|
Net Income (Quarter)
|
-0.24M | -0.75M | -7.33M | -0.46M | -0.92M | -1.02M | -7.88M | -1.25M | -4.29M | -4.15M |
|
Depreciation and Depletion (Quarter)
|
0.01M | 0.01M | | | 0.01M | 0.01M | | | 0.01M | |
|
Share-based Compensation (Quarter)
|
0.02M | 0.06M | 0.32M | 0.06M | 0.05M | 0.04M | 0.04M | 0.30M | 0.03M | 0.05M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | 0.01M | |
|
Cash from Operations (Quarter)
|
-0.03M | -0.39M | -0.86M | -0.28M | -0.50M | -0.72M | -0.32M | -0.52M | -0.29M | -1.03M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | 0.06M | 0.38M |
|
Amortization of Deferred Charges (Quarter)
|
0.07M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.09M | 0.08M | 0.08M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.01M | 0.01M | | | 0.01M | 0.01M | 0.01M | | 0.01M | |
|
Change in Receivables (Quarter)
|
-0.38M | -0.72M | 0.10M | 0.63M | -0.24M | -0.14M | -0.41M | -0.11M | -0.30M | 0.21M |
|
Change in Accured Expenses (Quarter)
|
-0.35M | 0.53M | -0.48M | 0.08M | -0.08M | 0.18M | -0.04M | 0.07M | -0.05M | 0.18M |
|
Other Working Capital Changes (Quarter)
|
-799.00 | | | -0.03M | 0.01M | -0.00M | 0.02M | 0.07M | -0.04M | 0.02M |
|
Cash from Financing Activities (Quarter)
|
0.15M | 0.53M | 0.44M | 0.49M | 0.05M | 0.64M | 0.35M | 0.48M | 0.57M | 1.21M |
|
Net Equity Issued and Repurchased (Quarter)
|
0.16M | | | | | | | | | |
|
Change in Cash (Quarter)
|
0.12M | 0.14M | -0.43M | 0.22M | -0.45M | -0.08M | 0.03M | -0.04M | 0.27M | 0.18M |
|
Free Cash Flow (Quarter)
|
-0.03M | -0.39M | -0.86M | -0.28M | -0.50M | -0.72M | -0.32M | -0.52M | -0.29M | -1.03M |
|
Net Cash Flow (Quarter)
|
0.12M | 0.14M | -0.43M | 0.22M | -0.45M | -0.08M | 0.03M | -0.04M | 0.27M | 0.18M |