|
Revenue
|
| | | | 0.10M | | -5.72M | 2.11M | 2.54M | | 0.02M | | 0.01M | | | | | | 0.00M | | | 0.04M | | 0.02M |
|
Cost of Revenue
|
| | | | | | | 1.93M | 2.16M | | | 0.03M | | | | | | | 0.00M | | | | | |
|
Gross Profit
|
| | | | | | | 0.30M | 0.38M | | 0.02M | -0.03M | 0.01M | | | | | | 553.00 | | | 0.04M | | 0.02M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | 792.00 | 0.00M | 0.02M | 0.02M | 0.03M | 0.04M | 0.04M | 0.04M | 0.05M | 0.06M | 0.07M | 0.07M |
|
Research & Development
|
| | | 0.01M | 2.26M | 0.03M | | 2.37M | 0.02M | 0.01M | 0.02M | 0.00M | 91.00 | | 0.02M | 0.02M | 0.01M | | | | | | | |
|
Selling, General & Administrative
|
0.01M | 0.05M | | 1.45M | 5.42M | 6.11M | | 37.50M | 0.67M | 0.75M | 0.01M | 0.01M | 0.00M | 0.29M | 0.44M | 0.94M | 0.46M | 0.53M | 0.43M | 1.71M | 5.39M | 0.31M | 0.42M | 0.13M |
|
Other Operating Expenses
|
| | | -9.53M | | -6.00M | | | | -0.48M | 0.36M | 0.24M | 0.22M | 0.00M | -0.01M | -0.03M | -0.00M | | | | 0.01M | -0.11M | | |
|
Operating Expenses
|
0.01M | 0.05M | | -8.07M | 7.68M | 0.14M | | 39.87M | 0.69M | 0.28M | 0.39M | 0.25M | 0.22M | 0.29M | 0.45M | 0.96M | 0.50M | 0.57M | 0.49M | 1.76M | 5.45M | 0.39M | 0.49M | 0.19M |
|
Operating Income
|
-0.01M | -0.05M | | -1.46M | -5.42M | -6.14M | | -39.69M | -0.30M | -0.76M | -0.37M | -0.28M | -0.20M | -0.30M | -0.46M | -0.97M | -0.51M | -0.57M | -0.50M | -1.77M | 5.46M | -0.47M | -0.50M | -0.19M |
|
EBIT
|
-0.01M | -0.05M | | -1.46M | -5.42M | -6.14M | | -39.69M | -0.30M | -0.76M | -0.37M | -0.28M | -0.20M | -0.30M | -0.46M | -0.97M | -0.51M | -0.57M | -0.50M | -1.77M | 5.46M | -0.47M | -0.50M | -0.19M |
|
Interest & Investment Income
|
| | | | | | | | | | 26.00 | 6.00 | 2.00 | 1.00 | 996.00 | 0.00M | 300.00 | 0.01M | 7.00 | 2.00 | | 5.00 | 2.00 | 0.00M |
|
Other Non Operating Income
|
0.00M | -0.05M | | -0.03M | 564.00 | 0.01M | | 0.21M | -0.21M | | | | | | | | | | | | | | | |
|
Non Operating Income
|
| | | | | | | | | | 26.00 | 6.00 | 2.00 | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.13M | -0.01M | -0.01M |
|
EBT
|
-0.01M | -0.05M | | -1.46M | -5.52M | -6.19M | | -41.16M | -0.84M | -0.84M | -0.38M | -0.28M | -0.21M | -0.30M | -0.47M | -0.97M | -0.51M | -0.57M | -0.50M | -1.77M | 5.46M | -0.47M | -0.50M | -0.18M |
|
Profit After Tax
|
-0.01M | 0.05M | 1.00M | 1.46M | -5.52M | -6.67M | 54.55M | -41.16M | -0.84M | -0.84M | -0.37M | -0.28M | -0.20M | -0.30M | -0.46M | -0.97M | -0.51M | -0.57M | -0.50M | -1.77M | 5.46M | -0.47M | -0.50M | -0.19M |
|
Income from Continuing Operations
|
-0.01M | -0.05M | | -1.46M | -5.52M | -6.19M | | -41.16M | -0.84M | -0.84M | -0.38M | -0.28M | -0.21M | -0.30M | -0.47M | -0.97M | -0.51M | -0.57M | -0.50M | -1.77M | 5.46M | -0.47M | -0.50M | -0.18M |
|
Consolidated Net Income
|
-0.01M | -0.05M | | -1.46M | -5.52M | -0.48M | | -41.16M | -0.84M | 0.23M | -0.38M | -0.28M | -0.21M | -0.30M | -0.47M | -0.97M | -0.51M | -0.57M | -0.50M | -1.77M | 5.46M | -0.47M | -0.50M | -0.18M |
|
Income towards Parent Company
|
-0.01M | -0.05M | | -1.46M | -5.52M | -0.48M | | -41.16M | -0.84M | 0.23M | -0.38M | -0.28M | -0.21M | -0.30M | -0.47M | -0.97M | -0.51M | -0.57M | -0.50M | -1.77M | 5.46M | -0.47M | -0.50M | -0.18M |
|
Net Income towards Common Stockholders
|
-0.01M | -0.05M | | -1.46M | -5.52M | -0.48M | | -41.16M | -0.84M | 0.23M | -0.38M | -0.28M | -0.21M | -0.30M | -0.47M | -0.97M | -0.51M | -0.57M | -0.50M | -1.77M | 5.46M | -0.47M | -0.50M | -0.18M |
|
EPS (Basic)
|
-7.50 | -6.91 | | -0.07M | -0.07M | -0.07 | | -0.14M | -0.00M | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.02 | -0.01 | -0.01 | 0.00 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.02 | -0.01 | -0.01 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
0.00M | 0.01M | 50.00 | 20.00 | 80.00 | 139.00 | 0.00M | 290.00 | 294.00 | 145.61M | 105.29M | 100.23M | 166.12M | 408.17M | 414.62M | 352.45M | 419.39M | 419.49M | 416.52M | 394.02M | 340.67M | 211.77M | 171.02M | 152.05M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | 105.29M | 100.23M | 166.12M | 408.17M | 414.62M | 352.45M | 419.39M | 419.49M | 416.52M | 394.02M | 340.67M | 211.77M | 171.02M | 152.05M |
|
EBITDA
|
0.01M | -0.10M | 4.64M | 1.49M | -5.84M | -6.12M | 49.57M | 40.95M | -0.82M | -0.61M | -0.37M | -0.28M | -0.20M | -0.30M | -0.44M | -0.95M | -0.47M | -0.54M | -0.45M | -1.72M | 5.51M | -0.41M | -0.43M | -0.12M |
|
Interest Expenses
|
| | | | -0.10M | 0.06M | | 1.48M | -0.54M | 0.08M | 0.00M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | | | | | | | |