|
Revenue (Quarter)
|
| | | 193.04M | 159.67M | 179.80M | 200.06M | 179.42M | 154.78M | 154.16M | 172.21M | 175.26M | 156.53M | 155.71M | 158.64M | 169.50M | 134.04M | 140.05M | 153.04M | 166.66M | 138.37M | 155.44M | 147.33M |
|
Cost of Revenue (Quarter)
|
| | | 111.84M | 94.47M | 105.07M | 117.33M | 104.13M | 106.38M | 106.91M | 104.49M | 105.51M | 98.16M | 95.45M | 106.58M | 99.20M | 81.73M | 76.17M | 88.96M | 97.10M | 78.53M | 82.69M | 86.59M |
|
Gross Profit (Quarter)
|
| | | 81.20M | 65.20M | 74.73M | 82.72M | 75.29M | 48.39M | 47.26M | 67.71M | 69.75M | 58.37M | 60.25M | 52.06M | 70.29M | 52.31M | 63.89M | 64.09M | 69.56M | 59.84M | 72.75M | 60.74M |
|
Amortization - Intangibles (Quarter)
|
| | | 3.50M | 3.55M | 3.61M | 3.66M | 3.66M | 3.66M | 3.70M | 3.68M | 3.67M | 3.69M | 3.52M | 3.44M | 3.44M | 3.44M | 3.58M | 3.53M | 3.35M | 3.46M | 3.44M | 3.43M |
|
Research & Development (Quarter)
|
| | | 7.07M | 7.13M | 8.11M | 8.16M | 8.20M | 6.04M | 6.69M | 6.65M | 6.18M | 6.10M | 4.91M | 4.81M | 4.31M | 4.62M | 4.97M | 4.09M | 5.09M | 4.71M | 4.94M | 4.00M |
|
Selling, General & Administrative (Quarter)
|
| | | 26.19M | 28.89M | 37.70M | 34.34M | 36.27M | 31.92M | 48.20M | 30.02M | 29.10M | 28.88M | 32.25M | 33.00M | 34.57M | 30.11M | 34.47M | 36.70M | 32.95M | 33.47M | 43.01M | 35.40M |
|
Other Operating Expenses (Quarter)
|
| | | -0.05M | -0.09M | -16.25M | -0.22M | -0.33M | -0.05M | 0.12M | -0.05M | -0.48M | 0.03M | 0.51M | 0.01M | -0.10M | -0.12M | 0.48M | 0.04M | -0.30M | -0.97M | -0.88M | 0.47M |
|
Operating Expenses (Quarter)
|
| | | 41.14M | 63.28M | 51.96M | 46.68M | 50.14M | 45.33M | 60.77M | 41.74M | 39.79M | 39.05M | 41.46M | 41.85M | 42.41M | 46.74M | 92.87M | 44.74M | 42.04M | 43.97M | 52.99M | 43.23M |
|
Operating Income (Quarter)
|
| | | 40.06M | 1.91M | 22.77M | 36.05M | 25.14M | 3.06M | -47.77M | 25.97M | 29.95M | 19.32M | -69.46M | 10.21M | 27.88M | 5.56M | -28.98M | 19.34M | 27.51M | 15.87M | 19.76M | 17.51M |
|
EBIT (Quarter)
|
| | | 40.06M | 1.91M | 22.77M | 36.05M | 25.14M | 3.06M | -47.77M | 25.97M | 29.95M | 19.32M | -69.46M | 10.21M | 27.88M | 5.56M | -28.98M | 19.34M | 27.51M | 15.87M | 19.76M | 17.51M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | -1.43M | -12.22M | | | | | | | | 0.70M | -0.14M | | | | | | | 0.09M | |
|
Non Operating Income (Quarter)
|
| | | -11.17M | -35.41M | 57.38M | -12.00M | 18.44M | 27.17M | -6.09M | -20.16M | -12.88M | -16.48M | 50.30M | -7.37M | -8.72M | -13.34M | -11.51M | -15.45M | -13.15M | -15.40M | -9.85M | -8.37M |
|
EBT (Quarter)
|
| | | 28.89M | -33.50M | -22.87M | 24.05M | 43.59M | 30.23M | -25.59M | 5.81M | 17.08M | 2.84M | -22.13M | 2.84M | 19.16M | -7.77M | -40.49M | 3.89M | 14.37M | 0.46M | 9.91M | 9.14M |
|
Tax Provisions (Quarter)
|
| | | 5.79M | -3.30M | 3.09M | 7.19M | 3.02M | -1.34M | -4.37M | 1.57M | 4.10M | 2.09M | 5.79M | -0.89M | 2.06M | -1.48M | -2.71M | 1.08M | 3.50M | 1.27M | 3.61M | 1.88M |
|
Profit After Tax (Quarter)
|
| | | 23.10M | -30.20M | -17.98M | 16.86M | 40.56M | 31.58M | -15.23M | 4.25M | 12.98M | 0.75M | 1.20M | 3.73M | 17.11M | -6.29M | -37.78M | 2.82M | 10.86M | -0.81M | 6.30M | 7.26M |
|
Income from Continuing Operations (Quarter)
|
| | | 23.10M | -30.20M | -25.96M | 16.86M | 40.56M | 31.58M | -21.22M | 4.25M | 12.98M | 0.75M | -27.92M | 3.73M | 17.11M | -6.29M | -37.78M | 2.82M | 10.86M | -0.81M | 6.30M | 7.26M |
|
Consolidated Net Income (Quarter)
|
| | | 23.10M | -30.20M | -25.96M | 16.86M | 40.56M | 31.58M | -21.22M | 4.25M | 12.98M | 0.75M | -27.92M | 3.73M | 17.11M | -6.29M | -37.78M | 2.82M | 10.86M | -0.81M | 6.30M | 7.26M |
|
Income towards Parent Company (Quarter)
|
| | | 23.10M | -30.20M | -25.96M | 16.86M | 40.56M | 31.58M | -21.22M | 4.25M | 12.98M | 0.75M | -27.92M | 3.73M | 17.11M | -6.29M | -37.78M | 2.82M | 10.86M | -0.81M | 6.30M | 7.26M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | 23.10M | -30.20M | -17.98M | 16.86M | 40.56M | 31.58M | -21.14M | 4.25M | 12.98M | 0.75M | 1.20M | 3.73M | 17.11M | -6.29M | -37.78M | 2.82M | 10.86M | -0.81M | 6.30M | 7.26M |
|
EPS (Basic) (Quarter)
|
| | | 0.34 | -0.28 | -0.19 | 0.15 | 0.35 | 0.27 | -0.13 | 0.04 | 0.11 | 0.01 | 0.01 | 0.03 | 0.14 | -0.05 | -0.32 | 0.02 | 0.09 | -0.01 | 0.05 | 0.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | 0.34 | -0.28 | -0.19 | 0.15 | 0.35 | 0.27 | -0.18 | 0.04 | 0.11 | 0.01 | 0.01 | 0.03 | 0.14 | -0.05 | -0.32 | 0.02 | 0.09 | -0.01 | 0.05 | 0.06 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | 67.67M | 106.29M | 89.96M | 115.88M | 116.40M | 116.64M | 116.76M | 117.15M | 117.22M | 117.26M | 14.63M | 117.87M | 118.47M | 118.69M | 118.44M | 118.85M | 119.16M | 119.41M | 119.21M | 119.81M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 67.67M | 80.74M | 89.96M | 116.05M | 117.11M | 117.27M | 117.25M | 117.24M | 117.87M | 118.12M | 118.51M | 119.51M | 119.26M | 118.69M | 118.44M | 119.56M | 119.79M | 119.81M | 120.04M | 122.00M |
|
EBITDA (Quarter)
|
| | | 23.13M | -30.23M | -17.55M | 17.10M | 41.06M | 32.09M | -17.17M | 4.05M | 13.25M | 0.58M | 1.54M | 3.54M | 17.15M | -5.90M | -38.48M | 2.53M | 12.10M | -0.42M | 6.25M | 6.30M |
|
Interest Expenses (Quarter)
|
| | | 11.17M | 9.85M | 8.03M | 7.39M | 8.96M | 10.43M | 13.45M | 18.30M | 9.90M | 13.71M | 18.84M | 11.00M | 13.18M | 15.01M | 11.50M | 15.71M | 13.37M | 11.26M | 11.49M | 9.92M |
|
Tax Rate (Quarter)
|
| | | 20.04% | 9.85% | -13.52% | 29.89% | 6.94% | -4.45% | 17.09% | 26.94% | 24.00% | 73.56% | -26.19% | -31.38% | 10.73% | 19.09% | 6.68% | 27.64% | 24.38% | 274.08% | 36.42% | 20.57% |