|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,537.60M | 1,168.30M | 1,316.60M | 1,471.10M | 1,435.70M | 1,002.70M | 953.20M | 1,074.20M | 1,026.50M | 984.40M | 945.30M | 1,013.10M | 1,017.80M | 1,011.40M | 988.00M | 1,021.80M | 1,005.30M | 1,023.80M | 1,049.60M | 1,047.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.50M | 303.90M | 159.00M | 147.40M | 171.40M | 152.30M | 159.30M | 296.20M | 142.40M | 149.80M | 139.50M | 148.90M | 144.20M | 146.30M | 146.00M | 392.00M | 154.40M | 152.20M | 1,126.60M | 154.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,085.80M | 701.60M | 828.10M | 986.30M | 946.60M | 549.80M | 514.70M | 617.90M | 585.80M | 367.50M | 500.30M | 567.50M | 542.30M | 560.30M | 557.70M | 580.50M | 377.30M | 576.60M | 583.50M | 586.40M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.20M | 10.40M | 246.00M | 10.80M | 11.30M | 11.20M | 262.50M | 7.60M | 7.10M | 7.10M | -131.20M | 13.30M | 5.70M | 5.30M | -105.70M | 4.70M | 48.20M | 41.10M | 2.90M | 2.30M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.30M | | | | 26.30M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.50M | 69.00M | 76.50M | 72.80M | 69.50M | 65.10M | 76.00M | 74.80M | 74.00M | 72.60M | 72.90M | 66.80M | 74.60M | 64.10M | 67.30M | 60.30M | 61.50M | 61.40M | 65.10M | 60.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.90M | 117.30M | 135.50M | 117.90M | 100.50M | 91.90M | 97.20M | 108.50M | 100.80M | 90.20M | 92.90M | 111.80M | 100.40M | 94.00M | 103.20M | 115.70M | 119.70M | 99.10M | 114.80M | 127.80M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 3.60M | 2.70M | 0.20M | -0.20M | 0.80M | 1.60M | 1.10M | 1.80M | 2.10M | 7.10M | 22.50M | 6.10M | 6.20M | 6.30M | 3.90M | 7.40M | 6.30M | 11.00M | 3.90M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.70M | | -10.10M | 4.10M | | 35.40M | -79.00M | | 12.40M | | -14.90M | -1.70M | | | 1.70M | | | | | 130.90M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.00M | 343.00M | 388.60M | 345.00M | 352.50M | 285.90M | 373.80M | 355.50M | 313.70M | 366.10M | 367.80M | 369.30M | 331.90M | 316.30M | 327.70M | 350.70M | 384.30M | 322.00M | 346.60M | 349.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 796.80M | 358.60M | 439.50M | 641.30M | 594.10M | 263.90M | 140.90M | 262.40M | 272.10M | 1.40M | 132.50M | 198.20M | 210.40M | 244.00M | 230.00M | 229.80M | -7.00M | 254.60M | 236.90M | 237.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 796.80M | 358.60M | 439.50M | 641.30M | 594.10M | 263.90M | 140.90M | 262.40M | 272.10M | 1.40M | 132.50M | 198.20M | 210.40M | 244.00M | 230.00M | 229.80M | -7.00M | 254.60M | 236.90M | 237.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.40M | 0.30M | 0.50M | 0.80M | 2.40M | 9.30M | 20.60M | 31.50M | 32.50M | 35.90M | 27.90M | 24.00M | 28.40M | 28.40M | 24.20M | 14.90M | 16.40M | 18.90M | 19.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.60M | | | -0.70M | | 4.80M | -14.30M | -0.70M | 2.90M | 5.90M | 5.30M | -8.80M | 9.40M | 0.20M | -4.90M | 24.00M | -7.30M | -7.10M | | 0.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.70M | 0.10M | -6.50M | 6.50M | 2.10M | 4.80M | 17.30M | -15.80M | 2.90M | 5.90M | 5.30M | -8.80M | 9.40M | 0.20M | -4.90M | 24.00M | -7.30M | -7.10M | | 0.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 780.50M | 337.50M | 410.60M | 621.90M | 574.40M | 248.40M | 143.40M | 239.10M | 279.30M | 12.10M | 145.60M | 191.30M | 211.50M | 240.70M | 221.60M | 247.50M | -28.50M | 235.00M | 227.20M | 229.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.10M | 69.40M | 81.80M | 122.70M | 118.70M | 20.00M | 24.70M | 51.70M | 60.80M | 52.60M | 55.00M | -107.20M | 41.60M | 46.20M | 43.00M | 46.50M | -11.10M | 40.10M | 40.00M | 50.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 619.40M | 268.10M | 328.80M | 499.20M | 455.70M | 228.40M | 118.70M | 187.40M | 218.50M | -40.50M | 90.60M | 246.50M | 169.90M | 194.50M | 178.60M | 201.00M | -17.40M | 194.90M | 187.20M | 179.10M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50M | -0.30M | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 619.40M | 268.10M | 328.80M | 499.20M | 455.70M | 228.40M | 118.70M | 187.40M | 218.50M | -40.50M | 90.60M | 298.50M | 169.90M | 194.50M | 178.60M | 201.00M | -17.40M | 194.90M | 187.20M | 179.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 619.40M | 268.10M | 328.80M | 499.20M | 455.70M | 228.40M | 118.70M | 187.40M | 218.50M | -40.50M | 90.60M | 298.50M | 169.90M | 194.50M | 178.60M | 201.00M | -17.40M | 194.90M | 187.20M | 179.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 619.90M | 268.40M | 328.80M | 499.20M | 455.70M | 228.40M | 118.70M | 187.40M | 218.50M | -40.50M | 90.60M | 298.50M | 169.90M | 194.50M | 178.60M | 201.00M | -17.40M | 194.90M | 187.20M | 179.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 619.90M | 268.40M | 328.80M | 499.20M | 455.70M | 228.40M | 118.70M | 187.40M | 218.50M | -40.50M | 90.60M | 298.50M | 169.90M | 194.50M | 178.60M | 201.00M | -17.40M | 194.90M | 187.20M | 179.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40 | 1.05 | 1.30 | 1.97 | 1.81 | 0.91 | 0.48 | 0.76 | 0.88 | -0.16 | 0.37 | 1.03 | 0.72 | 0.83 | 0.77 | 0.87 | -0.08 | 0.87 | 0.83 | 0.80 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38 | 1.04 | 1.28 | 1.95 | 1.80 | 0.90 | 0.48 | 0.75 | 0.87 | -0.16 | 0.36 | 1.03 | 0.72 | 0.82 | 0.75 | 0.87 | -0.08 | 0.86 | 0.83 | 0.79 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 258.47M | 256.23M | 257.05M | 253.50M | 252.54M | 251.94M | 251.53M | 247.32M | 247.73M | 246.91M | 246.77M | 238.63M | 237.26M | 236.37M | 235.72M | 230.28M | 228.03M | 226.79M | 226.16M | 224.41M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.75M | 258.58M | 259.71M | 256.07M | 253.66M | 254.27M | 253.84M | 249.28M | 249.79M | 249.39M | 248.83M | 240.21M | 238.89M | 236.47M | 237.55M | 232.11M | 229.55M | 228.19M | 227.57M | 225.88M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 796.80M | 358.60M | 439.50M | 641.30M | 594.10M | 263.90M | 140.90M | 262.40M | 272.10M | 1.40M | 132.50M | 198.20M | 210.40M | 244.00M | 230.00M | 253.10M | -7.00M | 254.60M | 236.90M | 263.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.30M | 21.60M | 22.70M | 25.70M | 22.60M | 22.70M | 24.10M | 28.10M | 27.20M | 27.70M | 28.10M | 26.00M | 32.30M | 31.90M | 31.90M | 30.50M | 29.10M | 28.90M | 28.60M | 27.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.64% | 20.56% | 19.92% | 19.73% | 20.67% | 8.05% | 17.22% | 21.62% | 21.77% | 434.71% | 37.77% | -56.04% | 19.67% | 19.19% | 19.40% | 18.79% | 38.95% | 17.06% | 17.61% | 22.03% |