Hologic Growth Metrics (2009-2025) | HOLX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 0.22%-1.03%1.68%3.60%6.81%3.63%1.51%74.36%73.15%70.45%71.45%-14.09%-18.95%-18.88%-18.59%-7.02%-4.79%-3.95%-3.35%-8.68%-4.93%-9.28%-10.13%-4.26%-4.45%19.49%11.10%9.06%9.68%-16.91%-12.65%-9.38%-13.88%-9.80%-8.02%-10.91%-8.94%4.54%4.30%11.70%19.63%17.92%26.27%23.96%22.97%18.28%8.93%1.70%0.06%-0.69%-0.21%0.75%-8.84%-7.77%-4.80%0.18%3.06%-1.94%-0.94%-1.54%
Assets Growth (3y) 1.77%22.61%22.59%21.56%21.71%16.96%12.74%12.32%11.68%10.14%9.92%10.50%-9.98%-9.81%-10.92%-10.91%-6.67%-4.72%1.35%-1.18%-1.57%-0.12%-3.43%-4.46%-1.83%-3.36%-3.61%-3.71%-4.16%-4.90%-7.81%-5.72%-3.39%-2.10%3.60%6.60%7.25%10.24%13.40%12.78%12.08%13.75%11.47%11.13%8.30%3.90%2.70%1.15%0.87%-2.04%-3.52%-2.00%-0.21%
Assets Growth (5y) 8.03%8.04%7.29%6.95%7.25%6.32%4.54%4.24%4.02%3.95%7.56%6.14%-5.30%-5.12%-6.84%-7.25%-4.28%-3.96%-4.84%-4.96%-5.10%-4.81%-3.21%-3.50%-1.20%-0.34%2.00%3.29%4.04%4.82%1.79%2.88%2.60%2.91%5.49%5.66%4.80%4.09%5.96%6.39%7.28%6.70%4.61%5.30%4.61%
Assets (QoQ) -0.59%-0.04%1.01%-0.16%-1.83%1.73%1.21%0.62%0.04%-0.35%73.84%-0.08%-1.52%0.23%-12.89%-5.74%-1.44%0.59%-0.51%-3.47%-0.57%1.23%-6.00%0.48%-5.12%0.28%0.14%0.28%18.65%-6.76%-1.70%0.86%-10.11%-1.98%1.97%-4.14%-5.86%-0.04%-1.23%-2.02%8.08%-0.27%5.77%4.93%6.53%6.80%3.83%4.09%2.47%-1.65%-3.06%2.42%1.71%-1.17%-2.13%-7.33%2.89%2.02%2.99%-4.67%-2.10%3.05%2.37%
Capital Expenditures Growth (1y) -4.82%-10.39%27.12%32.55%8.19%-2.11%-29.23%-8.08%2.38%-10.75%110.63%65.43%96.92%135.48%-36.33%-25.22%-22.21%-27.03%69.62%28.57%-19.30%-28.83%50.75%-15.74%11.96%-3.80%0.50%26.37%26.21%48.68%8.37%-11.30%10.77%17.70%-6.82%-6.86%-6.25%11.28%-6.34%20.00%34.81%59.46%134.90%184.21%67.03%17.80%-38.58%-36.73%-48.68%-47.12%-28.52%-22.93%19.87%42.86%83.33%43.67%-31.55%-2.38%-54.82%-25.99%21.09%-37.56%-16.46%
Capital Expenditures Growth (3y) 1.78%-7.83%23.75%26.32%29.69%27.18%-1.73%4.38%16.18%15.32%31.51%16.73%7.32%6.94%17.64%-6.78%-11.09%-20.65%36.97%11.04%4.48%0.60%17.97%-1.89%16.11%18.96%0.49%1.44%9.44%24.88%-1.84%-0.29%11.87%27.82%27.03%47.00%28.28%27.86%10.55%29.22%4.94%-0.23%1.03%11.49%0.91%-3.82%-6.98%-11.18%-25.05%-9.66%-16.03%-6.42%-0.21%-4.51%-11.55%
Capital Expenditures Growth (5y) 10.06%6.11%15.40%14.15%6.49%1.33%19.40%4.26%7.22%0.98%28.07%11.11%11.80%11.83%12.14%-1.91%-0.35%-2.65%21.01%2.49%3.44%5.92%7.46%1.09%14.62%24.47%17.43%28.91%24.17%29.61%6.41%12.26%3.71%5.40%-2.09%9.15%5.36%9.57%12.11%19.03%-1.06%6.73%-3.10%8.06%-3.16%-11.52%-21.20%
Capital Expenditures (QoQ) 16.89%-20.64%-14.89%20.56%10.05%12.58%-11.26%-1.60%-0.43%-18.61%15.26%9.60%-13.20%92.07%-9.47%30.46%3.80%-48.07%6.33%35.71%-2.63%20.72%-19.40%-14.81%-14.13%155.70%-54.95%13.19%-26.21%167.11%-43.35%13.04%-13.08%94.69%-53.64%41.18%-7.64%54.14%-53.66%42.11%9.63%29.73%-40.63%59.65%29.67%91.10%-28.16%-6.17%-8.55%-0.36%-25.99%-23.90%-5.77%34.69%-20.20%18.35%12.30%72.86%-37.47%-43.61%60.16%-20.00%2.44%-7.74%-17.42%7.03%
Cash & Equivalents Growth (1y) 98.55%101.61%75.87%76.22%32.83%24.92%38.14%30.43%49.16%47.46%-21.33%-9.41%-12.82%5.89%46.77%-38.41%-34.97%-34.00%-10.50%22.94%38.39%39.92%-33.26%19.54%-34.15%-50.11%11.62%-0.66%156.99%33.27%-1.42%2.85%-45.87%-2.21%23.33%-53.18%-34.71%-25.63%-9.73%22.63%99.45%73.92%16.48%127.71%2.08%11.21%66.95%63.55%180.60%187.01%99.91%71.83%12.72%16.37%-20.86%-15.58%-20.65%-7.76%-34.42%-28.86%-9.29%
Cash & Equivalents Growth (3y) 57.86%54.86%24.10%27.70%19.98%24.94%16.84%-10.05%-5.43%1.01%1.10%-11.81%-7.77%-0.75%-4.29%-3.27%-16.00%-22.77%-12.64%13.44%32.80%-2.38%-9.78%6.89%-2.88%-13.37%10.71%-21.79%-3.16%-1.04%3.15%-16.10%-11.00%8.14%9.05%9.35%9.95%12.88%20.63%65.91%78.76%77.06%57.24%85.66%47.80%57.19%30.53%38.73%43.37%22.67%7.84%-14.55%-9.94%-5.74%
Cash & Equivalents Growth (5y) 17.40%21.01%20.22%9.53%9.22%12.49%-0.96%1.35%-5.08%-6.38%-5.10%-4.02%5.83%-8.25%-0.72%-1.55%-3.79%-9.70%-4.11%-6.80%-3.71%-7.52%-3.95%-6.85%3.59%-3.41%7.37%5.96%13.08%13.39%16.37%17.07%15.09%32.19%34.04%29.73%33.27%32.50%44.09%40.30%41.64%29.12%36.11%12.32%18.45%22.82%
Cash & Equivalents (QoQ) 12.20%20.30%17.69%25.00%13.92%4.94%17.92%-5.78%7.14%16.05%11.34%7.75%5.91%-38.08%28.21%3.69%28.64%-14.18%-46.20%9.49%30.55%16.38%-26.10%23.25%31.99%-44.49%32.36%-32.11%0.00%24.21%17.80%75.63%-48.14%-8.12%22.90%-7.56%-6.32%15.87%-53.34%28.90%6.71%40.64%-36.61%109.65%-6.95%-5.80%23.92%-6.02%1.37%41.41%21.40%61.23%3.69%-1.51%4.35%5.77%-29.03%12.83%11.89%-11.43%-17.50%-19.79%21.39%12.93%
Cash from Investing Activities Growth (1y) 462.49%49.63%-676.00%-137.06%-319.46%-727.01%78.42%32.29%94.70%76.03%-18,064.27%164.03%875.97%-24.82%99.44%-191.42%-140.12%33.47%29.11%-52.78%15.84%-2.89%-94.04%155.91%-57.65%-21.35%-10.24%-304.88%1,775.37%-39.81%-233.75%-3.97%-107.82%12.58%0.28%-398.85%-3.70%-24.24%24.84%65.03%315.11%-10.67%-70.67%-9.19%-710.73%-1,989.26%68.75%-247.70%101.90%98.71%25.52%76.37%-280.22%-294.90%-74.45%-154.15%-134.76%-10.08%-963.75%78.89%-742.34%89.91%77.82%
Cash from Investing Activities Growth (3y) 25.01%0.05%-572.51%44.67%-3.35%-35.25%39.65%26.54%45.15%41.62%10.29%3.66%-37.86%5.11%80.24%-7.91%-36.30%6.00%-14.89%-20.51%189.36%-20.41%-92.55%-6.00%-27.34%-14.04%-54.23%-132.86%-10.74%-14.94%-35.75%-21.95%-44.13%-6.32%-8.55%-23.96%-138.84%-206.27%26.26%-9.90%31.04%33.15%26.49%3.55%-30.25%-2.16%25.95%-27.82%56.82%61.70%-139.98%49.76%-235.12%24.01%-60.25%
Cash from Investing Activities Growth (5y) -5.59%3.68%-3.87%-7.50%-18.17%-11.11%21.28%18.52%26.20%24.31%-9.08%-0.48%134.69%-7.71%50.96%-29.65%-21.95%-0.30%-38.23%-55.45%-12.50%-13.65%-39.86%-15.74%45.88%-15.32%-36.31%-43.37%-77.95%-103.75%-5.94%-47.09%-54.15%20.16%21.52%-9.37%14.12%-7.95%12.23%4.43%-1.13%-5.37%-49.12%13.60%-43.77%34.73%0.86%
Cash from Investing Activities (QoQ) -35.60%40.14%-22.71%463.96%-118.84%-822.11%62.51%-236.93%28.99%75.94%-17.63%73.62%-221.07%-18,134.02%100.41%219.66%-151.65%18.09%32.39%-40.28%14.36%12.72%-45.70%22.73%-4.71%-64.61%141.98%-317.89%19.40%-49.54%21.98%1,881.75%-106.73%-256.95%75.70%-33.97%24.79%-307.20%-21.58%72.15%9.89%-146.34%43.44%271.33%-146.36%-279.89%63.81%-858.32%-58.59%94.32%-302.55%105.24%-207.69%-227.55%-27.73%60.00%-135.98%-44.70%-86.07%63.05%-10.65%-1,298.36%96.31%-1,374.09%98.67%-2,972.09%
Cash from Operations Growth (1y) -21.71%-24.97%-22.38%7.37%-13.49%2.25%0.12%-17.43%23.49%-40.13%-28.04%38.75%-85.66%243.02%-8.85%-3.69%375.76%-35.68%68.85%2.81%128.70%52.97%84.66%11.66%-4.37%2.10%-6.04%-1.05%-44.47%-266.41%-27.09%-0.29%16.23%156.84%39.50%-38.14%37.06%-30.04%6.58%8.89%-11.84%36.22%78.44%470.68%369.16%197.22%5.29%-13.20%92.36%-50.11%-63.77%-55.09%-80.58%0.64%53.44%-13.18%41.74%21.94%41.86%-13.95%-42.07%-15.40%-3.24%
Cash from Operations Growth (3y) -5.78%-22.84%-17.61%7.15%-46.49%28.05%-13.08%3.33%-5.54%9.72%3.46%11.17%16.00%50.00%41.65%3.40%118.31%0.15%43.09%4.34%6.69%-66.30%8.15%3.28%-14.86%-1.16%-1.50%-15.18%-4.00%-12.86%2.73%-12.43%11.99%36.47%38.44%56.65%78.31%41.49%26.05%75.37%99.64%26.41%-12.03%30.55%20.57%14.28%-16.35%-30.31%-19.10%-15.09%-7.61%-30.51%-45.77%1.25%28.18%
Cash from Operations Growth (5y) -10.61%0.27%-2.96%4.02%10.77%15.62%15.41%4.84%13.01%15.58%13.96%8.71%-3.68%-50.55%14.25%1.75%46.36%-1.02%24.40%-6.87%14.11%0.66%13.47%-5.79%-5.70%-1.65%12.69%30.55%29.62%21.79%15.29%27.17%66.19%22.89%0.24%8.43%16.20%7.30%2.17%16.03%16.98%19.91%8.18%10.69%7.55%9.01%-4.28%
Cash from Operations (QoQ) 29.32%-2.10%-17.64%-24.91%23.93%1.27%13.93%-39.50%46.48%-0.85%-6.04%-9.51%-28.99%19.18%81.17%-90.64%1,598.08%-68.33%91.41%-53.78%129.57%-16.86%16.55%2.80%53.55%0.37%-29.52%-11.96%63.95%-7.64%-25.78%-50.59%-591.29%140.47%1.50%-42.40%140.25%-0.68%-54.99%27.63%22.62%51.31%-54.02%3.34%89.46%98.21%47.06%-15.05%20.03%-29.78%21.23%88.27%-68.87%-49.02%50.30%-18.59%61.32%-22.27%-14.96%32.91%38.78%-9.56%-48.42%-10.51%102.66%3.44%
Dividends Paid - Common Growth (1y) 200.00%
Dividends Paid - Common (QoQ) -78.57%-66.67%
EBITDA Margin Growth (1y) 0.06M-81.00-0.01M-87.000.00M-234.000.00M-246.00-0.00M74.00-0.00M-411.00-125.00-737.00-0.02M0.00M713.00229.000.02M584.00872.00467.00396.00228.00288.00271.00234.002.08M14.28M1.44M1.36M-2.08M-14.29M-1.44M-1.37M-4.000.00M89.00-0.00M-224.000.01M616.000.01M0.00M0.00M748.00-0.00M-0.00M-0.00M-438.00-0.00M-0.00M-0.00M-0.00M-77.00-486.00-584.000.00M926.00293.00-0.00M74.00-71.00
EBITDA Margin Growth (3y) 0.06M-241.00-0.00M-744.00-0.00M-897.00-0.01M-657.00-0.00M-434.00-179.00173.000.00M-41.000.00M812.000.00M967.000.02M2.08M14.28M1.44M1.36M110.00-0.01M-56.00-572.00-123.00-0.01M-239.00-0.00M-2.08M-14.28M-1.44M-1.36M0.00M0.01M0.00M0.00M0.00M0.01M927.000.00M975.00582.00-0.00M-0.00M-0.00M-0.00M-657.00-0.00M-0.00M-0.00M-145.00779.00
EBITDA Margin Growth (5y) 0.06M-749.00-487.00-159.00195.00-201.000.01M156.00-0.00M304.00451.002.08M14.28M1.44M1.37M694.00-0.01M639.000.02M690.00-0.00M500.00-0.00M-118.00393.00649.000.00M0.00M0.00M0.00M0.00M-2.08M-14.28M-1.43M-1.36M748.000.01M-0.00M185.00265.000.01M708.000.00M782.00-0.00M166.00-0.00M
EBITDA Margin (QoQ) 0.06M-74.00-135.00-264.00392.00-0.01M0.00M0.00M-0.00M-67.00-160.00-0.00M0.00M-0.00M0.00M-911.00885.00-0.02M0.02M-198.00401.00188.00193.0090.00-3.00117.0025.00149.00-20.0079.002.08M12.20M-12.85M-0.07M-1.36M-0.01M0.01M-398.00474.00-0.01M0.01M-0.00M0.00M601.00253.000.00M803.00-319.00-0.00M269.000.00M-221.00-0.00M-0.00M965.00208.00-0.00M0.00M555.00111.00345.00-85.00-79.00-0.00M0.00M-230.00
EBIT Growth (1y) 102.73%0.04%-288.49%-0.35%151.03%-6.17%151.45%-6.92%-93.48%8.94%-159.55%-5.29%-45.31%-24.12%-2,269.85%-3.05%805.81%24.71%108.88%68.84%118.73%52.23%36.63%21.84%23.95%20.17%16.95%15.78%634.61%-17.50%-25.65%-8.15%-160.43%15.74%-9.42%4.77%46.51%9.17%-187.37%-11.17%148.39%31.45%831.56%609.54%409.46%87.75%-30.55%-27.58%-25.44%-26.41%-67.94%-59.08%-54.20%-99.47%-5.96%-24.47%-22.68%17,328.57%73.58%15.94%-103.33%4.34%3.00%
EBIT Growth (3y) 26.09%0.75%-37.11%-4.22%-55.26%-8.12%-93.64%-5.10%-31.38%1.02%7.81%15.74%121.28%12.94%69.56%25.87%190.67%31.65%28.90%33.55%171.06%14.70%5.91%9.02%-95.77%4.69%-7.65%3.67%-63.55%1.39%-37.30%-5.10%-46.12%18.43%79.56%87.61%49.16%39.15%64.35%65.88%56.57%22.01%53.67%28.11%20.27%-80.57%-40.62%-39.28%-35.84%-12.05%-19.41%-28.97%-26.24%-1.19%18.91%
EBIT Growth (5y) 15.12%-0.66%3.97%7.54%12.15%8.05%23.57%11.95%-2.62%13.53%14.89%16.94%150.51%7.39%35.10%16.23%-156.50%16.85%15.95%18.04%-53.20%13.78%-24.07%3.81%7.33%10.49%38.16%47.67%42.40%20.80%24.49%34.44%-9.89%18.07%5.21%14.37%19.63%-59.78%6.00%7.12%21.53%10.92%36.04%12.99%-15.38%5.92%-17.84%
EBIT Margin Growth (1y) 0.06M-81.00-0.01M-87.000.00M-234.000.00M-246.00-0.00M74.00-0.00M-411.00-125.00-737.00-0.02M0.00M713.00229.000.02M584.00872.00467.00396.00228.00288.00271.00234.002.08M14.28M1.44M1.36M-2.08M-14.29M-1.44M-1.37M-4.000.00M89.00-0.00M-224.000.01M616.000.01M0.00M0.00M748.00-0.00M-0.00M-0.00M-438.00-0.00M-0.00M-0.00M-0.00M-77.00-486.00-584.000.00M926.00293.00-0.00M74.00-71.00
EBIT Margin Growth (3y) 0.06M-241.00-0.00M-744.00-0.00M-897.00-0.01M-657.00-0.00M-434.00-179.00173.000.00M-41.000.00M812.000.00M967.000.02M2.08M14.28M1.44M1.36M110.00-0.01M-56.00-572.00-123.00-0.01M-239.00-0.00M-2.08M-14.28M-1.44M-1.36M0.00M0.01M0.00M0.00M0.00M0.01M927.000.00M975.00582.00-0.00M-0.00M-0.00M-0.00M-657.00-0.00M-0.00M-0.00M-145.00779.00
EBIT Margin Growth (5y) 0.06M-749.00-487.00-159.00195.00-201.000.01M156.00-0.00M304.00451.002.08M14.28M1.44M1.37M694.00-0.01M639.000.02M690.00-0.00M500.00-0.00M-118.00393.00649.000.00M0.00M0.00M0.00M0.00M-2.08M-14.28M-1.43M-1.36M748.000.01M-0.00M185.00265.000.01M708.000.00M782.00-0.00M166.00-0.00M
EBIT Margin (QoQ) 0.06M-74.00-135.00-264.00392.00-0.01M0.00M0.00M-0.00M-67.00-160.00-0.00M0.00M-0.00M0.00M-911.00885.00-0.02M0.02M-198.00401.00188.00193.0090.00-3.00117.0025.00149.00-20.0079.002.08M12.20M-12.85M-0.07M-1.36M-0.01M0.01M-398.00474.00-0.01M0.01M-0.00M0.00M601.00253.000.00M803.00-319.00-0.00M269.000.00M-221.00-0.00M-0.00M965.00208.00-0.00M0.00M555.00111.00345.00-85.00-79.00-0.00M0.00M-230.00
EBIT (QoQ) 103.48%-3.85%-4.94%-13.99%27.26%-281.16%150.26%116.66%-52.43%-0.67%-9.07%-84.82%694.62%-154.29%244.62%-91.24%1,002.49%-1,795.74%105.92%-18.11%51.79%20.73%12.50%6.09%5.65%8.36%0.32%7.93%2.42%5.45%-0.68%584.79%-88.50%-4.96%22.69%-550.56%122.03%-25.62%41.92%-330.04%144.96%-159.53%244.28%25.32%22.12%231.31%39.93%-10.02%-54.99%22.56%45.92%-7.36%-55.58%-46.61%86.23%3.70%-99.49%9,364.29%49.58%6.16%15.97%-5.74%-0.09%-103.05%3,737.14%-6.95%
EBT Growth (1y) 101.34%3.81%-618.64%-69.51%318.84%-2.89%126.24%218.49%-145.49%23.82%-298.29%-118.43%-25.83%-112.73%-1,027.41%80.96%84.00%422.86%103.49%3,250.00%615.25%106.64%-34.20%160.09%51.15%116.49%323.23%1.22%952.88%-26.31%1,044.65%-17.48%-171.41%41.34%-94.21%8.87%48.81%8.55%-272.09%-6.62%133.62%47.33%602.93%754.62%556.43%100.42%-33.46%-25.29%-26.41%-26.40%-65.08%-61.55%-51.38%-95.13%1.53%-19.99%-24.27%1,889.26%52.20%29.38%-113.48%-2.37%2.53%
EBT Growth (3y) 70.57%7.67%-67.49%-29.64%-63.84%-29.13%-80.35%-28.30%-27.89%-20.17%-7.91%3.39%44.82%-5.31%31.21%160.11%48.07%154.29%28.00%339.56%337.95%48.83%217.08%29.51%-137.31%31.13%41.06%-3.12%-80.17%4.18%-46.46%-5.69%-50.28%31.24%-20.55%105.58%46.27%47.44%79.24%81.33%53.60%29.53%46.88%34.90%32.93%-58.43%-38.21%-38.75%-35.29%-10.66%-18.58%-26.44%-27.03%-1.83%16.58%
EBT Growth (5y) 65.16%-12.50%1.23%1.42%14.60%0.41%16.38%55.71%-6.53%17.88%16.81%23.81%79.26%6.25%70.85%71.94%-56.44%76.32%15.60%138.09%-97.40%38.29%-38.95%17.17%14.36%29.24%89.28%48.65%53.40%27.26%30.74%39.89%-9.90%27.23%-34.94%20.07%19.18%-35.13%15.35%12.90%21.04%16.06%30.65%20.50%-17.50%6.89%-18.11%
EBT Margin Growth (1y) 0.06M-6.00-0.01M-707.000.00M-103.000.01M555.00-0.00M185.00-0.00M-961.0040.00-0.00M-0.02M94.000.00M469.000.02M698.000.00M316.00-223.00974.00398.00736.000.00M1.66M13.82M0.93M15.38M-1.66M-13.83M-0.93M-15.38M45.000.00M63.00-0.00M-110.000.01M706.000.01M0.00M0.00M842.00-0.00M-943.00-0.00M-412.00-0.00M-0.00M-0.00M-0.00M36.00-338.00-643.000.00M703.00534.00-0.00M-84.00-78.00
EBT Margin Growth (3y) 0.06M77.00-0.00M-0.00M-0.00M-0.00M-0.01M-313.00-0.00M-628.00-474.00-169.000.00M-497.000.00M0.00M0.00M0.00M0.02M1.66M13.82M0.93M15.38M535.00-0.01M605.00515.00-394.00-0.01M-68.00-0.00M-1.66M-13.82M-0.93M-15.38M0.00M0.01M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-509.00-876.00-0.00M-0.00M-182.00660.00
EBT Margin Growth (5y) 0.06M-736.00-317.00-321.00192.00-414.000.00M0.00M-0.00M424.00421.001.66M13.82M0.93M15.38M0.00M-0.01M0.00M0.02M0.00M-0.00M984.00-0.00M470.00645.000.00M0.00M0.00M0.00M0.00M0.00M-1.65M-13.82M-0.93M-15.38M0.00M0.01M-0.00M664.00633.000.01M0.00M0.00M0.00M-0.00M249.00-0.00M
EBT Margin (QoQ) 0.06M-191.0095.00-261.00352.00-0.01M0.00M0.00M-0.00M73.00-214.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.02M0.02M-166.00546.00227.0091.00252.00-255.00-312.000.00M-324.0084.0070.001.66M12.16M-12.89M14.45M-15.38M-0.01M0.01M-401.00379.00-0.01M0.01M-0.00M0.00M427.00474.000.00M590.00-95.00-0.00M230.000.00M-227.00-0.00M-973.00721.00495.00-0.00M0.00M348.00190.00302.00-137.00179.00-0.00M0.00M-131.00
EBT (QoQ) 101.92%-17.59%13.15%-25.15%48.73%-511.72%106.65%928.23%-65.52%11.26%-19.26%-246.87%193.86%-278.16%92.50%-902.96%90.51%-15,684.29%99.87%-742.86%291.53%70.80%14.25%37.87%-23.19%-45.61%351.57%-19.88%10.01%6.33%8.00%733.42%-92.30%1,551.68%-92.21%-821.29%115.24%-32.29%46.28%-439.12%132.32%-207.35%179.38%22.07%41.63%266.45%34.89%-6.23%-56.76%21.66%51.46%-7.64%-56.75%-42.27%66.74%16.81%-95.67%1,103.31%31.39%10.56%13.81%-7.94%11.69%-111.52%924.56%-3.32%
Enterprise Value Growth (1y) 32.32%6.22%-2.14%22.86%19.41%25.35%-11.17%7.54%-8.05%-17.83%41.89%-0.49%12.67%12.13%0.85%23.33%-0.46%51.82%24.78%22.87%59.55%53.24%78.78%49.50%10.48%-8.04%-5.52%1.06%15.43%33.62%-4.27%5.75%-4.99%-15.20%15.64%2.40%34.20%21.09%16.90%20.00%-41.87%5.10%21.14%34.27%127.33%22.76%14.09%-3.44%-7.63%-4.49%-26.53%-9.98%3.55%29.95%6.67%-4.60%-6.90%-25.29%15.14%-4.68%-24.70%-15.32%-22.46%
Enterprise Value Growth (3y) 13.26%3.04%7.24%9.55%7.35%4.92%8.32%9.69%1.03%11.84%21.32%14.67%21.40%37.66%31.03%31.34%20.61%28.85%28.21%22.90%26.72%23.49%17.37%16.91%6.61%1.38%1.50%3.05%13.75%11.12%8.97%9.13%-9.50%2.57%17.87%18.16%21.04%16.04%17.34%15.87%6.87%7.21%0.51%5.29%29.55%15.07%-3.66%-6.05%-3.79%-2.48%-3.37%-6.45%-10.12%-6.32%-1.61%
Enterprise Value Growth (5y) 10.26%13.24%9.19%14.78%14.46%21.86%23.18%19.38%12.69%14.54%24.71%17.90%17.94%26.23%15.27%19.35%13.99%19.38%18.46%14.99%21.00%14.10%16.93%14.45%-1.12%5.81%8.17%12.01%14.23%12.10%12.33%11.00%9.25%4.82%6.54%7.48%11.15%14.16%4.83%5.97%3.31%3.65%4.52%1.20%8.80%-0.73%-4.41%
Enterprise Value (QoQ) 6.63%12.42%-10.07%22.75%-14.40%3.58%12.90%19.30%-10.15%-26.60%36.68%2.01%-19.71%26.75%-4.15%15.50%-20.09%13.99%17.22%-6.78%21.88%-6.30%15.43%21.04%17.06%9.32%-3.48%-10.55%-2.56%12.30%3.25%2.17%12.79%-19.54%14.06%-8.21%0.67%9.71%1.00%20.29%-9.16%5.92%3.68%-41.73%64.25%22.08%14.92%-1.35%-11.30%13.46%-2.74%-5.63%-8.29%-12.73%19.17%8.56%15.09%-28.36%6.58%5.94%-7.63%10.41%-11.77%-16.30%3.87%1.09%
EPS (Basic) Growth (1y) 100.89%-8.33%-630.00%-60.00%300.00%27.27%118.87%100.00%-146.88%-35.71%-400.00%-87.50%-26.67%-144.44%-1,280.00%-300.00%68.42%200.00%102.42%600.00%383.33%150.00%-10.00%200.00%41.18%210.00%266.67%3.33%683.33%-32.26%-9.09%374.19%-230.85%95.24%-36.67%-75.51%58.94%-14.63%-342.11%300.00%136.63%51.43%510.87%75.69%548.65%98.11%-31.22%-22.13%-24.58%-13.33%-63.08%-61.42%-51.38%-117.58%-22.92%35.53%-18.18%618.75%108.11%-15.53%-111.11%4.82%7.79%
EPS (Basic) Growth (3y) 74.47%-9.14%-71.00%-53.58%-63.55%-33.21%-98.42%-35.72%-29.81%-34.14%0.00%7.72%46.33%3.57%32.00%210.72%48.32%113.63%27.64%159.62%221.83%73.80%44.22%144.97%-154.43%60.05%28.28%6.27%-83.79%4.13%-50.28%66.85%-41.83%36.15%84.69%19.84%43.83%36.82%89.84%76.22%55.94%37.51%44.92%-19.19%33.48%-32.04%-41.94%-25.89%-33.06%-7.54%-16.02%-23.85%-26.91%-1.49%20.03%
EPS (Basic) Growth (5y) 63.30%-19.73%0.00%0.00%16.27%-1.89%16.76%49.63%-5.59%17.23%26.97%31.12%70.79%18.47%24.57%171.31%-66.89%65.05%15.39%82.06%-75.89%54.31%-45.85%70.48%16.83%39.59%83.84%53.18%58.49%27.63%31.55%44.75%-0.76%34.08%9.86%-12.36%18.71%-19.04%14.26%23.40%22.09%18.85%29.73%-9.59%-17.25%10.42%-15.18%
EPS (Basic) (QoQ) 101.33%-16.67%0.00%-20.00%37.50%-581.82%107.55%700.00%-56.25%-28.57%-20.00%-287.50%160.00%-433.33%103.33%-2,000.00%78.95%-10,250.00%99.52%-200.00%166.67%150.00%0.00%70.00%-41.18%-10.00%233.33%-20.00%29.17%6.45%-6.06%506.45%-88.83%42.86%390.00%-267.35%116.67%-53.66%89.47%-380.56%134.65%-231.43%413.04%-74.31%43.24%256.60%33.86%-5.14%-56.25%23.81%51.54%-8.12%-49.72%-47.25%58.33%15.79%-118.18%331.25%178.38%-30.10%15.28%-7.23%12.99%-109.20%1,187.50%-4.60%
EPS (Weighted Average and Diluted) Growth (1y) 100.89%-16.67%-630.00%-60.00%287.50%40.00%118.87%100.00%-148.39%-35.71%-390.00%-87.50%-26.67%-144.44%-1,317.24%-300.00%68.42%200.00%102.43%600.00%383.33%150.00%-10.00%190.00%41.18%200.00%266.67%3.45%666.67%-30.00%-12.12%383.33%-233.70%95.24%-37.93%-75.17%58.94%-14.63%-355.56%297.22%135.64%51.43%508.70%74.83%561.11%96.23%-31.91%-22.00%-24.37%-13.46%-62.50%-61.54%-51.67%-117.78%-25.00%37.33%-17.24%612.50%108.33%-15.53%-111.11%4.88%10.67%
EPS (Weighted Average and Diluted) Growth (3y) 74.47%-9.14%-69.85%-53.58%-63.55%-33.89%-97.93%-35.72%-29.93%-34.14%0.00%7.72%46.33%3.57%32.20%207.23%48.32%111.79%27.66%157.13%219.67%73.80%42.60%143.85%-154.43%60.05%25.99%7.47%-83.79%5.27%-50.28%68.30%-41.95%36.15%86.46%19.91%43.70%36.38%92.30%75.62%55.80%37.00%44.92%-19.36%34.20%-32.04%-42.36%-25.59%-32.87%-7.62%-16.32%-23.59%-26.92%-1.50%20.03%
EPS (Weighted Average and Diluted) Growth (5y) 63.30%-19.73%0.00%0.00%16.27%0.00%16.76%48.62%-4.99%16.47%26.97%30.26%70.16%18.47%24.57%170.57%-66.89%65.05%15.37%82.06%-75.89%54.31%-45.85%70.24%16.19%39.59%83.65%53.85%58.22%28.23%31.14%45.41%-0.44%33.78%10.60%-12.35%18.67%-19.04%14.87%23.40%22.09%18.56%29.42%-9.46%-17.32%10.17%-15.09%
EPS (Weighted Average and Diluted) (QoQ) 101.33%-16.67%0.00%-20.00%25.00%-630.00%107.55%675.00%-54.84%-28.57%-20.00%-287.50%160.00%-422.22%103.45%-2,000.00%78.95%-10,175.00%99.51%-200.00%166.67%150.00%0.00%70.00%-41.18%-10.00%222.22%-17.24%25.00%10.00%-9.09%513.33%-88.59%38.10%400.00%-269.66%116.67%-56.10%100.00%-380.56%134.65%-231.43%410.87%-74.83%47.22%254.72%32.98%-4.80%-56.30%23.08%52.34%-7.69%-50.00%-46.67%56.25%16.00%-118.39%325.00%186.11%-30.10%13.89%-8.54%16.00%-109.20%1,175.00%-3.49%
FCF Margin Growth (1y) -728.00-0.00M-0.00M37.00-402.00-114.00-159.00-738.00287.00-0.00M-0.00M57.00-0.00M0.00M-116.0023.00924.00-0.00M664.00-115.000.00M0.00M0.00M149.00-239.00-35.00-308.002.26M1.01M-5.29M1.80M-2.26M-1.01M5.29M-1.80M-864.00415.00-932.0034.0060.00-150.00676.00307.000.00M0.00M0.00M378.00-141.000.00M-0.00M-0.00M-0.00M-0.01M16.00792.00-264.00920.00642.000.00M-259.00-0.00M-581.00-296.00
FCF Margin Growth (3y) -843.00-0.00M-0.00M-643.00-0.00M0.00M-0.00M-657.00-779.00-170.00-629.00-34.00279.000.00M0.00M57.000.00M-348.000.00M2.26M1.01M-5.29M1.81M-177.00-0.00M-700.00-568.00-0.00M-562.00-0.00M-225.00-2.26M-1.01M5.29M-1.80M0.00M0.00M0.00M720.000.00M0.01M0.00M-0.00M0.00M512.00744.00-594.00-0.00M-646.00-0.00M224.00-0.00M-0.01M77.000.00M
FCF Margin Growth (5y) -0.00M-0.00M-0.00M-734.00164.00766.00594.00-623.00327.00844.00445.002.26M1.01M-5.29M1.81M-269.000.00M-0.00M0.00M-0.00M545.00-582.00848.00-981.00-951.00-955.00-226.000.00M0.00M0.00M460.00-2.25M-1.00M5.29M-1.81M203.00776.00489.00-252.00803.000.00M0.00M909.00483.00215.00805.00306.00
FCF Margin (QoQ) 842.00-36.00-716.00-818.00509.00-33.00379.00-0.00M797.00-78.00-200.00-232.00-598.00-146.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-538.00395.0081.000.00M-205.00-838.00-307.000.00M-478.002.26M-1.25M-6.30M7.09M-1.81M-957.000.00M-74.00-0.00M321.00281.00892.00-0.00M111.000.00M523.00890.00-443.000.00M-0.00M371.000.00M-0.00M-0.00M651.00-384.000.00M-815.00-405.00800.000.00M-261.00-0.00M-157.000.00M24.00
FCF Payout Ratio Growth (1y) -5.80%
FCF Payout Ratio (QoQ) -77.93%-83.37%
Free Cash Flow Growth (1y) -22.76%-25.78%-24.60%6.21%-15.14%2.55%2.33%-17.97%25.55%-42.02%-35.27%37.02%-100.16%253.65%-4.18%-2.01%37,994.74%-36.25%68.76%1.28%157.99%59.13%88.50%13.74%-5.38%2.30%-6.64%-2.59%-49.64%-276.40%-30.55%0.51%17.23%152.17%46.54%-40.15%44.58%-32.53%7.83%7.78%-17.08%33.92%73.70%502.54%424.42%218.46%10.28%-11.97%100.57%-50.24%-66.00%-56.30%-82.08%-1.33%49.46%-16.96%49.04%23.57%57.64%-12.57%-44.96%-14.22%-2.62%
Free Cash Flow Growth (3y) -6.29%-23.87%-20.66%6.08%-26.03%28.11%-14.06%3.27%-8.26%9.34%1.53%10.79%16.63%53.09%44.99%4.12%875.05%1.25%43.74%3.91%7.12%-69.52%6.92%3.65%-17.65%-1.99%-1.69%-16.32%-5.14%-14.69%3.15%-13.45%12.01%35.20%40.01%57.23%84.56%42.23%27.35%78.81%105.84%28.51%-13.32%32.34%23.54%16.07%-17.56%-31.64%-18.78%-15.34%-7.13%-31.80%-47.22%1.51%31.89%
Free Cash Flow Growth (5y) -12.73%-0.10%-4.18%3.45%11.07%16.36%15.09%4.87%13.51%16.30%13.00%8.54%-5.44%-53.33%14.60%2.02%252.99%-0.91%24.76%-7.56%15.81%0.22%14.07%-6.40%-7.71%-3.18%12.22%30.64%29.99%21.50%16.02%28.02%71.38%22.40%0.57%8.38%17.71%7.16%0.97%15.71%18.43%20.94%8.94%10.97%9.11%10.63%-2.97%
Free Cash Flow (QoQ) 30.09%-1.07%-17.76%-27.02%25.00%0.51%15.83%-41.69%51.05%0.29%-7.15%-10.75%-30.24%11.98%96.54%-100.11%152,113.16%-69.66%101.00%-59.12%155.73%-19.69%20.63%4.13%57.74%-4.86%-27.22%-13.37%70.55%-13.18%-24.06%-55.22%-697.46%134.18%9.89%-47.77%165.90%-3.99%-55.12%26.18%24.08%53.46%-55.14%-2.93%100.40%99.05%55.61%-15.51%21.69%-31.07%24.22%92.50%-69.81%-52.91%59.68%-21.04%66.20%-28.67%-11.29%41.71%37.80%-9.01%-50.80%-10.78%114.75%3.30%
Gross Margin Growth (1y) -29.00-169.00-204.00-71.00-153.00140.0063.0099.00-275.0012.00-439.00-0.00M-0.00M-0.00M-0.00M529.00-45.00-3.00551.00197.00612.00513.00176.00266.00427.0022.00189.00261.00161.00-480.00-588.00-348.00-455.00291.00176.00-140.00-0.00M-73.00-0.00M-125.000.00M446.000.00M0.00M0.00M341.00-628.00-628.00-468.00-522.00-890.00-952.00-887.00-0.00M-107.00-151.00-379.000.00M352.0080.00-0.00M92.00-85.00
Gross Margin Growth (3y) -457.00-17.00-580.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M992.00995.00531.00916.00724.000.00M55.00-223.00179.00133.00-166.00-222.00-227.00-0.01M-261.00-0.00M-614.00-480.00664.000.00M0.00M0.00M714.000.00M0.00M0.01M265.000.00M652.00472.00-0.00M-0.00M-0.00M-0.00M-465.00-645.00-0.00M-0.00M149.00160.00
Gross Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M904.00701.00343.00505.00236.00-0.00M274.00-0.00M-86.00109.00207.000.00M0.00M0.00M526.00702.00990.00879.00483.00400.00386.00448.00-0.00M116.00376.000.00M322.000.00M581.00-0.00M-32.00-0.00M
Gross Margin (QoQ) -13.0077.00-62.00-31.00-153.0042.0071.00-112.00139.00-35.00106.00-486.00426.00-486.00-0.00M97.00390.00-277.00319.00-477.00431.00278.00-36.00-61.00332.00-59.0055.00100.00-74.00108.00127.000.00M-714.000.00M366.00-107.0032.00-115.0049.00-0.00M0.00M-0.00M0.00M134.00429.000.00M415.00-271.00-0.00M284.00415.00-111.00-0.00M-83.00352.00-45.00-0.00M0.00M309.00-273.00212.00105.0036.00-0.00M0.00M-73.00
Gross Profit Growth (1y) 3.58%1.89%3.34%3.83%2.67%9.37%10.03%10.80%3.19%4.42%18.23%-17.33%-11.82%-7.84%-25.90%8.48%1.00%0.97%18.72%10.80%19.11%21.07%9.97%11.96%14.58%3.80%7.04%-99.89%-99.90%-99.90%-99.90%106,025.00%103,675.00%108,900.00%105,175.00%2.26%-89.79%2.02%-40.75%-0.07%833.49%4.79%273.47%172.11%174.33%50.53%-11.13%-16.44%-12.82%-21.64%-37.85%-37.35%-38.12%-33.16%-2.80%-8.16%-7.43%52.46%11.47%2.29%-30.43%2.91%4.63%
Gross Profit Growth (3y) 3.15%5.18%10.36%-1.66%-2.24%1.72%-1.22%-0.21%-2.78%-0.96%1.32%-0.21%1.99%4.05%-1.10%10.41%11.29%8.26%11.80%-89.06%-88.77%-89.15%-89.49%7.83%7.30%4.81%3.54%4.62%-52.07%4.20%-14.99%927.41%896.49%952.30%1,225.63%40.62%37.78%17.18%25.29%31.46%181.58%7.32%27.30%12.51%13.96%-7.62%-18.72%-21.66%-20.66%-7.22%-12.35%-16.20%-26.41%1.60%4.27%
Gross Profit Growth (5y) -0.46%1.60%3.41%2.71%2.36%5.17%4.70%4.27%4.64%4.07%4.13%-74.06%-73.68%-73.99%-74.78%8.55%8.25%7.07%7.70%7.27%-31.55%7.30%-6.28%5.08%3.33%4.24%19.69%25.50%23.04%12.28%15.32%376.86%372.96%324.26%318.70%7.80%7.13%-3.36%3.51%5.51%66.48%4.73%17.45%6.00%-0.95%4.35%-8.94%
Gross Profit (QoQ) 0.09%0.99%1.52%0.94%-1.54%2.42%2.01%-0.19%4.88%3.04%2.73%-7.05%6.13%16.66%-28.17%-0.85%10.92%-6.20%5.16%-7.69%10.88%10.29%-1.86%-0.77%12.71%0.18%-0.08%1.56%2.10%3.31%-99.90%0.00%0.00%0.00%106,025.00%-2.21%5.03%-3.42%3.09%-90.23%949.06%-43.91%73.87%-8.76%17.76%99.91%26.68%-8.01%-35.38%18.03%19.10%-4.03%-41.92%-6.38%20.05%-5.20%-37.27%36.14%13.43%-4.44%3.32%-0.46%4.09%-35.00%52.82%1.20%
Interest Coverage Ratio Growth (1y) 102.81%1.53%-313.68%9.63%187.86%10.13%151.89%-8.81%-93.55%22.05%-130.55%-61.23%-79.50%-71.10%-1,941.60%14.00%1,166.29%59.94%111.13%97.14%140.86%52.23%40.10%63.17%56.61%61.05%57.98%12.34%665.95%-17.50%-21.94%-9.49%-158.26%31.17%-4.67%18.99%40.21%7.30%-186.12%-2.24%153.80%68.39%1,118.33%728.21%648.65%138.16%-23.51%-20.81%-29.73%-29.97%-69.80%-62.58%-61.95%-99.57%-19.35%-18.37%-34.88%15,033.90%52.91%-1.16%-103.69%15.18%14.88%
Interest Coverage Ratio Growth (3y) 26.10%10.92%-32.74%-27.09%-66.37%-27.04%-47.91%-26.13%-44.89%-17.37%-11.46%-4.48%84.24%-11.06%73.06%54.21%262.83%57.69%30.97%53.46%206.85%26.46%19.99%18.38%-107.92%20.34%5.54%6.56%-67.13%5.11%-38.22%1.73%-42.77%33.33%102.96%112.79%63.97%62.65%88.60%85.77%69.04%41.09%63.27%34.89%26.03%-80.65%-42.89%-37.69%-44.16%-22.76%-28.05%-32.91%-26.18%-8.83%12.31%
Interest Coverage Ratio Growth (5y) 15.02%-8.81%-5.10%-2.72%3.02%-1.11%20.16%5.33%-8.79%6.70%8.97%9.82%137.15%-1.34%42.74%30.11%-192.78%33.52%16.90%31.23%-64.55%23.27%-27.87%14.05%17.59%25.79%59.46%57.84%60.79%36.02%37.93%47.17%-0.28%31.64%14.07%23.35%21.47%-57.98%10.31%14.39%21.99%13.06%37.42%14.64%-15.42%4.79%-20.02%
Interest Coverage Ratio (QoQ) 103.38%-1.23%-0.63%-15.37%22.22%-307.87%150.99%122.22%-53.24%-2.06%-10.40%-84.29%785.25%-124.51%213.73%-91.69%1,147.67%-1,831.82%106.35%-7.72%57.59%20.50%12.50%12.74%-0.40%10.90%31.03%8.21%2.42%8.79%-6.83%637.75%-88.97%2.94%8.03%-574.88%124.84%-25.19%34.84%-338.63%144.57%-160.05%253.07%31.33%39.51%263.11%24.50%18.71%-55.62%16.62%28.88%5.35%-55.78%-49.71%59.72%7.13%-99.49%9,229.56%61.67%-14.55%17.42%-5.74%4.50%-103.19%3,762.31%-5.98%
Net Cash Flow Growth (1y) 87.62%122.17%-52.30%79.06%-141.10%-33.54%331.47%-13.02%271.10%27.09%-447.69%95.75%-54.65%318.57%60.40%-339.96%52.69%-31.16%177.41%50.03%208.08%44.22%-468.27%184.87%-358.06%-40.98%127.41%-35.40%245.71%-540.83%-148.46%17.88%-110.83%93.89%287.26%-388.99%268.75%177.88%81.55%37.43%369.81%-308.33%-126.58%177.54%-113.19%125.45%827.14%43.80%1,673.91%476.43%-109.79%-59.99%-83.84%128.62%76.28%-937.21%77.85%40.60%-3,513.92%55.35%-242.81%15.23%178.67%
Net Cash Flow Growth (3y) 9.67%23.34%-109.21%45.00%-31.68%52.34%-99.51%-82.57%47.13%54.14%2.15%-63.21%28.73%60.78%-4.13%0.59%-141.81%-16.32%40.63%31.50%126.27%-79.18%-35.52%38.32%-34.02%-29.24%31.01%-61.35%31.35%-40.59%18.10%-60.46%-4.97%53.72%3.33%11.93%-1.49%34.13%51.95%39.21%113.64%45.13%-29.84%34.74%-30.52%74.95%44.73%-89.61%86.85%164.61%-41.60%-51.77%-34.08%54.72%106.02%
Net Cash Flow Growth (5y) -1.80%40.15%17.02%-41.42%8.45%28.55%-80.08%11.62%-56.60%25.53%1.47%5.17%51.65%-66.55%31.58%-4.97%-31.38%-16.63%22.06%1.37%16.18%-29.15%10.71%-3.17%26.41%-17.69%34.56%1.32%30.26%-35.55%26.06%18.91%12.24%16.49%8.46%-4.21%36.04%49.40%-15.79%-18.50%22.89%57.93%-29.35%-10.77%-23.32%49.37%46.72%
Net Cash Flow (QoQ) -40.66%76.48%7.49%66.66%-29.73%-62.11%303.48%-138.25%213.64%146.02%-18.66%-24.76%-15.59%-773.05%145.79%-82.57%679.14%-163.68%-177.49%111.09%251.31%-28.40%-279.13%168.37%64.46%-282.84%141.28%-307.89%137.62%-15.09%-2.71%368.94%-213.80%90.67%336.68%-143.07%35.80%386.14%-465.26%125.15%-70.37%567.05%-225.89%288.81%-113.14%14.91%467.31%-132.11%125.36%2,330.71%-27.36%251.46%-90.71%-141.26%397.00%41.96%31.41%-104.28%-10,381.01%130.16%3.88%-210.06%-29.49%3.54%183.82%-24.86%
Net Income Growth (1y) 100.89%-10.74%-976.06%-58.08%299.87%31.87%123.17%90.24%-148.85%-34.82%-319.67%-85.02%-26.89%-146.62%-1,332.98%-269.98%67.13%202.73%102.52%650.94%384.52%160.18%-10.68%190.75%44.14%188.44%266.93%1.88%664.59%-29.83%1,247.34%-369.83%-229.35%89.75%-95.93%142.25%59.99%-16.83%-344.55%291.28%134.78%45.26%499.68%69.36%553.38%96.55%-33.39%-23.60%-26.43%-14.81%-63.90%-62.46%-52.05%-117.73%-23.67%31.54%-22.24%580.25%97.13%-18.46%-110.24%0.21%4.82%
Net Income Growth (3y) 74.07%-8.45%-86.23%-50.75%-64.83%-33.90%-93.93%-35.44%-30.13%-32.16%-7.40%11.95%47.16%7.61%32.44%200.85%49.60%113.33%27.70%163.62%221.91%73.97%253.46%-115.39%-153.32%56.60%26.24%5.11%-81.27%3.46%-49.49%64.61%-43.54%31.86%-26.46%68.68%42.75%33.41%86.73%71.71%54.27%34.49%43.60%-21.39%32.09%-31.94%-43.17%-27.74%-35.03%-10.15%-18.41%-26.16%-26.79%-5.15%16.40%
Net Income Growth (5y) 62.65%-18.15%10.02%2.27%18.31%1.38%16.70%50.65%-3.53%18.56%21.08%32.97%72.06%20.32%78.19%-138.31%-67.88%65.09%15.39%83.14%-74.60%52.73%-44.93%67.57%14.68%35.92%81.44%50.40%55.15%25.89%28.98%41.99%-2.86%30.87%-37.46%22.89%18.34%-18.72%12.40%20.11%21.27%15.68%28.08%-12.23%-16.90%7.40%-17.63%
Net Income (QoQ) 101.33%-43.31%49.68%-20.99%33.13%-656.44%107.16%653.61%-56.10%-2.24%-41.19%-293.51%158.59%-429.46%104.01%-1,739.00%78.48%-10,026.36%99.52%-216.98%167.26%148.67%3.91%63.70%-38.49%-14.63%238.25%-18.85%23.08%8.61%-6.08%509.02%-88.71%1,985.55%-118.81%-191.95%116.57%-55.27%95.25%-376.47%134.45%-231.52%412.39%-75.43%43.88%261.88%32.37%-5.20%-56.72%22.64%51.82%-8.71%-49.88%-48.03%57.88%16.60%-118.54%323.70%172.08%-31.08%14.48%-8.17%12.54%-108.66%1,220.11%-3.95%
Net Income towards Common Stockholders Growth (1y) 100.89%-10.74%-976.06%-58.08%299.87%31.87%123.17%90.24%-148.85%-34.82%-319.67%-85.02%-26.89%-146.62%-1,332.98%-269.98%67.13%202.73%102.52%650.94%384.52%160.18%-10.68%190.75%44.14%188.44%266.93%1.88%664.59%-29.83%1,247.34%-369.83%-229.35%89.75%-95.93%142.25%59.99%-16.83%-344.55%291.58%135.33%46.86%497.98%69.49%543.72%94.63%-33.10%-23.72%-26.49%-14.90%-63.90%-62.46%-52.05%-117.73%-23.67%31.54%-22.24%580.25%97.13%-18.46%-110.24%0.21%4.82%
Net Income towards Common Stockholders Growth (3y) 74.07%-8.45%-86.23%-50.75%-64.83%-33.90%-93.93%-35.44%-30.13%-32.16%-7.40%11.95%47.16%7.61%32.44%200.85%49.60%113.33%27.70%163.62%221.91%73.97%253.46%-115.39%-153.32%56.60%26.24%5.11%-81.27%3.46%-49.49%64.65%-43.25%32.34%-26.56%68.73%42.76%33.46%86.73%71.71%54.27%34.49%43.60%-21.41%31.40%-31.88%-43.09%-27.78%-35.04%-10.18%-18.41%-26.16%-26.79%-5.15%16.40%
Net Income towards Common Stockholders Growth (5y) 62.65%-18.15%10.02%2.27%18.31%1.38%16.70%50.65%-3.53%18.56%21.08%32.97%72.06%20.32%78.19%-138.31%-67.88%65.09%15.39%83.14%-74.60%52.73%-44.93%67.60%15.04%36.22%81.29%50.45%55.17%25.91%28.98%41.99%-2.86%30.87%-37.46%22.89%18.34%-18.72%12.40%20.11%21.27%15.68%28.08%-12.24%-16.87%7.16%-17.56%
Net Income towards Common Stockholders (QoQ) 101.33%-43.31%49.68%-20.99%33.13%-656.44%107.16%653.61%-56.10%-2.24%-41.19%-293.51%158.59%-429.46%104.01%-1,739.00%78.48%-10,026.36%99.52%-216.98%167.26%148.67%3.91%63.70%-38.49%-14.63%238.25%-18.85%23.08%8.61%-6.08%509.02%-88.71%1,985.55%-118.81%-191.95%116.57%-55.27%95.25%-376.47%134.45%-231.52%412.63%-75.06%43.20%256.42%33.14%-5.27%-56.70%22.50%51.82%-8.71%-49.88%-48.03%57.88%16.60%-118.54%323.70%172.08%-31.08%14.48%-8.17%12.54%-108.66%1,220.11%-3.95%
Net Margin Growth (1y) 0.06M-110.00-0.00M-380.000.00M150.000.00M187.00-0.00M-301.00-0.00M-391.0021.00-677.00-0.02M-136.00565.00354.000.02M534.00998.00245.00-68.00774.00265.00758.00910.001.23M7.52M0.74M15.51M-1.24M-7.53M-0.74M-15.51M0.00M0.01M-269.00-0.00M0.00M0.00M574.000.01M-475.000.00M622.00-0.00M-672.00-858.00-20.00-0.00M-0.00M-0.00M-0.00M-287.00689.00-459.000.00M849.00-466.00-0.00M-19.00-24.00
Net Margin Growth (3y) 0.06M-261.00-0.00M-583.00-0.00M-828.00-0.01M-339.00-0.00M-624.00-332.007.000.00M-78.000.00M0.00M0.00M0.00M0.02M1.24M7.53M0.74M15.51M-0.00M-0.01M946.00264.00-34.00-0.00M-80.00-0.00M-1.23M-7.52M-0.74M-15.51M0.01M0.01M927.000.00M0.00M0.01M0.00M0.00M-0.00M855.00-0.00M-0.00M-0.00M-0.00M-374.00-690.00-0.00M-0.00M-374.00538.00
Net Margin Growth (5y) 0.06M-584.00-7.00-185.00236.00-229.000.00M968.00-886.00380.00510.001.24M7.53M0.74M15.51M-0.00M-0.01M0.00M0.02M0.00M-0.00M923.00-0.00M0.00M544.000.00M0.00M0.00M0.00M0.00M0.00M-1.23M-7.52M-0.74M-15.51M0.00M0.01M-0.00M338.000.00M0.01M821.000.00M-0.00M-0.00M228.00-0.00M
Net Margin (QoQ) 0.06M-330.00200.00-140.00159.00-0.00M0.00M0.00M-0.00M-45.00-317.00-0.00M0.00M-0.00M0.00M-883.00658.00-0.02M0.02M-182.00447.00247.0022.00282.00-306.00-67.00864.00-227.00188.0085.001.23M6.29M-6.78M14.77M-15.51M-0.01M0.01M-749.00566.00-0.00M0.00M-0.00M0.01M-0.00M402.000.00M416.00-33.00-0.00M200.00896.00-219.00-896.00-0.00M499.00384.00-0.00M0.00M0.00M-764.00254.00-115.00159.00-0.00M0.00M-120.00
Operating Income Growth (1y) 102.73%0.04%-288.49%-0.35%151.03%-6.17%151.45%-6.92%-93.48%8.94%-159.55%-5.29%-45.31%-24.12%-2,269.85%-3.05%805.81%24.71%108.88%68.84%118.73%52.23%36.63%21.84%23.95%20.17%16.95%15.78%634.61%-17.50%-25.65%-8.15%-160.43%15.74%-9.42%4.77%46.51%9.17%-187.37%-11.17%148.39%31.45%831.56%609.54%409.46%87.75%-30.55%-27.58%-25.44%-26.41%-67.94%-59.08%-54.20%-99.47%-5.96%-24.47%-22.68%17,328.57%73.58%15.94%-103.33%4.34%3.00%
Operating Income Growth (3y) 26.09%0.75%-37.11%-4.22%-55.26%-8.12%-93.64%-5.10%-31.38%1.02%7.81%15.74%121.28%12.94%69.56%25.87%190.67%31.65%28.90%33.55%171.06%14.70%5.91%9.02%-95.77%4.69%-7.65%3.67%-63.55%1.39%-37.30%-5.10%-46.12%18.43%79.56%87.61%49.16%39.15%64.35%65.88%56.57%22.01%53.67%28.11%20.27%-80.57%-40.62%-39.28%-35.84%-12.05%-19.41%-28.97%-26.24%-1.19%18.91%
Operating Income Growth (5y) 15.12%-0.66%3.97%7.54%12.15%8.05%23.57%11.95%-2.62%13.53%14.89%16.94%150.51%7.39%35.10%16.23%-156.50%16.85%15.95%18.04%-53.20%13.78%-24.07%3.81%7.33%10.49%38.16%47.67%42.40%20.80%24.49%34.44%-9.89%18.07%5.21%14.37%19.63%-59.78%6.00%7.12%21.53%10.92%36.04%12.99%-15.38%5.92%-17.84%
Operating Income (QoQ) 103.48%-3.85%-4.94%-13.99%27.26%-281.16%150.26%116.66%-52.43%-0.67%-9.07%-84.82%694.62%-154.29%244.62%-91.24%1,002.49%-1,795.74%105.92%-18.11%51.79%20.73%12.50%6.09%5.65%8.36%0.32%7.93%2.42%5.45%-0.68%584.79%-88.50%-4.96%22.69%-550.56%122.03%-25.62%41.92%-330.04%144.96%-159.53%244.28%25.32%22.12%231.31%39.93%-10.02%-54.99%22.56%45.92%-7.36%-55.58%-46.61%86.23%3.70%-99.49%9,364.29%49.58%6.16%15.97%-5.74%-0.09%-103.05%3,737.14%-6.95%
Operating Margin Growth (1y) 0.06M-81.00-0.01M-87.000.00M-234.000.00M-246.00-0.00M74.00-0.00M-411.00-125.00-737.00-0.02M0.00M713.00229.000.02M584.00872.00467.00396.00228.00288.00271.00234.002.08M14.28M1.44M1.36M-2.08M-14.29M-1.44M-1.37M-4.000.00M89.00-0.00M-224.000.01M616.000.01M0.00M0.00M748.00-0.00M-0.00M-0.00M-438.00-0.00M-0.00M-0.00M-0.00M-77.00-486.00-584.000.00M926.00293.00-0.00M74.00-71.00
Operating Margin Growth (3y) 0.06M-241.00-0.00M-744.00-0.00M-897.00-0.01M-657.00-0.00M-434.00-179.00173.000.00M-41.000.00M812.000.00M967.000.02M2.08M14.28M1.44M1.36M110.00-0.01M-56.00-572.00-123.00-0.01M-239.00-0.00M-2.08M-14.28M-1.44M-1.36M0.00M0.01M0.00M0.00M0.00M0.01M927.000.00M975.00582.00-0.00M-0.00M-0.00M-0.00M-657.00-0.00M-0.00M-0.00M-145.00779.00
Operating Margin Growth (5y) 0.06M-749.00-487.00-159.00195.00-201.000.01M156.00-0.00M304.00451.002.08M14.28M1.44M1.37M694.00-0.01M639.000.02M690.00-0.00M500.00-0.00M-118.00393.00649.000.00M0.00M0.00M0.00M0.00M-2.08M-14.28M-1.43M-1.36M748.000.01M-0.00M185.00265.000.01M708.000.00M782.00-0.00M166.00-0.00M
Operating Margin (QoQ) 0.06M-74.00-135.00-264.00392.00-0.01M0.00M0.00M-0.00M-67.00-160.00-0.00M0.00M-0.00M0.00M-911.00885.00-0.02M0.02M-198.00401.00188.00193.0090.00-3.00117.0025.00149.00-20.0079.002.08M12.20M-12.85M-0.07M-1.36M-0.01M0.01M-398.00474.00-0.01M0.01M-0.00M0.00M601.00253.000.00M803.00-319.00-0.00M269.000.00M-221.00-0.00M-0.00M965.00208.00-0.00M0.00M555.00111.00345.00-85.00-79.00-0.00M0.00M-230.00
Profit After Tax Growth (1y) 100.89%-10.74%-657.53%-58.08%299.87%31.87%120.13%90.24%-148.85%-34.82%-382.08%-85.10%-26.88%-146.62%-1,332.36%-274.19%67.12%202.73%102.53%640.74%384.52%160.18%-10.64%190.75%44.14%188.44%265.87%-99.88%-99.27%-99.88%-99.89%406,600.00%-136,380.00%112,800.00%50,400.00%-75.76%59.99%-16.83%-344.55%291.28%134.78%45.26%500.81%69.36%553.38%96.55%-33.21%-23.60%-26.43%-14.81%-64.10%-62.46%-52.05%-117.73%-23.67%31.54%-22.24%580.25%97.13%-18.46%-110.24%0.21%4.82%
Profit After Tax Growth (3y) 74.07%-8.45%-72.86%-50.84%-64.83%-33.90%-101.10%-35.60%-30.13%-32.16%0.76%11.95%47.16%7.61%32.46%201.43%49.60%113.33%27.71%26.38%26.61%-79.32%-84.75%140.60%-153.32%56.60%26.08%5.11%-81.27%3.46%-49.47%1,468.39%474.49%1,009.02%1,604.26%17.12%42.75%33.41%87.07%71.71%54.27%34.49%43.60%-21.39%32.09%-31.94%-43.22%-27.74%-35.03%-10.15%-18.56%-26.16%-26.79%-5.15%16.40%
Profit After Tax Growth (5y) 62.65%-18.15%2.80%2.27%18.31%1.38%16.91%50.65%-3.53%18.56%27.31%-65.62%15.01%-66.47%14.88%165.21%-67.88%65.09%15.39%82.53%-74.60%52.73%-44.86%67.57%14.68%35.92%81.40%50.40%55.15%25.89%29.10%449.10%290.79%369.61%311.99%-14.36%18.34%-18.72%12.40%20.11%21.27%15.68%28.08%-12.23%-16.90%7.40%-17.67%
Profit After Tax (QoQ) 101.33%-20.11%6.22%-20.99%33.13%-599.03%107.99%653.61%-56.10%-23.83%-24.51%-293.51%158.59%-429.60%103.99%-1,748.39%78.47%-10,026.36%99.52%-211.11%167.26%149.56%3.55%63.70%-38.49%-14.29%236.90%-18.85%23.08%8.73%-99.89%400.00%-80.00%0.00%406,600.00%-267.54%116.57%-55.27%95.25%-376.47%134.45%-231.52%412.39%-75.43%43.88%262.90%32.00%-5.20%-56.72%23.31%51.00%-8.71%-49.88%-48.03%57.88%16.60%-118.54%323.70%172.08%-31.08%14.48%-8.17%12.54%-108.66%1,220.11%-3.95%
Property, Plant & Equipment (Net) Growth (1y) -8.20%-9.58%-3.98%-2.86%-5.18%-5.94%-6.00%112.85%112.96%116.63%115.63%-3.25%-4.83%-6.06%-6.87%-6.02%-4.49%-4.48%-3.74%-1.04%-0.81%0.69%0.36%3.43%-4.82%6.30%7.53%0.00%7.98%-2.92%-4.94%1.14%1.18%0.23%1.80%-1.53%-4.36%-5.19%-2.89%4.37%13.83%19.83%20.80%14.89%7.74%-5.00%-11.07%-14.72%-10.82%-1.78%0.65%7.35%6.62%5.40%7.20%4.02%1.94%5.91%7.89%4.05%
Property, Plant & Equipment (Net) Growth (3y) -5.71%22.20%24.11%25.07%25.34%24.99%24.16%23.59%24.62%24.63%24.80%24.57%-3.46%-3.39%-3.33%-3.46%-1.28%-3.39%0.74%1.27%0.78%0.64%1.28%0.85%1.52%1.31%1.13%1.33%-0.13%1.47%-2.65%-2.05%1.30%3.27%4.43%6.09%5.70%5.46%2.57%1.42%0.75%3.03%3.79%2.64%1.70%0.80%-0.55%-1.37%-1.61%-1.04%3.12%5.19%5.13%
Property, Plant & Equipment (Net) Growth (5y) 10.98%10.66%11.69%11.91%12.04%12.67%12.98%12.77%14.65%12.82%15.78%15.84%-1.43%-1.51%-1.39%-1.66%-0.55%-0.30%-0.10%0.10%0.39%-0.27%-0.25%0.28%1.46%2.51%3.28%4.07%3.62%5.08%0.98%0.19%0.37%1.14%1.22%1.34%1.57%2.20%2.24%2.39%2.69%3.51%4.53%4.57%2.63%
Property, Plant & Equipment (Net) (QoQ) 0.27%-5.28%-2.56%-0.79%-1.25%0.37%-3.61%-0.83%-1.97%0.31%118.26%-0.77%-0.28%-0.15%-2.06%-2.39%-1.58%-1.01%-1.18%-0.80%-1.57%-0.24%1.60%-0.57%-0.09%-0.57%4.72%-8.50%11.58%0.58%-2.62%-1.21%0.32%-1.52%3.62%-1.17%-0.61%0.02%0.23%-4.01%-1.48%2.45%7.74%4.68%3.71%3.28%2.47%-1.84%-8.55%-3.31%-1.73%2.64%0.73%-0.92%4.80%1.93%-0.42%0.76%1.70%-0.11%3.46%2.64%-1.91%
Return on Assets Growth (1y) 38.00-2.004.001.00-4.00-4.00-2.00-2.00-11.00-13.00-13.00-12.0012.0014.0015.0015.001.002.001.002.003.002.007.005.0019.0015.00-5.00-3.00-34.00-26.00-5.00-7.007.007.007.008.0019.0017.0018.0017.005.000.00M-8.00-8.00-7.00-8.00-8.00-11.00-9.00-5.00-3.003.004.002.001.00-2.00-2.00
Return on Assets Growth (3y) 38.0038.00-3.00-3.00-11.00-13.00-3.00-2.001.001.003.003.004.005.0017.0018.0023.0023.0024.0019.004.004.00-12.00-8.00-3.00-4.00-8.00-3.00-3.00-2.00-8.00-1.0019.0018.0032.0025.0017.0016.0017.009.001.00-2.00-11.00-13.00-19.00-16.00-13.00-11.00-10.00-10.00-8.00
Return on Assets Growth (5y) 39.0040.000.00M0.00M3.004.002.002.009.008.0025.0021.006.007.002.008.0013.0013.00-3.001.005.006.0014.0016.0022.0021.0017.0014.007.007.00-10.00-9.003.00-1.0015.0012.006.008.0012.007.000.00M-1.00-10.00
Return on Assets (QoQ) 0.00M41.000.00M-3.003.000.00M-2.000.00M-2.000.00M0.00M0.00M-11.00-1.000.00M0.00M14.000.00M1.000.00M0.00M1.000.00M1.001.000.00M5.00-1.0015.00-4.00-15.001.00-17.005.006.000.00M-3.004.006.000.00M9.003.006.000.00M-3.00-3.00-2.000.00M-2.00-3.00-3.00-3.000.00M1.000.00M3.001.000.00M-2.000.00M0.00M
Return on Capital Employed Growth (1y) 39.00-2.006.001.00-5.00-5.00-3.00-3.00-12.00-12.00-12.00-12.0014.0015.0016.0017.003.003.002.002.002.002.0018.0013.0014.0011.00-29.00-25.00-26.00-24.005.005.002.001.006.006.0021.0032.0030.0032.0014.00-1.00-12.00-16.00-14.00-13.00-14.00-15.00-11.00-8.00-4.002.003.004.002.00-1.00-2.00
Return on Capital Employed Growth (3y) 39.0039.00-4.00-4.00-12.00-14.00-3.00-2.001.002.005.006.006.007.0019.0021.0036.0032.0019.0016.00-9.00-10.00-11.00-11.00-7.00-7.00-11.00-12.00-19.00-14.00-3.009.0041.0043.0038.0032.0024.0022.0022.0018.004.001.00-11.00-22.00-30.00-29.00-22.00-17.00-16.00-14.00-11.00
Return on Capital Employed Growth (5y) 41.0042.000.00M1.005.005.002.003.0021.0017.0021.0019.00-5.00-5.006.007.0012.0012.00-6.00-7.001.001.0013.0022.0029.0031.0025.0019.000.00M2.00-2.00-5.0015.0012.0012.0012.006.009.0013.0014.002.002.00-10.00
Return on Capital Employed (QoQ) -1.0044.000.00M-4.004.000.00M-3.000.00M-3.000.00M0.00M0.00M-12.00-1.000.00M0.00M14.001.001.001.000.00M1.001.001.000.00M1.0016.00-4.001.00-2.00-24.000.00M0.00M0.00M5.000.00M-3.000.00M9.000.00M12.0010.008.002.00-6.00-5.00-3.00-2.00-3.00-4.00-4.00-3.000.00M-1.00-1.003.001.000.00M-2.000.00M0.00M
Return on Equity Growth (1y) 83.00-4.008.002.00-8.00-9.00-5.00-6.00-45.00-58.00-55.00-52.0048.0063.0064.0062.005.006.004.007.0010.006.0022.0014.0052.0038.00-18.00-9.00-99.00-71.00-14.00-19.0021.0021.0021.0024.0037.0020.0011.0012.004.005.00-6.00-9.00-8.00-9.00-11.00-16.00-15.00-9.00-5.005.007.004.002.00-3.00-4.00
Return on Equity Growth (3y) 83.0078.00-7.00-8.00-45.00-55.00-5.00-3.004.005.009.0012.0013.0017.0063.0076.0090.0083.0067.0051.008.0012.00-37.00-26.00-10.00-14.00-25.00-11.00-11.00-4.00-41.00-30.0019.0016.0062.0046.0026.0027.0033.0016.00-6.00-13.00-18.00-13.00-22.00-20.00-16.00-14.00-14.00-13.00-12.00
Return on Equity Growth (5y) 87.0084.002.003.009.0014.0010.009.0030.0026.0070.0056.0017.0023.0017.0043.0058.0055.00-10.001.0015.0017.0021.0015.0022.0021.0016.0014.00-5.00-2.00-44.00-33.001.00-9.0040.0028.0010.0016.0025.0011.00-9.00-11.00-16.00
Return on Equity (QoQ) 4.0085.000.00M-6.006.000.00M-4.000.00M-4.00-1.000.00M-1.00-43.00-13.002.002.0057.002.003.001.000.00M3.001.003.003.00-1.0016.00-4.0041.00-14.00-40.004.00-49.0013.0017.00-1.00-8.0013.0017.002.005.00-4.009.002.00-3.00-3.00-3.00-1.00-1.00-4.00-5.00-5.000.00M2.00-1.005.001.00-1.00-3.000.00M0.00M
Return on Invested Capital Growth (1y) -3.00-2.00-1.00-23.0019.0023.004.003.002.003.002.002.008.006.0010.006.00-17.00-16.002.003.003.00-5.00-6.00-6.00-7.00-8.00-12.00-11.00-7.00-4.003.005.003.002.00-1.00-3.00
Return on Invested Capital Growth (3y) -4.00-4.00-4.00-2.000.00M2.004.004.006.0025.0029.0016.0012.00-7.00-7.00-7.00-7.00-10.002.0025.0026.0018.0017.0018.00-10.00-17.00-15.00-11.00-10.00-10.00-10.00-8.00
Return on Invested Capital Growth (5y) -2.00-1.002.003.0011.0011.0012.00-5.00-4.00-3.0011.0016.0016.0014.0012.003.004.00-2.00-1.0012.008.006.009.0013.00
Return on Invested Capital (QoQ) 0.00M0.00M-1.00-1.000.00M-1.00-19.00-3.001.002.000.00M1.001.000.00M1.000.00M0.00M7.00-1.004.00-4.00-17.000.00M0.00M-2.006.001.00-2.00-2.00-2.000.00M-1.00-3.00-4.00-4.000.00M1.000.00M3.001.00-1.00-2.000.00M0.00M
Return on Sales Growth (1y) 144.00148.00131.00132.00-8.00-7.0014.0015.005.003.00-13.00-14.00-7.00-8.00-43.00-44.00-42.00-40.0048.0050.0051.0050.004.005.003.004.007.009.0047.0096.000.06M185.00-30.00-87.00-0.06M-214.00-25.00-19.0017.0015.0014.0016.0035.0028.0022.0021.004.001.00-7.00-7.00-6.00-9.00-10.00-17.00-15.00-9.00-7.006.008.005.002.00-4.00-6.00
Return on Sales Growth (3y) 141.00144.00132.00134.00-10.00-11.00-42.00-42.00-44.00-44.00-9.00-8.002.003.009.0011.0012.0015.0059.0063.00101.00150.000.06M199.0020.0013.00-28.00-20.00-8.00-10.00-18.00-13.00-41.00-90.00-0.06M-170.0011.0018.0057.0044.0029.0030.0033.0020.005.00-3.00-18.00-17.00-24.00-18.00-14.00-13.00-15.00-15.00-13.00
Return on Sales Growth (5y) 92.0097.00137.00140.00-1.000.00M10.0012.009.0011.002.006.0052.00103.000.06M205.0029.0024.0024.0035.0046.0044.00-7.000.00M9.0010.0025.0024.0028.0027.0022.0016.00-26.00-76.00-0.06M-179.00-6.00-6.0035.0026.0012.0018.0026.0016.000.00M-1.00-16.00
Return on Sales (QoQ) -4.006.00-2.00144.000.00M-10.00-1.004.001.0011.000.00M-7.00-1.00-6.00-1.000.00M-1.00-41.00-1.002.001.0046.001.002.001.000.00M2.001.002.002.004.0039.0050.000.06M-0.06M-177.00-6.00-42.0010.0013.00-1.00-5.009.0011.001.0014.001.005.000.00M-3.00-2.00-2.000.00M-2.00-5.00-4.00-7.00-1.002.00-1.006.002.00-1.00-5.000.00M0.00M
Revenue Growth (1y) 4.00%4.36%6.34%4.88%4.91%7.22%9.05%9.28%7.41%4.24%26.02%33.57%30.04%33.15%5.70%-3.01%2.01%1.04%6.19%6.60%4.88%9.69%6.39%6.50%5.77%3.39%3.41%-99.90%-99.90%-99.89%-99.89%112,914.29%112,657.14%102,900.00%101,587.50%5.01%3.69%3.45%6.43%2.38%-7.61%-3.46%55.58%89.28%103.36%41.97%-2.26%-8.62%-6.63%-14.17%-27.60%-26.98%-28.50%-1.83%-0.83%-5.69%-0.85%2.74%4.52%0.86%-1.23%1.23%6.23%
Revenue Growth (3y) 5.43%5.27%13.48%15.25%13.58%14.17%13.25%12.29%12.53%11.93%12.25%11.36%11.63%13.85%6.09%3.26%4.21%4.64%5.32%-89.54%-89.62%-89.19%-89.34%6.61%6.39%5.90%5.00%6.12%5.69%5.92%6.01%967.07%926.03%909.45%1,089.67%26.72%24.89%12.34%17.41%20.99%20.61%5.56%3.26%8.09%10.73%6.16%-11.13%-14.30%-12.85%-4.69%-9.13%-11.44%-11.20%0.70%3.26%
Revenue Growth (5y) 9.23%9.43%10.40%9.62%9.41%10.53%10.41%9.95%9.59%9.72%9.25%-72.83%-72.81%-72.06%-73.29%4.61%5.20%5.65%5.51%6.29%5.54%6.15%5.56%5.43%2.90%3.47%13.90%18.29%17.27%10.24%12.62%361.86%359.61%316.50%312.31%6.31%5.40%3.62%3.05%4.05%4.46%3.48%2.68%3.74%5.86%4.47%-4.87%
Revenue (QoQ) 0.28%-0.09%2.40%1.37%0.62%1.81%1.00%1.41%2.83%3.54%1.21%-0.33%-0.20%25.16%7.28%-2.96%2.19%-0.64%-1.56%2.06%1.22%4.43%-1.18%0.41%5.86%1.28%-1.08%-0.27%3.48%1.31%-99.90%0.00%14.29%0.00%98,787.50%-0.23%4.40%-1.27%2.11%-1.48%4.15%1.57%-1.77%-11.10%8.83%63.69%19.51%-4.49%-24.02%12.69%11.73%-2.41%-30.16%-4.94%12.69%-4.44%-4.10%-3.97%7.17%0.46%-0.63%-2.31%3.42%-1.61%1.84%2.52%
Share-based Compensation Growth (1y) -4.72%-0.76%12.23%31.73%3.71%-2.14%-14.62%-19.08%2.06%12.53%73.09%39.38%112.46%23.37%-26.97%13.54%-34.78%20.37%4.81%-11.68%10.48%26.15%56.88%31.40%7.30%-11.59%18.71%20.75%34.69%-0.69%235.96%-14.58%-1.52%19.44%-82.55%4.27%-10.26%-19.19%13.45%5.85%-10.29%43.17%119.26%2.76%8.28%-22.61%-52.70%0.54%4.71%-0.65%6.43%9.63%30.34%10.46%27.52%40.00%11.21%-13.61%-30.53%4.88%10.08%-7.53%-6.82%
Share-based Compensation Growth (3y) 0.28%3.00%18.37%14.11%31.02%10.76%2.58%8.59%12.25%18.67%9.83%11.81%15.25%23.28%6.29%9.63%-8.22%10.32%24.97%11.91%16.88%3.47%84.27%10.67%12.49%1.60%-11.38%2.45%5.98%-1.40%-12.71%-1.95%-7.44%11.39%-24.29%4.29%-4.47%-3.62%5.57%3.03%0.57%3.25%3.34%4.24%13.90%-5.30%-13.74%15.56%14.92%-1.76%-1.94%17.19%16.85%-4.09%-6.19%
Share-based Compensation Growth (5y) 6.92%10.17%4.89%8.30%10.14%15.59%12.16%8.25%10.89%13.26%19.80%17.27%17.21%10.47%36.79%6.33%0.51%9.75%2.73%4.53%7.13%1.35%4.37%8.39%2.76%3.94%11.60%3.19%2.95%1.21%-7.16%-0.53%-2.11%1.22%-26.23%4.56%3.54%-0.35%9.81%10.91%8.07%0.99%-0.45%10.71%12.59%-7.47%-16.11%
Share-based Compensation (QoQ) -9.73%7.19%-5.42%4.10%-5.97%21.22%11.02%-18.04%-11.28%5.76%5.23%3.37%-2.18%62.67%-15.27%57.58%-43.20%-3.70%31.73%-9.49%4.84%-16.15%11.01%13.22%19.71%4.27%-7.02%-7.55%-1.36%40.00%-5.42%3.13%-27.27%373.61%-75.95%18.90%-11.79%-30.81%43.70%2.34%-20.57%-2.88%34.07%-13.26%26.75%48.74%-37.16%-8.60%-9.41%-9.09%33.57%-4.81%-14.04%-2.61%37.58%13.17%-27.16%12.43%51.05%-10.10%-43.41%-9.59%128.03%-5.65%-52.46%-8.89%
Shareholder's Equity Growth (1y) 14.87%-1.01%2.35%3.19%8.83%4.34%3.23%0.82%0.69%0.37%-0.25%-34.43%-34.64%-33.79%-32.21%6.26%7.79%9.52%10.13%0.79%3.04%-5.73%-8.69%3.05%2.88%36.82%40.28%29.96%43.32%-12.56%-14.52%-12.78%-25.03%-11.69%-9.51%-12.89%-5.71%-3.18%1.90%179.09%161.12%183.43%162.83%1.03%1.17%1.18%1.37%-18.26%-14.61%-11.61%-13.88%2.89%-8.61%-8.61%-4.46%2.25%2.57%-4.66%-2.19%-1.60%
Shareholder's Equity Growth (3y) 6.96%2.80%2.67%2.34%2.04%-10.39%-11.49%-11.30%-11.11%-10.82%-10.05%-9.36%-11.12%-10.13%-11.91%-11.99%3.34%4.54%12.20%12.15%10.52%14.96%4.09%3.07%5.32%3.39%1.85%2.76%-0.42%0.43%-9.24%-7.63%28.47%22.67%34.32%34.32%34.92%35.55%40.55%39.50%32.09%31.15%36.35%31.89%-5.29%-7.58%-6.50%-5.87%-4.91%-7.15%-8.34%-6.98%1.16%
Shareholder's Equity Growth (5y) -3.72%-5.42%-5.28%-4.91%-4.53%-5.08%-6.46%-6.83%-6.11%-5.54%-1.26%-0.94%-1.22%1.37%-3.94%-3.95%4.58%4.19%1.75%1.76%0.51%1.44%-0.72%0.19%23.21%22.17%23.72%23.78%22.73%21.76%16.48%15.99%11.86%9.78%16.73%16.17%15.61%14.21%17.53%17.44%19.38%16.15%17.17%16.48%-3.09%
Shareholder's Equity (QoQ) 11.03%1.16%1.18%1.09%-4.32%1.92%0.91%0.92%0.53%0.83%-1.44%0.79%0.21%0.20%-35.21%0.47%1.52%2.59%1.56%1.91%3.15%3.16%-7.06%4.19%-5.63%-0.08%4.90%4.01%25.51%2.45%-2.82%14.70%-23.43%0.16%-0.85%-1.42%-9.80%2.63%-4.55%6.71%-7.37%8.00%161.44%-0.16%0.54%0.15%0.50%-0.03%0.55%0.34%-18.97%4.44%4.09%-2.24%-3.19%-7.24%4.10%2.20%3.62%-6.95%-3.24%4.85%4.24%
Tax Rate Growth (1y) 978.00-0.00M-0.00M304.00-0.00M949.000.00M-472.000.00M-772.00-58.00-0.00M-0.00M-781.00365.00-0.00M0.00M-49.000.00M401.00-0.00M0.00M-266.00115.0037.00156.00-9.00-177.002.00-0.00M-270.00189.00110.000.00M-210.00-0.00M0.00M-213.00-180.00
Tax Rate Growth (3y) 0.00M-0.00M-226.000.00M-120.00-0.00M-990.00-0.00M-0.00M-568.00-0.00M-0.00M0.00M-0.00M-210.00173.00-0.00M-113.000.00M-925.000.00M-226.00-980.00150.000.00M-97.00-137.00-52.00-94.000.00M901.0038.00
Tax Rate Growth (5y) 0.00M-0.00M-271.00-0.00M-296.00-0.00M0.00M-0.00M-240.00-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-111.00-0.00M0.00M-448.00-439.00444.00560.00-577.00-0.00M-0.00M0.00M860.00-326.00135.000.00M-194.00-241.00
Tax Rate (QoQ) 0.00M-0.00M-353.00703.00-0.00M-623.000.00M-0.00M988.000.00M-0.00M0.00M-0.00M-0.00M658.00-0.00M0.00M-0.00M0.00M-95.00-890.00-180.000.00M0.00M-0.00M-0.00M0.00M-508.00-127.00101.00149.00-86.00-8.00-64.00-19.0094.00-0.00M917.00440.0015.00-48.0021.00-62.000.00M-0.00M54.00
Total Debt Growth (1y) -99.40%-99.24%-98.59%-79.50%109,193.69%238.28%-4.56%-14.58%-14.61%-14.67%-11.20%-8.07%-7.81%-7.69%-15.36%-8.15%-13.56%-13.19%-7.39%-8.52%-3.60%-5.88%-0.67%0.21%2.06%0.81%-0.56%-6.08%-7.17%-6.82%-7.54%-1.78%12.50%8.96%-0.53%-10.00%-21.50%-5.51%-0.45%10.99%11.74%-9.41%-6.67%-7.87%-8.00%-0.04%-0.18%-9.43%-9.65%-9.85%-10.06%-1.33%-1.33%-1.34%-1.05%
Total Debt Growth (3y) 204.52%245.73%367.50%1,335.18%1,422.41%1,737.33%2,208.78%42.06%-10.48%-10.32%-12.04%-11.90%-11.37%-8.25%-8.41%-8.97%-8.00%-5.57%-5.26%-6.26%-2.93%-4.87%-2.98%-4.02%-2.98%-2.59%2.15%0.78%-2.94%-6.01%-6.41%-1.37%-2.90%-0.63%-0.44%-2.29%-2.59%-2.73%-6.90%-5.06%-2.48%-2.53%-2.43%-6.54%-5.73%-6.28%-6.40%-3.84%-3.87%
Total Debt Growth (5y) 72.24%88.71%100.56%140.48%371.43%383.86%448.02%529.21%17.58%-7.98%-7.94%-7.71%-8.29%-7.22%-6.18%-6.16%-6.66%-6.47%-4.93%-2.34%-3.51%-3.40%-5.31%-4.21%-1.86%-1.99%-1.58%-1.34%-2.61%-3.21%-3.22%-3.36%-2.77%-3.13%-3.92%-3.88%-3.41%-3.67%-3.84%-6.37%-5.31%-3.77%
Total Debt (QoQ) -36.69%-31.66%-59.81%-96.54%-19.55%-49.64%428,885.59%0.01%-0.62%0.00%-3.97%-10.49%-0.66%-0.07%-0.07%-7.33%-0.38%0.06%-8.37%0.56%-6.24%0.48%-2.24%-0.67%-1.19%-1.90%3.17%0.21%0.63%-3.09%1.76%-5.36%-0.54%-2.73%0.97%0.54%13.92%-5.79%-7.83%-9.03%-0.63%13.41%-2.89%1.42%0.04%-8.06%0.05%0.12%-0.10%-0.10%-0.10%-9.16%-0.34%-0.33%-0.33%-0.34%-0.34%-0.34%-0.04%