Hologic Inc Income Statement

Income Statement Sep2009 Sep2010 Sep2011 Sep2012 Sep2013 Sep2014 Sep2015 Sep2016 Sep2017 Sep2018 Sep2019 Sep2020 Sep2021 Sep2022 Sep2023 Sep2024 Sep2025
Revenue & cost
Revenue 1,637.13M1,679.55M1,789.35M2,002.60M2,492.30M2,530.70M2,705.00M2,832.70M3,058.80M3,217.90M3,367.30M3,776.40M5,632.30M4,862.80M4,030.40M4,030.30M4,100.50M
Cost of Revenue 463.07M487.06M521.19M616.80M818.20M731.30M755.50M756.80M498.60M544.60M564.90M484.60M561.20M630.30M1,549.10M1,571.40M1,599.40M
Gross Profit 1,174.07M1,192.49M1,268.16M994.40M1,161.40M1,245.50M1,432.70M1,563.30M1,621.00M1,696.70M1,170.90M2,227.50M3,795.80M2,997.40M2,071.50M2,227.80M2,117.90M
Operating items
Amortization - Intangibles 155.52M171.45M177.46M201.90M307.90M314.60M299.70M293.40M297.10M319.40M318.50M253.20M276.70M295.70M205.70M180.50M176.50M
Depreciation & Amortization - Total 89.60M99.30M108.90M
Research & Development 102.45M104.31M116.70M131.00M197.60M203.20M214.90M232.10M232.80M218.70M232.20M222.50M276.30M283.40M294.30M272.80M248.20M
Selling, General & Administrative 140.70M148.34M159.56M220.50M227.70M259.80M261.00M267.30M343.30M366.10M332.30M355.70M433.20M407.70M392.40M409.40M449.30M
Restructuring Costs 0.80M1.58M-0.07M17.50M32.80M51.70M28.50M10.50M13.30M14.20M6.60M15.30M9.30M2.40M12.00M41.10M28.60M
Other Operating Expenses 3,409.86M-11.40M84.50M12.40M53.90M451.10M473.20M504.80M899.70M1,335.60M723.60M-0.30M6.70M39.50M-51.70M-1.70M568.60M
Operating Expenses 3,653.81M1,609.62M1,414.90M880.70M2,067.60M965.80M977.60M1,014.70M250.80M1,934.60M1,294.70M1,122.50M1,315.50M1,357.20M1,403.10M1,345.20M1,403.60M
Operating Income -2016.67M69.94M374.44M113.70M-906.20M279.70M455.10M548.60M1,370.20M-237.90M-123.80M1,105.00M2,480.30M1,640.20M668.40M882.60M714.30M
EBIT -2016.67M69.94M374.44M113.70M-906.20M279.70M455.10M548.60M1,370.20M-237.90M-123.80M1,105.00M2,480.30M1,640.20M668.40M882.60M714.30M
Non-operating items
Interest & Investment Income 1.16M1.28M1.86M2.30M1.30M1.30M1.30M0.70M3.80M6.30M4.60M4.30M1.40M12.90M120.50M108.70M74.40M
Other Non Operating Income -3.66M0.90M-29.89M-42.30M-9.20M-7.40M-62.70M26.60M12.90M-45.90M3.10M9.10M-21.60M30.90M-1.70M-4.10M9.60M
Non Operating Income -3.66M0.90M-4.18M4.90M2.30M-4.90M-11.00M26.60M12.90M7.60M3.10M9.10M-5.40M30.90M-1.70M-4.10M9.60M
Net income details
EBT -2161.26M-70.75M235.20M-61.70M-1192.90M48.10M177.20M415.30M1,230.50M-418.60M-257.70M1,001.90M2,361.10M1,588.20M676.10M865.10M681.20M
Tax Provisions 62.51M7.82M70.24M11.90M-20.10M30.80M45.60M84.50M475.00M-307.30M-54.10M-108.60M491.40M286.20M220.10M75.60M115.50M
Profit After Tax -2216.64M-62.81M157.15M-73.60M-1172.80M17.30M131.60M330.80M755.50M-111.30M-203.60M1,115.20M1,871.50M1,302.00M456.00M789.50M565.70M
Equity Income 3.30M
Net Income - Minority -2.10M
Income from Non-Controlling Interests -4.70M-1.80M
Income from Continuing Operations -2223.78M-78.57M164.97M-73.60M-1172.80M17.30M131.60M330.80M755.50M-111.30M-203.60M1,110.50M1,869.70M1,302.00M456.00M789.50M565.70M
Consolidated Net Income -2223.78M-78.57M164.97M-73.60M-1172.80M17.30M131.60M330.80M755.50M-111.30M-203.60M1,110.50M1,869.70M1,302.00M456.00M789.50M565.70M
Income towards Parent Company -2223.78M-78.57M164.97M-73.60M-1172.80M17.30M131.60M330.80M755.50M-111.30M-203.60M1,108.40M1,869.70M1,302.00M456.00M789.50M565.70M
Net Income towards Common Stockholders -2223.78M-78.57M164.97M-73.60M-1172.80M17.30M131.60M330.80M755.50M-111.30M-203.60M1,108.40M1,869.70M1,302.00M456.00M789.50M565.70M
Additional items
EPS (Basic) -8.64-0.240.60-0.28-4.360.060.471.182.70-0.40-0.764.247.285.181.853.352.50
EPS (Weighted Average and Diluted) -8.64-0.240.59-0.28-4.360.060.451.162.64-0.40-0.764.217.215.131.833.322.49
Shares Outstanding (Weighted Average) 256.63M259.15M262.14M264.69M270.44M277.76M281.80M278.22M280.47M289.21M268.15M258.99M253.49M249.65M244.94M232.27M222.42M
Shares Outstanding (Diluted Average) 256.55M258.74M264.04M268.70M278.36M289.54M286.16M285.65M275.11M269.41M264.61M259.71M253.84M248.83M237.55M227.57M
EBITDA -2016.67M69.94M374.44M113.70M-906.20M279.70M455.10M548.60M1,370.20M-237.90M-123.80M1,105.00M2,480.30M1,640.20M758.00M981.90M823.20M
Interest Expenses 134.96M127.11M114.85M140.30M281.10M220.60M205.50M155.30M153.20M148.70M140.80M116.50M93.60M95.10M111.10M122.10M117.10M
Tax Rate 29.86%1.68%64.03%25.73%20.35%38.60%73.41%20.99%20.81%18.02%32.55%8.74%16.96%