Net Income (Quarter) Net Income (Qtr)
-0.00M -0.02M -0.06M -0.14M -0.39M 4.08M 3.41M -0.10M 1.66M -26.00M -3.61M -0.86M
Deferred Taxes (Quarter) Deferred Taxes (Qtr)
1.09M 0.26M 0.06M 1.14M 0.26M -0.39M
Asset Writedowns and Impairment (Quarter) Writedown (Qtr)
0.02M 2.12M 0.14M
Cash from Operations (Quarter) Cash from Ops. (Qtr)
-0.00M -0.02M -0.04M -0.13M -0.53M -3.69M 0.27M -0.53M 2.08M -23.82M -1.46M -0.89M
Amortization of Deferred Charges (Quarter) Amort. Deferred Charges (Qtr)
0.06M 0.07M 0.05M 0.06M 0.06M
Depreciation & Amortization (CF) (Quarter) Dep. & Amort. (Qtr)
0.26M
Change in Receivables (Quarter) Change Receivables (Qtr)
0.00M 574.00 0.14M 1.52M 5.04M -5.14M 7.21M -2.05M -0.01M -0.10M
Change in Inventory (Quarter) Change Inventory (Qtr)
0.02M -0.00M -0.22M 0.10M 0.02M -0.03M
Change in Account Payables (Quarter) Change Payables (Qtr)
-7.26M 2.63M -0.25M 1.05M -0.06M 0.32M
Change in Accured Expenses (Quarter) Change Accured Exp. (Qtr)
0.02M 0.01M 0.01M 0.09M 0.04M -0.06M 0.52M -0.27M -0.00M -0.01M
Change in Taxes (Quarter) Change Taxes (Qtr)
0.41M -0.33M -0.20M 0.09M -0.01M 0.01M
Other Working Capital Changes (Quarter) Other WC Changes (Qtr)
0.78M -0.02M -0.57M
Capital Expenditures (Quarter) Capex (Qtr)
579.81 706.00 0.53M 963.14 0.03M -0.08M
Cash from Investing Activities (Quarter) Cash from Investing (Qtr)
-669.00 4.23M -1.05M 1.01M 0.54M -0.52M -0.12M -0.02M
Cash from Financing Activities (Quarter) Cash from Financing (Qtr)
0.00M 0.04M 0.03M 58.71M 0.06M 0.08M 0.14M 0.12M 34.19M -1.52M -0.10M 0.00M
Net Equity Issued and Repurchased (Quarter) Net Equity Issued (Qtr)
0.03M
Dividends Paid - Common (Quarter) Div. Paid (Common) (Qtr)
993.00
Exchange Rate Effect (Quarter) FX Effect (Qtr)
-0.03M -0.01M 0.10M 0.13M 0.10M -0.57M
Change in Cash (Quarter) Change in Cash (Qtr)
71.00 0.02M -0.02M 0.51M -0.47M 0.59M -0.65M 0.60M 36.92M -25.72M -1.58M -1.47M
Free Cash Flow (Quarter) FCF (Qtr)
-0.81M
Beginning Cash Balance (Quarter) Beginning Cash Balance (Qtr)
21.58M 17.80M 118.45M
Net Cash Flow (Quarter) NCF (Qtr)
-0.90M