|
Revenue (Quarter)
|
| | | | 159.67M | 179.80M | 200.06M | 179.42M | 154.78M | 154.16M | 172.21M | 175.26M | 156.53M | 155.71M | 158.64M | 169.50M | 134.04M | 140.05M | 153.04M | 166.66M | 138.37M | 155.44M | 147.33M | 172.01M |
|
Cost of Revenue (Quarter)
|
| | | | 94.47M | 105.07M | 117.33M | 104.13M | 106.38M | 106.91M | 104.49M | 105.51M | 98.16M | 95.45M | 106.58M | 99.20M | 81.73M | 76.17M | 88.96M | 97.10M | 78.53M | 82.69M | 86.59M | 101.46M |
|
Gross Profit (Quarter)
|
| | | | 65.20M | 74.73M | 82.72M | 75.29M | 48.39M | 47.26M | 67.71M | 69.75M | 58.37M | 60.25M | 52.06M | 70.29M | 52.31M | 63.89M | 64.09M | 69.56M | 59.84M | 72.75M | 60.74M | 70.54M |
|
Amortization - Intangibles (Quarter)
|
| | | | 3.55M | 3.61M | 3.66M | 3.66M | 3.66M | 3.70M | 3.68M | 3.67M | 3.69M | 3.52M | 3.44M | 3.44M | 3.44M | 3.58M | 3.53M | 3.35M | 3.46M | 3.44M | 3.43M | 3.42M |
|
Research & Development (Quarter)
|
| | | | 7.13M | 8.11M | 8.16M | 8.20M | 6.04M | 6.69M | 6.65M | 6.18M | 6.10M | 4.91M | 4.81M | 4.31M | 4.62M | 4.97M | 4.09M | 5.09M | 4.71M | 4.94M | 4.00M | 3.74M |
|
Selling, General & Administrative (Quarter)
|
| | | | 28.89M | 37.70M | 34.34M | 36.27M | 31.92M | 48.20M | 30.02M | 29.10M | 28.88M | 32.25M | 33.00M | 34.57M | 30.11M | 34.47M | 36.70M | 32.95M | 33.47M | 43.01M | 35.40M | 40.43M |
|
Restructuring Costs (Quarter)
|
| | | | 0.37M | 1.79M | 0.29M | 1.69M | 1.27M | 1.27M | 1.34M | 0.35M | 0.41M | -2.11M | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | -0.09M | -0.75M | -0.22M | -0.33M | -0.05M | 0.12M | -0.05M | -0.48M | 0.03M | 0.51M | 0.01M | -0.10M | -0.12M | 0.48M | 0.04M | -0.30M | -0.97M | -0.88M | 0.47M | 8.90M |
|
Operating Expenses (Quarter)
|
| | | | 63.28M | 51.96M | 46.68M | 50.14M | 45.33M | 60.77M | 41.74M | 39.79M | 39.05M | 41.46M | 41.85M | 42.41M | 46.74M | 92.87M | 44.74M | 42.04M | 43.97M | 52.99M | 43.23M | 67.78M |
|
Operating Income (Quarter)
|
| | | | 1.91M | 22.77M | 36.05M | 25.14M | 3.06M | -13.51M | 25.97M | 29.95M | 19.32M | 18.79M | 10.21M | 27.88M | 5.56M | -28.98M | 19.34M | 27.51M | 15.87M | 19.76M | 17.51M | 2.77M |
|
EBIT (Quarter)
|
| | | | 1.91M | 22.77M | 36.05M | 25.14M | 3.06M | -13.51M | 25.97M | 29.95M | 19.32M | 18.79M | 10.21M | 27.88M | 5.56M | -28.98M | 19.34M | 27.51M | 15.87M | 19.76M | 17.51M | 2.77M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | -1.43M | 2.14M | | | | | | | | 0.78M | -0.14M | | | | | | | 0.09M | | |
|
Non Operating Income (Quarter)
|
| | | | -35.41M | -37.57M | -12.00M | 18.44M | 27.17M | -6.09M | -20.16M | -12.88M | -16.48M | -16.95M | -7.37M | -8.72M | -13.34M | -11.51M | -15.45M | -13.15M | -15.40M | -9.85M | -8.37M | -6.39M |
|
EBT (Quarter)
|
| | | | -33.50M | -22.87M | 24.05M | 43.59M | 30.23M | -91.88M | 5.81M | 17.08M | 2.84M | -22.13M | 2.84M | 19.16M | -7.77M | -40.49M | 3.89M | 14.37M | 0.46M | 9.91M | 9.14M | -3.63M |
|
Tax Provisions (Quarter)
|
| | | | -3.30M | -7.67M | 7.19M | 3.02M | -1.34M | 7.61M | 1.57M | 4.10M | 2.09M | -6.38M | -0.89M | 2.06M | -1.48M | 0.77M | 1.08M | 3.50M | 1.27M | -7.13M | 1.88M | -1.20M |
|
Profit After Tax (Quarter)
|
| | | | -30.23M | -17.98M | 16.86M | 40.56M | 32.09M | -15.91M | 4.25M | 12.98M | 0.58M | 1.30M | 3.73M | 17.11M | -5.90M | -38.23M | 2.82M | 10.86M | -0.81M | 6.25M | 7.26M | -4.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | -30.20M | -15.20M | 16.86M | 40.56M | 31.58M | -99.49M | 4.25M | 12.98M | 0.75M | -15.74M | 3.73M | 17.11M | -6.29M | -41.26M | 2.82M | 10.86M | -0.81M | 17.04M | 7.26M | -2.43M |
|
Consolidated Net Income (Quarter)
|
| | | | -30.20M | -15.20M | 16.86M | 40.56M | 31.58M | -99.49M | 4.25M | 12.98M | 0.75M | -15.74M | 3.73M | 17.11M | -6.29M | -41.26M | 2.82M | 10.86M | -0.81M | 17.04M | 7.26M | -2.43M |
|
Income towards Parent Company (Quarter)
|
| | | | -30.20M | -15.20M | 16.86M | 40.56M | 31.58M | -99.49M | 4.25M | 12.98M | 0.75M | -15.74M | 3.73M | 17.11M | -6.29M | -41.26M | 2.82M | 10.86M | -0.81M | 17.04M | 7.26M | -2.43M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -30.20M | -17.98M | 16.86M | 40.56M | 31.58M | -15.23M | 4.25M | 12.98M | 0.75M | 1.20M | 3.73M | 17.11M | -6.29M | -37.78M | 2.82M | 10.86M | -0.81M | 17.04M | 7.26M | -2.43M |
|
EPS (Basic) (Quarter)
|
| | | | -0.28 | -0.20 | 0.15 | 0.35 | 0.27 | -0.13 | 0.04 | 0.11 | 0.01 | 0.01 | 0.03 | 0.14 | -0.05 | -0.32 | 0.02 | 0.09 | -0.01 | 0.14 | 0.06 | -0.02 |
|
EPS (Diluted) (Quarter)
|
| | | | -0.28 | -0.20 | 0.15 | 0.35 | 0.27 | -0.13 | 0.04 | 0.11 | 0.01 | 0.01 | 0.03 | 0.14 | -0.05 | -0.32 | 0.02 | 0.09 | -0.01 | 0.14 | 0.06 | -0.02 |
|
Shares Outstanding (Quarter)
|
| | | | 106.29M | 89.96M | 115.88M | 116.93M | 117.12M | 116.76M | 117.15M | 117.22M | 117.40M | 117.38M | 117.87M | 118.47M | 118.69M | 118.44M | 118.85M | 119.16M | 119.41M | 119.21M | 119.81M | 120.28M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 106.29M | 89.96M | 116.05M | 117.11M | 117.14M | 117.25M | 117.24M | 117.87M | 119.25M | 118.51M | 119.51M | 119.26M | 118.69M | 118.44M | 119.56M | 119.79M | 119.41M | 120.04M | 122.00M | 120.28M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | 115.81M | 89.96M | 116.90M | 116.93M | 117.15M | 117.15M | 117.17M | 117.25M | 117.47M | 117.71M | 118.31M | 118.68M | 118.70M | 118.75M | 119.08M | 119.41M | 119.41M | 119.67M | 119.97M | 120.85M |
|
EBITDA (Quarter)
|
| | | | 1.91M | 22.77M | 36.05M | 25.14M | 3.06M | -13.51M | 25.97M | 29.95M | 19.32M | 18.79M | 10.21M | 27.88M | 5.56M | -28.98M | 19.34M | 27.51M | 15.87M | 19.76M | 17.51M | 2.77M |
|
Interest Expenses (Quarter)
|
| | | | 13.19M | 6.97M | 21.38M | 13.63M | 13.61M | 10.09M | 36.22M | 13.49M | 39.09M | 10.46M | 13.60M | 13.60M | 15.01M | 11.50M | 15.71M | 43.18M | 40.80M | 11.49M | 54.57M | 52.31M |
|
Tax Rate (Quarter)
|
| | | | 9.85% | 33.55% | 29.89% | 6.94% | -4.45% | -8.29% | 26.94% | 24.00% | 73.56% | 28.85% | -31.38% | 10.73% | 19.09% | -1.91% | 27.64% | 24.38% | 274.08% | -71.94% | 20.57% | 33.06% |