|
Revenue
|
57.37B | 55.12B | 31.08B | 30.28B | 28.87B | 30.85B | 29.14B | 26.98B | 27.78B | 28.50B | 29.14B | 30.13B | 34.30B |
|
Cost of Revenue
|
28.96B | 26.82B | 13.29B | 13.04B | 12.71B | 14.09B | 12.53B | 11.70B | 11.89B | 12.46B | 19.34B | 20.79B | 23.87B |
|
Gross Profit
|
28.41B | 28.31B | 17.78B | 17.24B | 16.16B | 16.76B | 16.60B | 15.28B | 15.89B | 16.03B | 9.79B | 9.34B | 10.42B |
|
Amortization - Intangibles
|
1.23B | 0.91B | 0.23B | 0.27B | 0.32B | 0.29B | 0.27B | 0.38B | 0.35B | 0.29B | 0.29B | 0.27B | 0.51B |
|
Research & Development
|
1.96B | 2.20B | 1.68B | 1.71B | 1.49B | 1.67B | 1.84B | 1.87B | 1.98B | 2.04B | 2.35B | 2.25B | 2.52B |
|
Selling, General & Administrative
|
8.60B | 8.72B | 5.14B | 5.38B | 5.01B | 4.92B | 4.91B | 4.62B | 4.93B | 4.94B | 5.16B | 4.87B | 5.70B |
|
Restructuring Costs
|
0.98B | 1.50B | 0.20B | 0.42B | 0.39B | 0.08B | 0.76B | 0.08B | 0.04B | 0.02B | 0.07B | 0.21B | 0.46B |
|
Other Operating Expenses
|
42.88B | 40.37B | 22.12B | 2.42B | 21.42B | 22.45B | 20.36B | 20.73B | 2.35B | 20.71B | 19.47B | 20.61B | 0.25B |
|
Operating Expenses
|
54.42B | 52.79B | 29.13B | 26.38B | 28.31B | 29.11B | 27.86B | 27.31B | 26.65B | 27.71B | 27.05B | 27.94B | 34.73B |
|
Operating Income
|
2.95B | 2.33B | 1.95B | 3.90B | 0.56B | 1.74B | 1.27B | -0.33B | 1.13B | 0.78B | 2.09B | 2.19B | -0.44B |
|
EBIT
|
2.95B | 2.33B | 1.95B | 3.90B | 0.56B | 1.74B | 1.27B | -0.33B | 1.13B | 0.78B | 2.09B | 2.19B | -0.44B |
|
Other Non Operating Income
|
| | | | | | | | -0.21B | -0.12B | -0.10B | -0.12B | -0.17B |
|
Non Operating Income
|
-0.08B | -0.09B | -0.01B | -0.28B | -0.33B | -0.27B | -0.18B | | -0.21B | -0.12B | -0.10B | -0.12B | -0.17B |
|
EBT
|
2.87B | 2.24B | 1.94B | 3.86B | 0.27B | 0.27B | 1.55B | -0.44B | 3.59B | 0.88B | 2.23B | 2.95B | -0.28B |
|
Tax Provisions
|
0.82B | 0.60B | -0.70B | 0.62B | -0.16B | -1.74B | 0.50B | -0.12B | 0.16B | 0.01B | 0.20B | 0.37B | -0.34B |
|
Profit After Tax
|
2.05B | 1.65B | 2.64B | 3.24B | 0.44B | 2.01B | 1.05B | -0.32B | 3.43B | 0.87B | 2.02B | 2.58B | 0.06B |
|
Equity Income
|
| | -0.00B | -0.08B | -0.02B | 0.04B | 0.02B | 0.07B | 0.18B | 0.21B | 0.24B | 0.73B | 0.08B |
|
Income from Continuing Operations
|
2.05B | 1.65B | 2.64B | 3.24B | 0.44B | 2.01B | 1.05B | -0.32B | 3.43B | 0.87B | 2.02B | 2.58B | 0.06B |
|
Consolidated Net Income
|
2.05B | 1.65B | -0.18B | -0.08B | -0.09B | -0.10B | 1.05B | -0.32B | 3.43B | 0.87B | 2.02B | 2.58B | 0.06B |
|
Income towards Parent Company
|
2.05B | 1.65B | -0.18B | -0.08B | -0.09B | -0.10B | 1.05B | -0.32B | 3.43B | 0.87B | 2.02B | 2.58B | 0.06B |
|
Net Income towards Common Stockholders
|
2.05B | 1.65B | -0.18B | -0.08B | -0.09B | -0.10B | 1.05B | -0.32B | 3.43B | 0.87B | 2.02B | 2.58B | -0.06B |
|
EPS (Basic)
|
1.14 | 0.91 | 1.46 | 1.89 | 0.26 | 1.32 | 0.78 | -0.25 | 2.62 | 0.67 | 1.56 | 1.95 | -0.04 |
|
EPS (Weighted Average and Diluted)
|
1.12 | 0.90 | 1.44 | 1.86 | 0.26 | 1.30 | 0.77 | -0.25 | 2.58 | 0.66 | 1.54 | 1.93 | -0.04 |
|
Shares Outstanding (Weighted Average)
|
| 1.74B | 1.74B | 1.67B | 1.62B | 1.47B | 1.31B | 1.29B | 1.31B | 1.29B | 1.28B | 1.30B | 1.32B |
|
Shares Outstanding (Diluted Average)
|
| 1.83B | 1.83B | 1.74B | 1.67B | 1.55B | 1.37B | 1.29B | 1.33B | 1.32B | 1.32B | 1.34B | 1.32B |
|
EBITDA
|
2.95B | 2.33B | 1.95B | 3.90B | 0.56B | 1.74B | 1.27B | -0.33B | 1.13B | 0.78B | 2.09B | 2.19B | -0.44B |
|
Interest Expenses
|
| | | | 0.60B | 0.63B | 0.61B | 0.60B | 0.50B | 0.47B | 0.71B | 0.78B | 1.10B |
|
Tax Rate
|
28.56% | 26.56% | | 16.14% | | | 32.45% | 27.15% | 4.46% | 0.91% | 9.19% | 12.67% | |