|
Revenue
|
3.36B | | 3.41B | 3.08B | 3.63B | 3.44B | 3.54B | 3.47B | | 3.61B | 3.54B |
|
Cost of Revenue
|
1.26B | | 1.26B | 1.26B | 1.39B | 1.30B | 1.37B | 1.34B | | 1.34B | 1.58B |
|
Gross Profit
|
2.10B | | 2.14B | 2.13B | 2.24B | 2.14B | 2.17B | 2.13B | | 2.27B | 1.96B |
|
Research & Development
|
-0.10B | | -0.10B | -0.10B | -0.09B | -0.08B | -0.10B | -0.09B | | -0.10B | 0.66B |
|
Selling, General & Administrative
|
-1.34B | | -1.41B | -1.40B | -1.38B | -1.41B | -1.34B | -1.31B | | -1.42B | 10.01B |
|
Other Operating Expenses
|
0.03B | | 0.03B | 0.03B | -0.00B | -0.00B | 0.00B | 0.00B | | 0.16B | 0.01B |
|
Operating Expenses
|
-1.44B | | -1.51B | -2.71B | -1.47B | -1.49B | -1.44B | -1.41B | | -1.52B | 10.67B |
|
Operating Income
|
0.68B | | 0.67B | 0.67B | 0.76B | 0.64B | 0.74B | 0.72B | | 0.92B | 0.45B |
|
EBIT
|
0.68B | | 0.67B | 0.67B | 0.76B | 0.64B | 0.74B | 0.72B | | 0.92B | 0.45B |
|
Interest & Investment Income
|
0.01B | | 0.01B | 0.05B | 0.01B | 0.04B | | 0.04B | | 0.02B | 0.05B |
|
Non Operating Income
|
-0.00B | | -0.09B | -0.09B | -0.10B | -0.12B | -0.11B | -0.11B | | -0.10B | -0.08B |
|
EBT
|
0.68B | | 0.58B | 0.58B | 0.66B | 0.52B | 0.63B | 0.62B | | 0.81B | 0.37B |
|
Tax Provisions
|
-0.17B | | -0.15B | -0.15B | -0.15B | -0.13B | -0.15B | -0.15B | | -0.17B | 1.03B |
|
Profit After Tax
|
0.51B | | 0.43B | 0.43B | 0.50B | 0.39B | 0.47B | 0.46B | | 0.65B | 0.28B |
|
Net Income - Minority
|
-35.53B | -33.87B | | -19.16B | | -20.58B | | -20.61B | -20.95B | | -20.75B |
|
Income from Non-Controlling Interests
|
| | | 0.02B | | | 0.01B | 0.01B | | 0.02B | -0.01B |
|
Income from Continuing Operations
|
0.85B | | 0.74B | 0.73B | 0.81B | 0.65B | 0.78B | 0.77B | | 0.98B | -0.66B |
|
Consolidated Net Income
|
0.85B | | 0.74B | 0.73B | 0.81B | 0.65B | 0.78B | 0.77B | | 0.98B | -0.66B |
|
Income towards Parent Company
|
-34.67B | -33.87B | 0.74B | 0.40B | 0.47B | 0.37B | 0.46B | 0.45B | -20.95B | 0.63B | 0.30B |
|
Net Income towards Common Stockholders
|
-34.67B | -33.87B | 0.74B | 0.40B | 0.47B | 0.37B | 0.46B | 0.45B | -20.95B | 0.63B | 0.30B |
|
EPS (Basic)
|
-1.70 | -0.00B | | 0.03 | 0.09 | 0.00B | 0.03 | 0.03 | | 0.04 | 0.01 |
|
EPS (Weighted Average and Diluted)
|
-1.70 | -4.80 | | 0.03 | 0.09 | 0.00B | 0.03 | 0.03 | | 0.04 | 0.01 |
|
Shares Outstanding (Weighted Average)
|
20.35B | 0.00B | | 13.49B | 5.11B | 0.00B | 14.44B | 14.15B | | 17.15B | 20.28B |
|
Shares Outstanding (Diluted Average)
|
20.35B | 7.05B | | 13.49B | 5.11B | 0.00B | 14.31B | 14.03B | | 17.15B | 20.15B |
|
EBITDA
|
0.68B | | 0.67B | 0.67B | 0.76B | 0.64B | 0.74B | 0.72B | | 0.92B | 0.45B |
|
Interest Expenses
|
-0.01B | | -0.10B | -0.09B | -0.12B | -0.16B | | -0.11B | | -0.12B | 0.86B |
|
Tax Rate
|
-24.65% | | -26.26% | -26.26% | -23.43% | -24.64% | -24.60% | -24.60% | | -20.29% | 279.17% |