -0.06M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -0.18M | -0.39M | -0.34M | -0.31M | -0.12M | 0.09M | -0.78M | -0.02M | -0.46M | -0.43M | -0.42M | -0.15M | 0.21M | 0.23M | 0.00M | 0.16M | 0.29M | -0.63M | 0.50M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | | | | | 0.31M | -0.52M | -0.95M | -0.97M | -0.76M | -1.14M | -4.38M | -2.16M | -1.51M | -1.37M | -0.52M | -2.29M | -0.81M | 0.20M | 0.08M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16 | -0.02 | 0.07 | 0.28 | 0.04 | 0.08 | -0.21 | -0.23 | -0.22 | -0.18 | -0.11 | -0.82 | -0.39 | -0.26 | -0.32 | -0.13 | -0.45 | -0.17 | 0.04 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16 | -0.02 | 0.07 | 0.28 | 0.04 | 0.08 | -0.20 | -0.23 | -0.22 | -0.18 | -0.11 | -0.82 | -0.39 | -0.26 | -0.32 | -0.13 | -0.45 | -0.17 | 0.04 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.92M | 141.52M | 144.41M | 150.83M | 151.23M | 328.81M | 252.36M | 378.84M | 378.90M | 380.83M | 378.93M | 379.45M | 372.48M | 360.98M | 365.55M | 349.54M | 349.58M | 351.60M | 349.80M | 347.44M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.05M | 141.61M | 142.71M | 149.05M | 149.40M | 210.94M | 253.87M | 378.84M | 378.90M | 378.89M | 378.93M | 379.45M | 372.48M | 358.96M | 365.55M | 349.54M | 349.63M | 349.71M | 349.80M | 347.44M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.26M | 13.33M | 13.27M | 13.66M | 15.54M | 53.04M | 64.44M | 63.76M | 65.33M | 66.30M | 63.19M | 61.05M | 62.46M | 60.65M | 58.27M | 54.81M | 53.35M | 52.64M | 48.19M | 43.89M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.83M | 220.84M | 150.46M | 229.08M | 151.64M | 380.57M | 380.59M | 380.82M | 380.86M | 380.86M | 380.96M | 381.50M | 364.33M | 355.83M | 350.53M | 351.00M | 351.57M | 351.60M | 351.60M | 346.53M |