Hecla Mining Growth Metrics (2009-2025) | HL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 32.07%29.27%28.71%0.98%-1.37%-4.79%-7.40%-1.27%-1.26%63.43%61.66%61.95%63.90%-0.76%-0.73%1.34%-0.09%1.65%1.45%-1.77%-0.92%-0.94%3.43%6.02%7.47%4.77%1.38%-0.45%-0.35%0.56%13.11%15.30%12.36%11.62%-1.37%-1.60%-2.95%-2.52%-2.17%1.48%1.53%2.61%2.27%1.06%3.16%1.72%9.73%7.27%6.82%8.40%0.90%2.87%2.35%-0.19%-0.18%-1.00%0.98%12.57%9.00%19.44%
Assets Growth (3y) 9.60%26.23%24.44%17.31%16.87%15.58%14.12%17.45%17.37%18.13%17.64%17.25%17.51%-0.02%1.37%1.81%2.08%1.80%2.08%1.21%2.00%1.44%5.85%6.76%6.37%5.56%4.19%4.14%2.81%3.05%2.96%4.81%3.45%3.74%-0.44%0.31%0.54%0.58%3.16%3.23%3.81%4.20%4.23%3.70%4.09%3.24%3.39%2.99%3.35%6.79%3.16%6.75%
Assets Growth (5y) 16.66%15.20%14.18%9.95%9.58%9.23%9.29%11.03%11.48%11.34%11.29%11.22%11.68%1.04%3.62%3.91%3.56%3.44%3.48%3.30%2.96%2.58%2.73%3.98%3.47%3.30%2.50%2.98%2.62%2.69%4.14%4.53%4.06%4.25%1.79%2.18%2.13%1.94%2.03%2.30%2.94%4.92%4.26%5.69%
Assets (QoQ) 4.24%17.40%2.50%3.06%3.79%-7.89%0.12%-0.52%0.94%-1.80%0.13%64.66%-0.15%-1.63%1.34%-0.31%-0.12%0.43%-0.09%1.43%-0.31%-2.77%0.78%1.41%4.09%-0.33%2.15%-1.13%0.72%-2.13%2.26%-0.23%13.28%-0.23%-0.35%-0.89%0.09%-0.46%-1.71%-0.45%0.45%3.25%-1.67%0.61%0.12%2.03%0.37%-0.80%8.01%-0.25%-0.05%0.68%0.53%1.69%-0.56%-1.82%0.54%0.86%1.43%9.45%-2.64%10.52%
Capital Expenditures Growth (1y) 158.50%80.27%224.29%-11.28%14.09%23.95%12.92%43.38%25.13%37.18%4.47%28.48%76.33%19.36%4.33%-11.42%-36.71%-16.06%0.34%2.35%11.71%32.05%28.55%35.10%16.56%5.97%-37.50%-42.55%-43.56%-37.94%-18.58%5.61%63.68%94.04%87.53%48.72%-34.74%-55.11%-39.92%-71.66%-9.20%52.12%7.77%194.83%13.53%-21.28%0.30%7.62%39.15%94.68%153.48%49.93%47.89%11.54%-12.59%-2.04%0.62%-2.94%13.67%15.12%3.96%35.47%
Capital Expenditures Growth (3y) 54.54%45.26%56.40%17.79%36.03%26.61%7.16%17.73%11.77%11.19%3.03%5.22%7.62%9.78%10.40%7.00%-6.25%5.51%-6.93%-7.38%-9.76%-4.60%-13.19%-6.41%2.50%8.46%-1.55%-3.37%-15.52%-18.54%-2.83%-23.65%-1.01%9.83%6.68%7.51%-12.38%-18.69%-13.40%-3.48%12.78%32.59%39.93%68.18%32.69%19.57%30.50%16.49%27.46%28.22%36.06%19.13%15.66%13.62%
Capital Expenditures Growth (5y) 32.72%25.16%31.98%8.18%12.22%17.60%9.68%17.68%12.70%13.97%-2.56%-2.00%-3.89%-2.75%-7.29%-5.76%-5.31%7.18%4.24%4.53%-4.72%-5.43%-5.92%-19.15%-8.59%-2.72%-9.18%-5.49%-9.07%-8.33%-0.17%7.15%8.91%15.22%25.29%14.93%6.72%3.14%7.55%5.72%16.38%20.34%22.18%39.93%19.57%17.58%
Capital Expenditures (QoQ) 28.46%-35.06%213.90%-1.28%-10.41%16.81%-14.12%26.95%-2.67%6.42%9.05%10.79%6.70%-18.96%34.11%52.05%-27.77%-29.17%13.87%8.64%-4.20%-15.33%16.16%18.56%13.24%-17.58%22.08%2.29%2.95%-51.39%12.23%0.49%13.19%-36.22%45.56%55.76%34.18%-38.36%15.43%-31.65%-7.70%-17.49%-45.55%118.99%54.62%-41.55%48.97%-15.67%7.21%-25.52%59.83%9.03%49.99%-3.02%-5.46%7.55%13.13%-24.01%5.95%10.47%9.13%-11.00%7.30%-0.24%42.21%
Cash & Equivalents Growth (1y) 244.12%155.81%170.93%176.48%91.22%91.04%-6.04%-13.42%-38.18%-43.88%-28.33%-39.46%27.02%2.43%11.10%23.15%-25.07%-6.51%-1.18%-5.50%-13.74%-21.54%-25.97%-31.70%-25.04%-3.79%10.80%31.91%15.04%3.67%8.22%20.24%45.10%-65.03%-85.28%-94.45%-96.06%-45.78%128.02%1,728.56%704.78%199.04%107.89%-35.22%139.05%93.48%61.76%51.72%9.20%-24.22%-50.12%-54.75%-46.12%-30.40%1.56%-16.44%-76.98%-77.88%-74.74%-70.48%1,106.28%501.22%799.05%
Cash & Equivalents Growth (3y) 59.63%39.98%22.19%13.17%14.51%3.17%-9.22%-13.58%-16.20%-18.70%-7.68%-11.02%-6.36%-9.09%-6.68%-7.37%-21.46%-10.97%-6.76%-5.22%-9.39%-7.85%-3.90%2.70%7.76%-29.61%-43.91%-55.52%-59.65%-41.85%-28.66%6.86%-22.83%-17.23%-11.31%-13.05%-8.86%46.39%97.19%161.94%175.93%63.67%18.81%-23.67%12.04%0.68%-6.43%-16.91%-48.64%-51.14%-49.61%-51.85%14.38%-2.54%32.12%
Cash & Equivalents Growth (5y) 31.09%21.30%14.90%11.02%-0.60%-4.23%-11.36%-16.06%-17.57%-16.51%-8.38%-8.69%-6.67%-5.61%-0.52%4.74%-4.15%-23.86%-33.60%-43.65%-46.83%-31.72%-21.51%1.91%-16.90%-10.77%-3.51%0.84%4.79%2.61%4.08%3.70%3.71%-3.62%-10.86%-14.71%-14.93%10.59%31.18%46.71%21.11%-7.56%-15.52%-35.72%31.33%6.30%13.22%
Cash & Equivalents (QoQ) 47.61%23.64%11.14%69.65%9.73%30.95%13.42%17.34%9.62%-35.60%4.52%-16.22%-0.49%-17.75%-11.71%75.77%-19.75%-10.79%-2.14%6.95%0.12%-5.71%-6.41%-2.37%-8.94%-11.03%-13.65%7.16%16.87%2.46%2.80%-6.55%5.32%6.96%14.22%12.77%-74.61%-54.99%-56.93%-20.03%249.75%89.28%245.41%-64.80%29.96%31.58%7.64%29.87%5.18%10.01%0.96%-6.53%-27.01%-27.60%-8.41%11.31%-5.71%5.65%-24.63%-69.33%-9.40%20.63%-11.91%1,153.02%-54.85%80.39%
Cash from Investing Activities Growth (1y) -378.24%-197.59%-320.95%52.36%-14.09%-23.71%-4.54%-186.19%-36.20%-48.03%-14.56%-1,231.96%-62.28%-10.22%-4.08%93.41%36.11%15.49%5.01%-35.93%-10.11%-30.98%-37.51%-79.57%-55.49%-5.78%24.16%55.32%72.87%40.63%37.53%111.60%-985.07%-98.28%-82.05%-1,384.65%85.51%53.84%40.38%70.18%-0.24%719.69%-8.51%-178.58%-1.00%-119.50%-36.68%-42.35%-114.03%-105.51%-86.18%-13.57%-7.19%-14.86%12.68%4.13%2.68%11.50%-13.67%-10.17%-3.28%-73.15%
Cash from Investing Activities Growth (3y) -95.15%-75.98%-71.47%-162.86%-36.11%-26.38%-7.62%-35.96%-12.19%-11.30%-4.24%-6.08%-4.51%-6.85%-10.78%45.61%-3.03%-5.40%0.31%-2.93%22.55%6.30%13.31%27.92%-66.05%-7.58%4.81%12.68%24.71%18.40%12.15%23.68%-16.38%97.23%-5.61%-133.15%47.26%17.67%4.02%-5.75%-29.40%-35.43%-40.29%-65.14%-32.33%-35.00%-30.50%-15.73%-30.70%-27.83%-22.72%-6.25%-2.52%-20.74%
Cash from Investing Activities Growth (5y) -50.43%-38.39%-37.88%-10.23%-12.15%-17.44%-10.24%-43.73%-19.31%-13.82%-3.39%0.86%13.59%5.19%8.42%14.97%-26.35%-6.63%-2.41%-10.20%6.08%5.52%6.69%18.63%7.83%40.94%11.01%11.16%15.45%8.06%-0.11%-12.00%-27.79%-17.85%-24.55%-80.68%19.57%-5.66%-7.53%-5.19%-17.72%-20.35%-22.34%-36.60%-18.42%-22.03%
Cash from Investing Activities (QoQ) -43.88%10.87%-251.38%-6.13%10.47%-26.08%60.23%-154.15%2.92%-6.54%-8.88%-20.95%-5.51%17.55%-1,165.89%85.26%28.34%22.14%19.81%-42.78%5.20%12.49%-14.76%-15.65%-12.77%8.12%-49.85%-0.14%23.28%34.12%11.71%39.18%-67.85%30.68%116.39%-5,788.42%69.33%36.35%-15.68%35.82%2.31%17.80%42.13%-115.71%703.93%-114.39%-48.57%21.80%-16.64%-0.86%-54.73%-17.58%-11.99%8.63%5.61%-10.97%-20.00%30.53%-3.63%-12.65%-9.12%10.77%-0.43%-5.61%-82.95%
Cash from Operations Growth (1y) 25.97%22.37%242.29%16.34%49.26%-243.37%-31.99%-115.36%-41.95%102.14%-72.58%89.35%-114.74%753.01%167.46%2,555.85%133.47%12.95%-29.50%15.42%1,440.83%12.81%-12.47%119.13%224.60%90.03%104.21%-88.82%-67.47%-20.02%-57.21%306.52%-0.36%-54.48%22.26%-136.94%94.72%201.18%-75.40%431.59%33.78%13.35%669.96%129.98%-41.80%-17.79%-0.07%-53.44%-156.90%-32.30%7.11%-40.83%142.08%-97.55%-57.93%231.07%437.46%7,532.35%109.24%105.54%169.14%221.71%
Cash from Operations Growth (3y) 2.96%-66.51%-13.90%-26.39%-28.62%-36.02%-20.69%-26.21%-69.40%30.18%-19.74%71.22%-8.73%121.51%18.17%300.23%165.63%34.28%8.01%-34.36%153.40%19.69%-8.55%-0.13%1.71%-11.55%2.23%-29.42%-14.22%3.12%-49.51%70.76%37.43%15.83%32.30%41.23%14.88%41.06%23.70%77.06%-34.68%-14.24%101.99%-14.11%-48.15%-76.12%-23.36%-3.02%8.77%8.14%-1.95%59.09%100.72%81.81%
Cash from Operations Growth (5y) -44.25%-18.39%3.78%-11.61%-8.01%-19.71%-21.00%0.32%7.45%19.55%-1.56%22.33%-4.30%75.23%7.60%97.74%49.33%-2.49%-8.00%-19.38%99.46%18.64%-25.47%4.06%22.34%18.76%15.14%5.07%-13.25%0.43%-0.20%39.76%-23.38%-2.86%19.90%-4.94%-18.34%-45.86%-3.14%55.03%0.04%3.34%48.63%33.95%15.05%27.31%
Cash from Operations (QoQ) 108.34%-73.55%220.29%-28.62%102.39%-26.02%8.86%-8.42%-294.41%135.09%-124.59%446.04%-92.83%349.37%-109.55%-378.80%515.09%40.90%-12.30%-93.47%1,300.58%-12.06%43.58%-12.87%2.55%-31.77%259.45%29.06%-39.97%-26.68%-80.32%275.45%47.60%-60.77%86.99%-7.97%-32.57%5.36%-156.50%585.08%4.30%-91.39%661.64%95.70%-11.63%-41.55%127.50%-50.48%24.83%-28.95%6.00%-160.53%248.51%12.41%-41.44%-56.95%-91.36%1,832.13%360.88%-30.12%22.65%-47.03%352.73%-8.50%46.61%
Dividends Paid - Common Growth (1y) 311.59%0.00%-0.72%-95.95%5.63%4,537.68%7,753.62%4,252.90%-96.17%-31.02%-90.82%-293.27%521.01%-80.57%-8.14%112.66%7.82%7.93%3.50%1.70%17.97%18.79%16.91%-24.88%3.39%2.73%2.62%1.16%0.80%-11.33%5.37%-30.81%18.57%21.86%2.42%77.61%-3.19%7.94%8.57%272.56%270.09%355.24%351.13%-32.65%-27.29%-41.37%-41.30%-31.97%10.89%11.34%12.07%66.09%2.65%2.12%120.34%121.80%-37.13%-37.20%-69.50%-69.26%
Dividends Paid - Common Growth (3y) -44.97%217.46%92.72%-75.51%-36.88%83.88%87.80%120.03%-36.45%-47.50%-55.64%-37.10%99.15%-37.08%3.59%27.99%9.56%9.61%7.49%-8.23%7.13%2.66%8.13%-19.29%7.31%3.54%3.47%7.52%4.98%5.26%5.43%66.05%61.96%81.59%71.19%64.57%37.60%42.30%42.20%19.51%43.97%43.77%43.70%-8.70%-6.11%-12.64%13.17%35.83%-10.56%-10.62%-9.01%4.24%
Dividends Paid - Common Growth (5y) 2.22%46.33%46.75%-15.19%-20.39%51.46%51.63%52.09%-20.73%-29.31%-36.32%-28.33%52.44%-25.67%3.75%15.64%9.47%7.31%6.03%-1.03%7.13%7.32%7.05%28.32%34.66%40.40%40.24%25.55%25.50%25.50%25.42%15.97%27.92%31.35%26.97%38.17%24.28%26.79%47.99%44.45%14.00%13.77%14.81%-12.30%
Dividends Paid - Common (QoQ) -83.33%0.72%2,351.80%0.00%-95.95%0.00%0.00%2,508.70%77.78%69.34%-44.57%-97.70%3,099.28%-77.46%-1,266.83%107.38%0.12%6.53%60.83%-37.14%0.22%2.16%58.03%-27.09%0.92%0.55%1.54%0.36%0.27%0.44%0.09%0.00%-11.80%19.36%-34.28%71.37%-9.35%0.33%13.96%-6.59%1.07%0.91%291.05%-7.21%24.33%0.00%-41.62%0.17%0.26%0.11%-32.34%63.28%0.67%0.77%0.28%0.91%0.15%117.42%0.94%-71.40%0.04%5.61%1.73%
EBITDA Margin Growth (1y) 1,161.00-1278.00-4939.00593.00782.002,849.001,890.00-1850.00-2446.00-4304.00-1380.00-274.00-3430.00-829.00-22.00-48.001,729.00999.001,061.00184.00-1258.00-1419.00-6343.00-1182.004,150.002,383.006,070.001,950.00-3124.00-839.00-2490.00-1545.002,113.00-1918.00-831.00-1833.00-3674.00-59.002,677.00-1174.003,106.002,485.00666.003,672.00299.00-1447.00487.00-2660.002,510.00-2101.00-676.001,723.00-3297.00617.00-2841.00-756.002,240.002,775.004,011.002,592.001,431.002,713.003,383.00
EBITDA Margin Growth (3y) -503.00-2733.00-4429.00-1531.00-5094.00-2284.00489.00-2173.00-4147.00-4134.00-341.00-139.00-2959.00-1248.00-5304.00-1047.004,621.001,963.00788.00952.00-232.00125.00-2763.00-777.003,140.00-373.002,749.00-1428.00-4684.00-2815.00-644.00-4552.001,545.00509.002,511.00665.00-269.00979.003,829.00-162.005,914.00-1063.00476.002,735.00-489.00-2931.00-3030.00-1693.001,452.001,291.00494.003,559.00374.006,104.004,553.00
EBITDA Margin Growth (5y) -2204.00-2563.00-3390.00-1396.00-4624.00-2704.00-4793.00-3171.00-1255.00-3170.00-613.00629.00-1933.00296.00-1723.00-642.003,610.00-793.00-2533.00-2427.00-1793.00-1851.00-917.00-3784.002,572.002,053.006,092.001,070.00-1280.00-1778.00508.00-3540.004,354.00-3039.002,322.00-272.00-1057.00-505.00312.00805.004,857.002,329.001,647.004,571.003,182.002,556.004,364.00
EBITDA Margin (QoQ) 2,210.001,186.00-1576.00-659.00-229.00-2476.003,957.00-471.001,838.00-3434.00217.00-1066.00-20.00-510.001,322.00-4222.002,581.00297.001,296.00-2444.001,851.00359.00418.00-3887.001,690.00-4565.005,579.001,446.00-77.00-878.001,459.00-3628.002,208.00-2529.002,404.0030.00-1823.00-1443.001,402.00-1810.001,793.001,293.00-2449.002,470.001,171.00-526.00558.00-904.00-575.001,408.00-2589.004,266.00-5185.002,832.00-190.00-755.00-1271.00-626.001,895.002,241.00-736.00611.00476.001,080.00546.001,281.00
EBIT Growth (1y) 175.08%41.62%-770.36%243.78%118.73%4.79%123.73%-62.99%-104.61%-79.94%-80.45%-108.70%-1,214.87%-80.05%-88.68%457.48%115.43%260.20%244.71%-37.78%-443.60%-438.02%-184.79%216.40%340.66%280.40%785.09%-7.61%-93.97%-47.00%63.65%-16.95%49.58%-249.87%-188.87%-234.94%-1,257.53%83.17%188.47%19.09%131.98%814.16%60.38%414.49%109.58%-123.48%-24.57%-64.03%-73.54%-197.00%-143.30%-62.37%-37.62%50.35%-348.69%-8.81%743.90%277.79%189.95%933.87%130.93%561.38%476.97%
EBIT Growth (3y) -31.57%-33.22%-32.25%-28.27%-49.28%-65.25%26.10%-51.36%-54.60%-47.56%-57.59%-42.16%-91.01%-64.23%-32.59%108.29%48.51%180.05%171.55%22.06%-20.68%47.85%111.84%34.40%30.40%-12.74%-115.19%-44.79%-44.94%-28.74%8.77%-42.71%76.92%21.68%8.04%50.86%97.97%34.41%45.34%42.85%29.61%-70.76%-36.15%34.36%-29.80%-32.88%-51.33%-50.21%11.69%66.57%20.45%52.51%129.94%98.65%193.52%
EBIT Growth (5y) -10.86%-26.54%-34.41%-24.45%-22.00%-20.22%56.63%-25.69%-5.01%-2.54%-15.02%-10.77%24.67%18.36%29.97%49.22%16.16%-81.04%-98.89%-32.20%-60.47%-23.00%49.53%-35.99%22.90%30.07%74.41%21.38%-6.88%-17.34%9.26%0.51%25.16%-26.63%-19.25%-14.21%5.08%16.08%-15.77%18.27%24.02%44.94%16.16%43.16%46.48%32.41%50.05%
EBIT Margin Growth (1y) 1,576.00504.00-12173.002,537.001,789.0025.0012,989.00-2250.00-4934.00-2542.00-2312.00-3080.00-3453.00-903.00-701.00918.004,251.00300.00137.00-216.00-2088.00-2483.00-375.00775.004,088.004,152.001,031.00-179.00-2242.00-693.00579.00-154.0068.00-3554.00-2926.00-1912.00-3495.001,798.002,295.00104.004,076.002,145.00730.002,899.00501.00-2271.00-352.00-1155.00-934.00-1297.00-1664.00-513.00-133.001,045.00-2153.00-11.001,383.001,612.004,166.001,736.001,431.002,713.003,383.00
EBIT Margin Growth (3y) -1568.00-2013.00-1496.00-2793.00-6598.00-3419.009,975.00-4412.00-4136.00-3145.00-2877.00-2377.00-1289.00-3086.00-940.001,478.006,252.001,968.00792.00380.00-241.00976.001,235.00442.001,914.00-95.00-1316.00-2245.00-5669.00-2448.00-52.00-1962.00649.00389.0099.001,091.001,082.001,672.002,672.001,848.003,644.00-1423.00-1287.001,231.00-566.00-2523.00-4170.00-1679.00316.001,360.00349.001,212.002,681.005,369.005,395.00
EBIT Margin Growth (5y) -770.00-2616.00-2061.00-2090.00-4434.00-5602.009,736.00-3852.00-2135.00-1476.00-2221.00-1781.00557.00373.00670.001,145.004,078.00-2278.00-1555.00-1685.00-3669.00-779.00604.00-1366.002,495.003,848.001,709.00757.00-1092.00-2574.00326.00-218.00216.00-3179.00-1918.00-577.0015.001,420.00-1145.001,324.004,893.001,234.00726.002,956.002,248.001,801.003,379.00
EBIT Margin (QoQ) 1,881.00-820.00244.00271.00808.00-13496.0014,954.00-477.00-956.00-533.00-284.00-3161.001,436.00-303.00-1052.00-3534.003,986.00-102.00568.00-201.0035.00-265.00215.00-2073.00-361.001,843.001,366.001,240.00-297.00-1278.00156.00-822.001,252.00-6.00-577.00-600.00-2370.00621.00437.00-2184.002,924.001,118.00-1755.001,789.00993.00-297.00414.00-609.00-1780.001,622.00-388.00-388.00-2143.001,255.00763.00-8.00-965.00-1944.002,906.001,386.00-736.00611.00476.001,080.00546.001,281.00
EBIT (QoQ) 227.80%-32.14%0.55%23.00%68.76%-421.20%151.56%-21.74%-19.15%-27.27%-19.58%-109.75%451.71%-29.12%-135.78%-1,374.11%105.34%-59.79%1,030.14%-36.39%24.62%-61.52%103.98%-451.28%-22.60%90.35%861.14%167.19%-8.10%-63.34%2.65%-82.55%707.17%13.18%-47.91%-68.57%-908.73%32.88%20.91%-169.64%88.24%452.75%-172.33%206.58%162.60%-20.78%41.84%-28.97%-129.41%354.56%-32.37%-47.74%-430.12%62.89%158.77%-13.36%-362.75%-235.39%111.94%701.74%-44.64%69.69%37.28%79.08%58.54%48.03%
EBT Growth (1y) 790.96%5.00%-713.73%328.13%109.00%198.68%120.98%-70.25%-93.93%-101.05%-94.68%-6.93%-1,083.93%-1,162.92%-773.81%-16.67%38.63%135.05%218.05%-9.29%-37.97%-499.12%-119.33%-92.60%232.89%328.99%822.40%-458.88%-124.10%-113.67%-46.20%342.28%245.67%-437.02%-359.85%-463.55%-561.65%18.30%93.41%50.44%83.76%196.83%337.08%261.40%85.21%-126.94%-454.81%-62.65%-857.36%-499.66%39.17%-99.29%20.63%27.65%-480.43%-5,807.25%450.84%155.24%141.12%1,243.14%144.29%1,077.83%841.79%
EBT Growth (3y) 4.19%-26.68%-59.09%5.83%-48.11%-33.79%57.79%-38.67%-33.27%-64.09%-24.93%-11.06%-117.79%-160.46%-52.37%-61.75%46.20%73.29%53.95%-30.86%23.84%-48.11%-9.10%-13.65%35.11%-18.89%-116.15%-222.72%-53.55%-37.50%-27.90%-63.43%-2.98%84.19%-25.96%42.73%-28.28%40.27%17.85%31.98%38.74%-16.08%-72.32%26.08%-3.97%-46.88%-144.00%-29.07%206.02%63.82%51.13%66.32%106.48%88.59%190.36%
EBT Growth (5y) -54.59%-32.01%-11.44%-2.17%-25.05%-20.61%55.65%-56.54%-7.63%-15.79%-9.99%-16.94%-36.09%-40.78%42.98%-13.41%19.09%-18.65%-18.17%-32.75%-24.33%-49.55%-16.31%-25.87%18.95%27.20%29.04%90.80%-15.31%-16.61%-22.64%35.88%-9.11%-47.00%-23.53%-62.26%-23.24%1.55%-14.37%34.53%21.43%21.29%70.04%36.70%63.36%50.04%117.36%
EBT Margin Growth (1y) 2,478.00-383.00-13317.002,948.001,634.004,500.0013,588.00-2721.00-4013.00-7012.00-2727.00239.00-4189.00-925.00-1141.00-1195.002,056.001,316.001,988.00-51.00-919.00-1751.00-1257.00-1096.004,651.003,431.001,295.00-340.00-2718.00-2306.00-485.00906.001,488.00-1458.00-2417.00-2791.00-5150.00492.001,747.00961.003,738.002,333.00278.002,428.00500.00-1309.00-949.00-718.00-630.00-1974.00314.00-521.00103.00944.00-2596.00-211.002,095.001,854.003,826.001,930.001,465.003,260.003,401.00
EBT Margin Growth (3y) 99.00-2895.00-2456.00466.00-6568.00-3437.009,719.00-3676.00-6146.00-6621.00-1881.00-1007.00-3052.00-1360.00-411.00-2342.005,788.002,996.002,026.00-1487.001,014.00-627.00-446.00-530.003,421.00-334.00-1606.00-2225.00-6380.00-3273.00-1155.00-924.0076.001,367.00-392.00598.00-912.001,516.001,076.002,670.003,607.00-951.00-357.001,189.00-28.00-2339.00-3231.00-1450.001,568.00824.001,545.001,198.003,663.006,058.004,632.00
EBT Margin Growth (5y) -2034.00-2504.00-1610.00-780.00-5431.00-3872.0010,450.00-4823.00-2414.00-4941.00-1843.00-2443.00-1119.00-236.00400.00-1776.004,558.00-769.00-875.00-3372.00-2648.00-1593.00-1116.00-2360.002,009.002,491.00419.001,163.00-2142.00-2249.00-1826.00785.00-55.00-1917.00-1027.00-641.00-1440.00486.00-1206.001,938.005,805.001,847.00874.002,908.003,532.002,775.003,996.00
EBT Margin (QoQ) 2,408.00-135.00-699.00904.00-453.00-13069.0015,565.00-409.002,413.00-3981.00-743.00-1702.00-586.00304.002,224.00-6131.002,678.0087.002,170.00-2879.001,938.00759.00131.00-3747.001,105.001,253.00292.002,000.00-114.00-883.00-1343.00-378.00297.00939.0048.00204.00-2649.00-19.00-326.00-2155.002,993.001,235.00-1112.00622.001,588.00-819.001,037.00-1306.00-221.00-459.001,269.00-1218.00-1565.001,829.00433.00-595.00-723.00-1711.002,818.001,712.00-965.00262.00922.001,246.00830.00402.00
EBT (QoQ) 833.33%-11.99%-33.16%62.27%9.99%-614.42%146.63%-20.78%57.19%-63.86%-33.90%-83.82%-127.07%283.70%1,056.81%-271.01%65.25%1.99%243.07%-225.93%119.85%230.06%9.93%-291.54%42.57%84.02%142.11%3,337.45%-1.04%-49.57%-120.92%-130.82%43.88%298.50%-5.77%38.78%-306.89%3.95%-31.83%-76.22%63.39%92.25%-891.39%42.26%318.34%-81.03%574.93%-105.29%-297.69%-149.82%171.05%-235.62%-149.10%74.66%100.82%-15,363.77%-127.07%-103.29%91.90%1,038.29%-64.25%51.34%125.16%100.52%72.38%21.01%
Enterprise Value Growth (1y) -244.12%-155.81%-169.41%-176.48%-91.22%-91.04%0.32%9.97%33.54%41.61%30.82%39.08%-22.07%-1.76%-10.20%-20.54%26.84%9.48%0.77%4.52%13.13%20.79%27.52%32.07%18.45%-9.15%-29.06%-54.65%-27.95%-7.59%-9.33%-15.77%-20.81%70.60%87.45%95.14%93.73%43.97%-133.90%-1,770.43%-395.41%-190.86%-106.55%34.55%-146.08%-97.77%-59.54%-46.95%-11.07%22.57%50.14%52.50%44.52%32.88%-4.73%18.68%81.05%75.57%75.81%56.76%-1,313.18%-450.16%-1,021.04%
Enterprise Value Growth (3y) -63.53%-41.84%-22.93%-14.89%-15.76%-4.31%8.75%12.89%15.97%18.68%8.88%11.16%8.12%9.98%7.46%7.88%19.67%7.85%2.45%-0.10%3.22%2.39%-0.75%-6.74%-8.03%29.85%43.84%55.68%54.08%43.83%31.53%-1.73%27.88%21.75%15.36%15.89%8.59%-47.71%-97.53%-162.02%-138.35%-64.53%-18.00%22.98%-14.89%-0.92%5.91%17.20%51.12%49.74%49.83%44.93%-14.11%3.38%-41.62%
Enterprise Value Growth (5y) -31.32%-21.32%-15.23%-11.78%0.29%4.04%11.38%15.58%15.91%14.20%6.68%5.93%4.14%3.05%-2.26%-6.96%4.34%24.36%33.77%43.72%41.48%31.28%21.38%-2.03%17.11%10.87%3.07%-1.28%-3.38%-0.39%-1.13%-0.25%-0.50%6.00%13.57%16.11%13.99%-10.87%-32.11%-47.36%-7.32%6.09%16.08%30.63%-32.35%-6.67%-17.70%
Enterprise Value (QoQ) -47.61%-24.99%-9.95%-69.65%-9.73%-31.63%-12.83%-17.34%-9.62%31.32%-1.91%13.39%3.68%18.63%10.26%-73.55%19.71%11.88%1.84%-5.33%0.65%3.40%5.55%4.17%9.42%11.60%11.48%-15.06%-21.23%-4.53%-6.07%4.81%-1.94%-6.23%-12.31%0.67%75.19%54.65%56.50%-28.04%-121.83%-89.33%-247.82%66.09%-30.24%-34.45%-10.21%-27.51%-4.67%-8.46%-1.51%3.62%27.03%30.16%3.28%-12.56%11.72%-8.97%24.90%73.77%-13.78%-7.91%-34.24%-757.42%55.71%-119.89%
EPS (Basic) Growth (1y) 1,566.49%-40.00%-141.07%100.00%100.00%233.33%225.35%-75.00%-91.67%-101.79%-96.77%0.00%-900.00%-737.22%-550.86%-25.00%50.00%133.33%623.11%0.00%-75.00%-400.00%-420.00%-6,748.69%185.71%333.33%118.75%103.51%-200.00%-99.37%-366.67%-71.43%150.00%-11,430.91%33.75%-350.00%-433.33%20.00%40.00%77.00%172.50%233.33%143.48%-107.17%300.00%-75.00%-400.00%-1,822.89%-150.00%-200.00%0.00%0.00%-600.00%0.00%233.33%106.52%128.57%600.00%125.00%5,647.88%900.00%
EPS (Basic) Growth (3y) 64.41%-26.74%-74.47%-20.63%-49.38%-35.72%43.26%-42.76%-32.64%-63.16%-8.65%-9.14%-108.01%-103.05%-326.30%-272.93%40.10%63.03%72.56%32.64%-14.47%-64.66%-53.26%-12.64%34.42%-18.56%30.81%70.73%-54.20%-37.00%-34.42%27.36%303.55%27.29%25.99%-30.66%65.35%33.46%30.06%33.06%0.00%30.66%-9.26%-50.06%-151.98%-31.04%58.74%48.19%0.00%71.00%71.00%79.15%180.20%
EPS (Basic) Growth (5y) -57.77%-36.90%-17.06%-17.81%-25.93%-20.11%-25.04%-70.64%-12.94%-18.94%-14.49%11.84%-51.57%16.25%-108.85%-12.94%18.89%-10.76%-40.86%-29.67%-20.11%-43.10%-24.57%19.96%24.30%15.23%15.10%-30.12%-15.21%-7.79%-32.24%12.94%-147.38%34.02%-20.11%-24.57%4.36%-5.72%27.52%19.14%15.61%29.67%42.68%38.91%109.13%
EPS (Basic) (QoQ) 2,544.14%27.42%-37.22%-25.00%0.00%-187.23%405.72%-25.00%66.67%-67.20%-39.03%-75.00%-135.83%159.16%1,786.78%-300.00%62.50%68.14%413.87%-233.33%125.00%400.00%-40.00%-333.33%57.14%-433.33%-1,146.63%103.01%16.67%-57.14%133.33%-185.71%100.74%-18,229.45%125.00%50.00%-266.67%-6.00%5.66%-100.00%60.00%23.33%226.09%-82.76%700.00%-75.00%-120.80%1,061.44%-50.00%-400.00%-33.33%75.00%0.00%-200.00%-33.33%-75.00%85.71%500.00%-93.48%666.38%150.00%80.00%66.67%33.33%
EPS (Weighted Average and Diluted) Growth (1y) 1,322.07%-33.33%-139.74%114.29%120.00%216.67%227.27%-73.33%-90.91%-101.81%-96.72%0.00%-900.00%-770.20%-570.12%-25.00%50.00%133.33%623.11%0.00%-75.00%-400.00%-420.00%-6,748.69%185.71%333.33%118.75%103.51%-200.00%-99.37%-366.67%-71.43%150.00%-11,499.38%33.75%-350.00%-433.33%20.00%40.00%77.00%170.00%233.33%143.48%-107.36%300.00%-75.00%-400.00%-1,840.09%-150.00%-200.00%0.00%0.00%-600.00%0.00%233.33%106.48%128.57%600.00%125.00%5,683.17%900.00%
EPS (Weighted Average and Diluted) Growth (3y) 64.41%-26.79%-74.50%-17.02%-53.26%-35.72%41.91%-41.52%-33.21%-62.52%-6.94%-9.14%-108.01%-105.69%-332.13%-272.93%40.10%63.03%72.56%32.64%-14.47%-64.73%-53.26%-12.64%34.42%-18.56%30.81%70.73%-54.20%-37.00%-34.42%27.36%299.66%27.29%25.99%-30.66%65.45%33.46%30.06%33.06%0.00%30.66%-9.26%-50.79%-151.98%-31.04%58.74%48.25%0.00%71.00%71.00%79.15%180.20%
EPS (Weighted Average and Diluted) Growth (5y) -57.77%-35.56%-16.43%-15.59%-27.73%-20.11%-26.83%-72.55%-11.42%-18.10%-13.53%11.84%-51.57%16.30%-110.52%-12.94%18.89%-10.76%-40.86%-29.67%-20.11%-43.10%-24.57%19.96%24.01%15.23%15.10%-30.12%-15.21%-7.79%-32.24%12.94%-147.67%34.02%-20.11%-24.57%4.36%-5.72%27.52%19.14%15.61%29.67%42.68%39.89%109.13%
EPS (Weighted Average and Diluted) (QoQ) 2,299.73%36.31%-42.94%-28.57%20.00%-181.26%407.67%-26.67%72.73%-67.34%-35.54%-75.00%-134.47%158.98%1,867.38%-300.00%62.50%68.14%413.87%-233.33%125.00%400.00%-40.00%-333.33%57.14%-433.33%-1,146.63%103.01%16.67%-57.14%133.33%-185.71%100.73%-18,339.00%125.00%50.00%-266.67%-6.00%5.66%-100.00%60.00%23.33%221.74%-82.14%700.00%-75.00%-120.62%1,070.04%-50.00%-400.00%-33.33%75.00%0.00%-200.00%-33.33%-75.00%85.71%500.00%-93.52%671.09%150.00%80.00%66.67%33.33%
FCF Margin Growth (1y) -834.00-1732.001,481.00-11.001,352.00-18461.00-1026.00-9566.00-2395.0010,121.00-3723.001,356.00-6080.002,173.002,162.003,839.003,088.00820.00-745.00282.001,340.00-649.00-749.001,518.003,421.001,729.002,380.00-2713.00-2161.00415.00-1256.001,586.00-1095.00-3419.00-765.00-4026.002,604.004,012.00-237.005,294.00708.0022.001,875.00890.00-1672.00-172.0097.00-2190.00-5038.00-2352.00-1575.00-1861.001,739.00-2814.00-916.002,706.002,452.004,110.00907.002,261.002,229.002,738.00
FCF Margin Growth (3y) -1878.00-10072.00-3268.00-8221.00-7123.00-6167.00-2586.00-4371.00-5387.0013,114.00-2305.005,477.00-1652.002,344.00669.005,639.007,848.001,900.00887.00-913.002,599.001,495.00375.00391.00164.00-1274.00360.00-5153.00-653.001,008.00-2258.002,854.002,216.00615.00873.002,159.001,639.003,862.001,736.003,995.00-6003.00-2502.00398.00-3160.00-4971.00-5339.00-2393.00-1344.00-847.00-1057.00-1583.003,107.006,421.004,034.00
FCF Margin Growth (5y) -4870.00-7079.00-1850.00-4100.00-2696.00-5997.00-4080.00-2571.00-627.0014,194.00-674.004,282.00-393.004,488.001,793.004,512.004,592.00-1104.00-1134.00-3353.004,107.002,088.00-626.001,659.003,476.002,759.001,998.001,032.00-1617.00858.00-285.001,555.00-4494.00-1909.00-604.00-1892.00-1660.00-1305.00-755.004,841.00-1811.00-1207.00389.001,807.00-290.001,510.00
FCF Margin (QoQ) 3,920.00-5080.002,661.00-2335.003,023.00-1868.001,169.00-972.00-16790.0015,568.00-7371.006,199.00-4274.001,724.00-2292.00-1237.003,979.001,713.00-616.00-1988.001,711.00148.00411.00-931.00-278.0049.002,678.00972.00-1969.00700.00-2415.001,524.00607.00-971.00427.00-1158.00-1716.001,683.00-2834.005,472.00-308.00-2566.002,697.00886.00-995.00-713.001,712.00-1677.00506.00-444.00-575.00-4526.003,192.00334.00-861.00-926.00-1362.002,232.002,762.00-1180.00296.00-970.004,115.00-1212.00805.00
FCF Payout Ratio Growth (1y) 16.52%-24.59%-46.70%-101.83%146.10%-6,049.95%52,956.87%-20,914.75%-104.47%28.22%-100.87%445.43%2,642.17%-75.35%-68.31%-127.69%-168.44%-660.87%-215.52%47.75%58.92%102.65%127.64%242.81%198.91%-253.66%1,059.41%-45.09%-1,438.64%399.44%-134.57%-128.20%88.62%-112.23%141.92%285.44%15.51%300.03%-37.14%337.24%434.70%123.47%1,316.51%-22.35%-26.88%444.93%-115.06%-183.30%-231.65%-123.54%-53.38%46.14%53.44%199.93%-14,308.30%2,148.12%-4.49%-82.87%100.23%-98.47%
FCF Payout Ratio Growth (3y) -28.63%-224.62%-64.59%136.62%40.86%-325.24%-113.73%-485.77%-40.56%-112.37%-26.95%20.64%-92.62%33.02%51.36%-40.88%-34.73%32.32%129.65%34.07%-75.86%28.50%-3.48%39.53%-14.66%-36.84%18.89%-34.03%-48.69%39.80%-55.00%31.74%32.42%-18.24%78.98%102.44%59.63%197.61%-49.50%-69.02%-47.69%-69.46%-74.04%-32.92%-34.78%8.63%-227.98%109.46%-38.22%-65.72%36.01%29.43%
FCF Payout Ratio Growth (5y) -33.43%-236.55%-72.01%-31.40%-22.74%72.13%46.60%173.12%-20.59%17.15%-31.76%19.06%-148.43%29.40%-42.54%-15.23%-19.37%35.28%28.22%17.23%12.15%15.21%18.04%30.55%44.33%20.25%71.79%-0.51%25.80%61.30%-17.02%-28.32%20.89%-21.99%2.92%-23.09%-4.85%50.53%-212.57%98.99%-9.41%-13.27%1.94%-35.82%
FCF Payout Ratio (QoQ) -94.86%82.25%663.54%62.87%-96.67%28.81%-126.15%22,061.32%-180.45%1,248.66%-110.36%95.33%-1,192.62%86.09%4,214.51%-65.64%-189.16%86.65%-576.87%15.07%-891.25%94.46%-12.09%33.23%163.99%-42.29%479.11%-53.75%-199.41%535.48%-72.57%-1,227.40%122.24%-150.28%77.63%-355.17%76.11%272.39%-1.06%-307.37%156.55%-45.82%588.20%58.74%-62.24%243.41%-62.27%49.47%181.40%-109.49%-108.69%-136.20%49.69%38.16%26.71%-104.20%207.98%-9,016.95%110.42%-110.42%117.70%21.56%-31.92%
Free Cash Flow Growth (1y) -18.18%11.83%253.24%32.61%86.27%-321.87%-57.08%-177.94%-85.20%79.29%-185.81%3.90%-1,155.99%44.05%124.43%88.92%45.42%54.27%-257.54%85.82%67.20%-94.64%-187.16%4,579.29%522.96%152.60%204.53%-166.86%-91.15%84.22%-107.53%129.61%-404.78%-345.39%-941.61%-1,096.60%344.32%195.78%-14.58%153.96%72.71%-14.79%210.57%103.71%-68.15%-13.27%-0.56%-89.24%-489.77%-181.66%-184.23%-573.03%26.94%-208.37%-120.44%202.19%98.47%110.83%39.83%266.64%13,164.35%1,914.79%
Free Cash Flow Growth (3y) -39.12%-35.97%-48.90%-44.12%-69.98%-31.18%-55.19%-27.71%-41.83%62.44%-32.58%75.28%-57.28%20.74%-3.39%39.32%40.22%35.14%67.85%-61.95%28.52%57.22%39.08%121.50%-4.50%-33.47%6.41%-58.38%-12.97%62.99%-42.58%53.16%134.29%26.05%147.70%122.10%49.54%39.38%48.28%28.43%-60.62%-37.57%2.52%-44.81%-42.72%-61.14%-56.68%-19.58%-26.90%-35.15%-46.08%160.72%51.25%105.89%
Free Cash Flow Growth (5y) -26.97%-16.34%-20.12%-15.05%-20.32%-17.39%-19.21%-12.01%3.43%15.49%-0.18%14.67%-6.68%19.94%38.64%16.43%27.21%-16.18%-41.68%-65.82%23.85%45.10%-21.96%118.40%46.79%31.56%24.89%16.75%-18.37%26.19%-0.24%18.63%-78.19%-27.87%-61.70%-49.93%-30.79%-12.25%-18.53%20.79%-15.14%-27.41%-4.20%31.18%12.63%36.65%
Free Cash Flow (QoQ) 134.95%-80.56%224.18%-44.73%221.11%-38.60%21.70%-22.37%-482.48%111.88%-320.99%114.74%-635.22%50.79%-147.50%-62.00%71.64%121.48%-212.29%-697.80%76.24%25.99%89.89%-1,745.00%-40.99%-9.19%257.70%74.21%-82.47%117.01%-200.86%123.06%264.92%-108.87%496.65%-337.39%-193.81%62.35%-279.50%158.20%15.18%-145.04%278.73%86.27%-43.18%-41.55%229.27%-70.88%54.75%-32.98%-64.37%-1,154.87%67.58%30.87%-100.08%-62.94%-36.83%50.58%192.75%-102.44%1,068.99%-374.56%665.20%-13.12%49.44%
Gross Margin Growth (1y) 1,995.00702.001,474.002,388.001,457.00918.00-711.00-547.00-2176.00-1068.00-647.00-1937.00-2977.00-2617.00-2907.00-1583.00995.00-315.00530.00-100.00-686.00-1869.00-803.00684.002,504.003,515.001,177.00-7.00-1197.00-221.00698.00431.00162.00-2593.00-3283.00-2551.00-3886.00463.001,980.00752.003,800.002,018.001,106.002,219.00550.00-1119.00181.00-761.00-893.00-1243.00-1593.00-684.00166.001,263.00-857.00-741.00-21.00579.002,310.001,821.001,838.001,988.002,802.00
Gross Margin Growth (3y) 1,277.00552.00116.00-96.00-3696.00-2767.00-4265.00-4067.00-4158.00-4000.00-3023.00-3619.00-2668.00-4801.00-3179.00-998.002,813.001,331.00904.00577.00621.001,425.001,072.001,107.001,469.00702.00-1408.00-2127.00-4921.00-2350.00-605.00-1368.0076.00-112.00-197.00420.00464.001,362.003,267.002,210.003,457.00-344.00-305.00774.00-177.00-1098.00-2268.00-2186.00-748.00599.00-140.00396.001,983.003,829.004,255.00
Gross Margin Growth (5y) -706.00-2379.00-2260.00-1779.00-3387.00-4951.00-4538.00-3483.00-2340.00-2354.00-2649.00-2943.00-1361.00-1507.00-1305.00-575.001,778.00-1482.00-1681.00-1543.00-3103.00-704.00-231.00-691.001,383.003,183.001,678.00844.00-571.00-1451.00682.0090.00-267.00-2473.00-1608.00-1024.00-263.001,383.00818.00785.003,602.001,498.001,148.001,854.001,640.001,468.002,844.00
Gross Margin (QoQ) 1,705.0076.00-634.00847.00412.00848.00280.00-84.00-127.00-781.00444.00-1712.00981.00-360.00-846.00-2752.001,341.00-650.00478.00-174.0031.00195.00-152.00-760.00-1152.001,261.001,335.001,060.00-141.00-1077.00151.00-130.00835.00-158.00-116.00-399.00-1919.00-848.00616.00-1734.002,430.00668.00-611.001,313.00648.00-243.00501.00-356.00-1021.001,057.00-441.00-487.00-1371.00707.00468.00362.00-274.00-1413.00584.001,083.00325.00318.0095.001,100.00475.001,132.00
Gross Profit Growth (1y) 121.87%43.05%107.90%188.98%78.09%24.36%-33.29%-39.42%-64.64%-44.98%-31.69%-46.85%-78.68%-44.55%-56.72%-13.17%266.43%6.46%50.75%-10.66%-49.47%-111.63%-47.16%55.09%517.62%2,391.49%207.14%8.47%-49.12%-26.79%28.49%16.01%17.68%-84.69%-111.52%-91.12%-157.83%126.28%770.34%288.79%288.26%294.41%42.42%403.37%62.51%-39.97%4.57%-32.60%-39.83%-76.02%-53.01%-23.07%1.06%296.32%-72.56%-45.18%36.57%77.09%895.40%286.24%132.40%204.40%263.23%
Gross Profit Growth (3y) 11.79%-0.71%-1.79%-2.38%-48.79%-27.61%-41.79%-34.62%-34.87%-31.26%-23.61%-25.57%-26.64%-27.42%-29.88%6.36%125.30%41.56%34.75%14.55%16.67%24.95%27.76%24.97%54.65%65.92%-34.89%-51.83%-32.88%-36.71%-0.27%-26.29%8.61%10.96%3.21%20.23%20.95%74.97%128.84%136.28%56.61%-17.20%-11.22%37.68%-0.40%-17.07%-48.72%-34.25%-6.01%18.95%8.68%17.66%47.48%177.48%114.88%
Gross Profit Growth (5y) 1.77%-10.39%-9.17%-6.31%-24.30%-15.40%-30.94%-17.28%-2.92%-2.85%-6.27%-7.06%4.41%2.86%6.35%8.65%46.93%-20.48%-18.76%-31.14%-25.24%-7.54%9.99%-7.59%32.13%90.24%34.11%16.94%1.16%-9.70%8.11%6.32%4.61%-27.77%-11.59%-2.06%1.47%38.47%26.87%40.95%35.34%31.85%13.83%40.77%25.68%25.19%37.28%
Gross Profit (QoQ) 122.16%-5.74%-23.36%38.24%43.24%36.99%6.53%-14.81%0.02%-26.52%-3.26%-50.28%55.66%-8.77%-24.73%-80.05%304.73%-28.79%50.99%-15.80%17.59%0.84%-10.51%-52.38%-127.06%558.22%162.65%89.64%0.40%-38.58%-7.24%-11.04%44.45%7.79%-16.25%-9.76%-81.21%-181.10%164.58%-687.78%173.51%140.25%-62.54%184.62%54.00%-13.25%32.39%-8.12%-43.12%51.13%-14.67%-17.98%-77.33%196.16%39.70%7.76%-11.10%-79.49%179.10%168.42%15.28%15.26%8.30%61.51%50.99%37.54%
Interest Coverage Ratio Growth (1y) -1,329.99%885.49%-29,060.02%588.64%177.35%28.76%124.11%-62.20%-113.66%-86.05%-88.89%-105.77%-2.88%-98.40%-98.64%136.79%114.30%306.87%282.82%-31.27%-465.72%-432.29%-190.81%243.04%393.14%314.16%904.76%-38.08%-96.93%-68.43%-12.26%-27.74%56.47%-238.23%-178.01%-223.92%-1,129.27%85.50%165.88%47.10%130.65%880.28%120.92%577.45%141.37%-124.17%-23.20%-62.86%-74.13%-185.94%-93.93%-61.48%-36.44%49.59%-2,857.98%-26.69%595.84%274.68%87.29%1,031.69%160.18%437.84%9,067.15%
Interest Coverage Ratio Growth (3y) -14.76%50.53%97.98%52.59%52.27%-85.77%26.00%-79.98%-72.81%-79.11%-82.04%-75.56%18.67%-30.39%-26.98%42.07%52.31%207.07%203.58%13.44%-30.93%30.97%85.78%15.35%28.89%2.23%-76.60%-36.70%-35.63%-27.31%-23.32%-35.24%70.26%16.08%4.32%46.28%96.73%35.09%46.09%43.23%29.89%-75.36%-53.12%38.95%-26.51%-32.92%-48.68%-52.84%4.60%65.32%-30.31%47.30%125.76%88.86%579.89%
Interest Coverage Ratio Growth (5y) 17.32%15.91%-16.56%15.18%43.64%-15.31%73.66%-54.77%-26.43%-42.14%-46.87%-50.08%15.42%-31.88%-19.69%19.02%15.70%-71.03%-84.10%-27.03%-48.85%-19.63%26.94%-24.62%19.58%25.05%58.54%6.97%-18.20%-16.21%-5.22%-3.43%25.25%-25.24%-44.44%-14.85%4.60%16.99%-13.37%17.76%23.27%46.50%-18.75%50.29%48.35%26.76%71.09%
Interest Coverage Ratio (QoQ) -221.83%108.82%-3,296.93%-57.64%276.78%-425.06%153.94%-75.05%194.28%-39.12%-15.45%-109.02%400.53%-51.52%-143.91%-60.80%104.69%-58.87%1,086.82%-37.51%33.38%-61.30%113.07%-432.54%-21.19%89.42%904.86%184.16%-11.46%-60.26%-38.08%-85.89%809.38%10.45%-49.00%-69.46%-903.39%37.67%18.98%-153.70%88.68%383.18%-165.06%246.97%188.18%-19.82%40.60%-25.70%-128.86%354.76%-32.01%-48.24%-418.92%105.41%331.17%-14.59%-352.96%-196.06%111.46%710.65%-36.50%-121.54%1,120.71%86.37%31.27%259.09%
Net Cash Flow Growth (1y) -29.69%234.88%226.27%-31.17%89.11%-319.73%-68.36%-181.00%-103.12%72.02%-285.78%382.80%-5,227.36%54.05%87.33%-90.22%104.39%41.72%-283.56%-139.69%-678.46%-64.34%-108.99%298.51%262.32%121.14%122.86%-232.56%-64.55%241.49%391.99%318.91%-2,130.81%-345.51%-161.38%-109.45%113.25%189.70%1,088.25%-5,075.33%-3.84%649.67%-93.71%130.01%-56.83%-91.14%-84.74%-128.60%-646.39%-311.53%-690.86%180.19%90.78%111.53%-190.98%-671.93%34.35%16.50%87.88%594.95%-4,886.13%1,873.13%
Net Cash Flow Growth (3y) -26.86%-59.51%-57.65%16.39%-72.62%-31.67%-27.54%-39.27%-58.20%57.84%-42.65%52.12%-138.31%23.93%-0.53%-57.45%34.12%30.11%56.49%-44.93%49.30%47.16%63.25%97.98%-126.92%-21.03%11.62%-31.51%-1.57%95.92%210.18%-120.43%37.28%154.63%-27.47%13.66%27.14%37.44%27.95%-64.40%-62.21%-50.45%-27.17%27.42%-30.40%-72.14%-66.59%-49.06%-32.59%-34.26%-59.83%191.23%-44.52%66.91%
Net Cash Flow Growth (5y) -37.28%-20.60%-24.01%-15.56%-22.85%-17.82%-21.03%-29.31%-7.27%15.17%-15.48%22.00%57.81%18.31%25.74%-25.89%-24.31%-11.17%-40.80%-17.25%55.02%35.77%74.67%-94.98%28.39%69.33%19.42%33.63%-16.92%37.96%-22.12%1.67%-51.96%-38.50%-18.57%-19.56%51.19%16.49%-10.28%-82.74%-16.41%-28.35%-15.10%31.61%-55.59%-13.05%
Net Cash Flow (QoQ) -26.69%-41.73%594.75%-76.31%249.13%-43.22%46.56%-34.90%-505.65%108.18%-475.19%97.49%-3,537.25%45.72%671.13%-147.24%68.63%85.03%540.67%-78.78%-516.30%1.47%54.41%-209.30%-18.27%-25.30%143.31%152.92%-84.59%35.46%-351.15%167.62%48.43%95.17%11.75%-727.35%82.06%51.21%82.79%979.11%21.50%437.56%-190.14%116.33%847.19%-95.49%330.01%-76.51%94.51%-92.24%-906.18%-348.78%24.70%78.31%209.42%-151.60%194.14%-647.46%-115.06%94.08%267.05%-156.94%8,884.65%-159.67%166.10%
Net Income Growth (1y) 439.18%329,750.00%-130.36%8.79%3.90%182.56%290.73%216.00%-81.97%-111.64%-85.61%-11.76%-1,084.87%15.96%-208.79%-20.96%42.07%184.62%952.27%43.14%-94.56%-313.56%-354.05%-104.92%186.09%356.28%119.51%4,158.58%-203.45%-98.76%-335.81%-68.89%138.22%-7,483.44%37.36%-427.26%-588.01%-3.14%81.66%38.03%74.17%163.90%-32.66%235.56%122.87%-106.41%368.97%-80.64%-648.07%-2,303.06%-192.14%-176.40%-4.20%-11.05%-346.73%-86.23%277.58%106.74%124.39%588.61%107.05%5,619.82%1,027.21%
Net Income Growth (3y) 0.33%-928.30%-56.32%43.15%-56.66%-31.55%33.15%41.10%-44.68%-56.41%10.10%-0.05%-135.73%-14.95%-194.55%-27.15%43.75%87.87%83.95%41.95%-20.11%-59.22%-46.88%-14.66%32.77%-32.84%33.95%-245.70%-57.80%-43.31%-31.44%-38.05%21.61%265.09%46.58%40.09%-33.95%65.18%38.46%29.32%31.34%0.54%-48.70%41.47%-9.31%-54.80%-122.88%-31.53%116.46%56.03%0.14%90.86%79.99%84.51%142.63%
Net Income Growth (5y) -50.66%278.01%-5.02%25.04%-32.47%-20.11%-45.26%43.61%11.49%-14.64%-7.93%14.81%-64.06%15.42%-66.61%-6.80%18.97%-33.47%-44.22%-37.48%-26.44%-48.26%-16.37%-26.67%15.57%28.80%41.23%105.57%-35.23%-15.31%-0.67%-30.21%9.60%-138.35%17.69%-19.20%-29.53%-2.42%-21.92%25.38%21.05%15.70%41.05%30.77%46.73%45.82%100.55%
Net Income (QoQ) -99.76%534,383.33%-137.05%213.40%46.88%-149.19%-11.32%229.18%299.44%-66.79%-32.30%-79.92%-358.00%141.05%315.04%-324.07%77.98%46.87%401.55%-264.20%132.16%435.18%-49.35%-323.18%64.70%-536.63%99.02%4,002.27%5.10%-51.53%104.18%-199.47%101.26%-9,325.16%126.93%22.21%-343.15%21.73%-40.71%-82.24%48.61%86.08%-375.48%24.06%227.15%-128.89%585.87%-87.19%-135.63%1,312.97%-65.03%-462.65%-56.20%53.49%71.00%-394.61%-66.47%-87.10%87.91%571.65%-93.68%577.12%142.13%99.86%74.55%33.44%
Net Income towards Common Stockholders Growth (1y) 1,602.75%-27.31%-145.86%134.43%142.63%240.49%240.22%-71.23%-92.81%-101.83%-96.72%-11.89%-1,147.61%-740.27%-603.47%4.99%41.84%141.16%650.46%7.92%-84.39%-383.44%-476.34%-106.09%189.45%355.79%119.25%3,399.47%-204.62%-99.31%-339.63%-67.52%147.58%-13,351.14%18.12%-416.85%-491.00%15.73%85.46%32.52%69.65%168.64%330.53%223.03%118.42%-108.28%46.90%-81.16%-623.41%-2,018.53%-139.11%-182.47%-15.89%4.69%-838.41%-77.92%275.16%107.20%127.36%587.76%107.58%6,097.66%1,039.24%
Net Income towards Common Stockholders Growth (3y) 66.57%-26.94%-72.36%-15.93%-56.43%-36.17%38.58%-35.68%-34.59%-60.12%-3.10%-0.05%-136.54%-114.02%-373.71%-27.42%43.57%70.82%81.59%29.43%-19.95%-63.22%-55.17%-13.26%34.72%-32.49%27.72%-223.82%-58.03%-40.38%-31.72%-39.15%17.34%324.78%31.51%38.04%-39.75%63.68%35.59%29.19%33.60%-6.38%-9.81%42.40%-3.78%-54.27%-94.79%-31.55%119.84%51.15%0.14%92.71%83.85%84.21%214.99%
Net Income towards Common Stockholders Growth (5y) -74.06%-30.95%-10.17%-7.60%-31.69%-21.17%-36.86%-15.07%-6.29%-14.39%-8.00%14.94%-65.76%16.78%-118.77%-5.86%19.90%-22.09%-50.90%-33.45%-26.27%-49.85%-17.15%-27.70%11.97%27.32%16.29%97.69%-35.83%-15.37%-0.68%-30.60%11.45%-167.30%30.89%-19.22%-27.17%0.67%-12.57%25.50%21.00%15.80%40.12%29.62%43.40%49.45%75.83%
Net Income towards Common Stockholders (QoQ) 2,576.70%27.17%-35.68%-25.82%19.80%-180.23%428.81%-23.23%68.13%-66.96%-32.54%-80.81%-142.88%159.14%1,710.91%-328.15%65.61%64.56%477.64%-226.38%124.34%373.91%-25.96%-315.93%62.59%-529.25%98.80%3,271.69%6.98%-52.65%105.37%-200.57%100.70%-16,636.93%127.84%47.32%-295.39%-2.18%-7.72%-81.80%57.89%82.36%-399.80%18.22%195.23%-40.77%166.75%-87.75%-142.80%1,150.76%-65.79%-440.25%-73.22%80.60%27.86%-378.16%-42.45%-90.99%86.32%570.75%-94.15%626.19%143.80%100.34%74.73%33.49%
Net Margin Growth (1y) 1,665.00-954.00-4233.00861.001,272.003,213.002,769.00-1805.00-2459.00-4753.00-1717.0069.00-3285.00-681.00-341.00-519.001,692.001,067.001,641.00128.00-1335.00-1217.00-6846.00-1100.003,972.002,385.006,211.001,808.00-3268.00-1417.00-2557.00-1170.002,679.00-1636.0072.00-2262.00-4289.00407.001,592.00417.002,627.001,892.00577.002,276.00971.00-733.00211.00-796.00-834.00-1559.00-870.00-381.00-174.00377.00-2445.00-145.002,018.001,306.003,153.001,410.00765.002,390.002,524.00
Net Margin Growth (3y) 478.00-2493.00-3181.00-875.00-4472.00-2220.00711.00-2255.00-4052.00-4367.00-417.00-322.00-2929.00-831.00-5546.00-1491.004,329.002,236.001,006.00835.00-631.00-249.00-3192.00-462.003,383.00-668.003,725.00-1624.00-4878.00-2647.00-894.00-3015.001,017.00663.002,241.00431.00-691.001,566.002,380.001,897.002,764.00-400.00-82.001,099.00-37.00-1915.00-3104.00-1322.001,009.00124.00-162.00884.002,608.004,073.003,232.00
Net Margin Growth (5y) -1115.00-2107.00-1881.00-1266.00-4115.00-2370.00-4493.00-3227.00-1415.00-3198.00-1052.00386.00-2224.00137.00-1892.00-853.003,740.00-817.00-1479.00-2597.00-2241.00-1478.00-1529.00-2308.001,721.001,631.005,894.001,069.00-1280.00-1488.00-105.00-1535.001,154.00-1630.001,582.00-746.00-1699.00384.00-935.001,371.004,607.001,283.00626.002,365.002,745.001,781.002,573.00
Net Margin (QoQ) 2,490.00888.00-947.00-765.00-129.00-2392.004,147.00-354.001,813.00-2836.00-428.00-1008.00-481.00200.001,358.00-4362.002,123.00539.001,181.00-2152.001,498.001,113.00-332.00-3615.001,617.00-4515.005,413.001,457.0030.00-690.001,010.00-3618.001,881.00-1830.002,398.00231.00-2434.00-122.0064.00-1796.002,262.001,063.00-1111.00414.001,527.00-253.00588.00-891.00-177.00692.00-419.00-930.00-903.001,381.0070.00-723.00-351.00-1441.002,370.001,440.00-1063.00406.00627.00794.00563.00540.00
Operating Income Growth (1y) 175.08%41.62%-770.36%243.78%118.73%4.79%123.73%-62.99%-104.61%-79.94%-80.45%-108.70%-1,214.87%-80.05%-88.68%457.48%115.43%260.20%244.71%-37.78%-443.60%-438.02%-184.79%216.40%340.66%280.40%785.09%-7.61%-93.97%-47.00%63.65%-16.95%49.58%-249.87%-188.87%-234.94%-1,257.53%83.17%188.47%19.09%131.98%814.16%60.38%414.49%109.58%-123.48%-24.57%-64.03%-73.54%-197.00%-143.30%-62.37%-37.62%50.35%-348.69%-8.81%743.90%277.79%189.95%933.87%130.93%561.38%476.97%
Operating Income Growth (3y) -31.57%-33.22%-32.25%-28.27%-49.28%-65.25%26.10%-51.36%-54.60%-47.56%-57.59%-42.16%-91.01%-64.23%-32.59%108.29%48.51%180.05%171.55%22.06%-20.68%47.85%111.84%34.40%30.40%-12.74%-115.19%-44.79%-44.94%-28.74%8.77%-42.71%76.92%21.68%8.04%50.86%97.97%34.41%45.34%42.85%29.61%-70.76%-36.15%34.36%-29.80%-32.88%-51.33%-50.21%11.69%66.57%20.45%52.51%129.94%98.65%193.52%
Operating Income Growth (5y) -10.86%-26.54%-34.41%-24.45%-22.00%-20.22%56.63%-25.69%-5.01%-2.54%-15.02%-10.77%24.67%18.36%29.97%49.22%16.16%-81.04%-98.89%-32.20%-60.47%-23.00%49.53%-35.99%22.90%30.07%74.41%21.38%-6.88%-17.34%9.26%0.51%25.16%-26.63%-19.25%-14.21%5.08%16.08%-15.77%18.27%24.02%44.94%16.16%43.16%46.48%32.41%50.05%
Operating Income (QoQ) 227.80%-32.14%0.55%23.00%68.76%-421.20%151.56%-21.74%-19.15%-27.27%-19.58%-109.75%451.71%-29.12%-135.78%-1,374.11%105.34%-59.79%1,030.14%-36.39%24.62%-61.52%103.98%-451.28%-22.60%90.35%861.14%167.19%-8.10%-63.34%2.65%-82.55%707.17%13.18%-47.91%-68.57%-908.73%32.88%20.91%-169.64%88.24%452.75%-172.33%206.58%162.60%-20.78%41.84%-28.97%-129.41%354.56%-32.37%-47.74%-430.12%62.89%158.77%-13.36%-362.75%-235.39%111.94%701.74%-44.64%69.69%37.28%79.08%58.54%48.03%
Operating Margin Growth (1y) 1,576.00504.00-12173.002,537.001,789.0025.0012,989.00-2250.00-4934.00-2542.00-2312.00-3080.00-3453.00-903.00-701.00918.004,251.00300.00137.00-216.00-2088.00-2483.00-375.00775.004,088.004,152.001,031.00-179.00-2242.00-693.00579.00-154.0068.00-3554.00-2926.00-1912.00-3495.001,798.002,295.00104.004,076.002,145.00730.002,899.00501.00-2271.00-352.00-1155.00-934.00-1297.00-1664.00-513.00-133.001,045.00-2153.00-11.001,383.001,612.004,166.001,736.001,431.002,713.003,383.00
Operating Margin Growth (3y) -1568.00-2013.00-1496.00-2793.00-6598.00-3419.009,975.00-4412.00-4136.00-3145.00-2877.00-2377.00-1289.00-3086.00-940.001,478.006,252.001,968.00792.00380.00-241.00976.001,235.00442.001,914.00-95.00-1316.00-2245.00-5669.00-2448.00-52.00-1962.00649.00389.0099.001,091.001,082.001,672.002,672.001,848.003,644.00-1423.00-1287.001,231.00-566.00-2523.00-4170.00-1679.00316.001,360.00349.001,212.002,681.005,369.005,395.00
Operating Margin Growth (5y) -770.00-2616.00-2061.00-2090.00-4434.00-5602.009,736.00-3852.00-2135.00-1476.00-2221.00-1781.00557.00373.00670.001,145.004,078.00-2278.00-1555.00-1685.00-3669.00-779.00604.00-1366.002,495.003,848.001,709.00757.00-1092.00-2574.00326.00-218.00216.00-3179.00-1918.00-577.0015.001,420.00-1145.001,324.004,893.001,234.00726.002,956.002,248.001,801.003,379.00
Operating Margin (QoQ) 1,881.00-820.00244.00271.00808.00-13496.0014,954.00-477.00-956.00-533.00-284.00-3161.001,436.00-303.00-1052.00-3534.003,986.00-102.00568.00-201.0035.00-265.00215.00-2073.00-361.001,843.001,366.001,240.00-297.00-1278.00156.00-822.001,252.00-6.00-577.00-600.00-2370.00621.00437.00-2184.002,924.001,118.00-1755.001,789.00993.00-297.00414.00-609.00-1780.001,622.00-388.00-388.00-2143.001,255.00763.00-8.00-965.00-1944.002,906.001,386.00-736.00611.00476.001,080.00546.001,281.00
Profit After Tax Growth (1y) 884.07%59.95%-437.35%214.66%118.73%34.75%123.73%-62.99%-95.31%-84.40%-80.45%-108.70%-1,392.47%-196.93%-88.68%626.03%55.86%174.14%244.71%7.83%-85.20%-257.71%-2,709.32%-104.92%190.43%360.76%119.51%4,158.58%-203.45%-98.78%-335.81%-67.15%148.40%-7,483.44%17.56%-409.87%-485.39%15.82%86.06%38.03%74.17%178.29%193.30%235.56%122.87%-106.41%282.45%-80.64%-592.10%-2,303.06%-137.49%-176.40%-16.05%4.72%-864.40%-81.31%277.58%107.86%127.77%601.86%107.05%5,619.82%1,027.21%
Profit After Tax Growth (3y) 0.33%-30.46%-46.11%-28.08%-49.28%-30.13%26.10%-44.67%-31.38%-51.78%-57.59%-20.98%-132.48%-46.33%-130.08%34.64%39.92%71.56%159.86%29.16%-20.11%-63.14%-141.04%-13.09%34.86%-32.84%27.61%-245.70%-57.80%-40.22%-31.44%-38.05%21.61%265.09%28.20%37.56%-38.94%65.18%35.67%29.32%33.76%-6.43%-10.19%41.47%-9.31%-51.35%-151.08%-31.39%116.46%56.03%0.14%90.86%84.37%84.51%218.11%
Profit After Tax Growth (5y) -50.66%-24.72%-42.83%-10.49%-25.27%-17.49%13.93%-14.97%-14.82%-14.34%-17.23%-0.28%-64.06%-48.57%-46.22%41.75%18.84%-22.34%-104.90%-33.20%-26.44%-38.59%-27.57%-26.67%14.74%28.80%15.43%105.57%-35.23%-15.30%-0.67%-30.21%11.53%-138.35%31.24%-18.99%-26.97%0.67%-12.45%25.77%21.05%15.89%41.05%30.77%46.73%45.82%112.46%
Profit After Tax (QoQ) 938.26%52.30%-44.72%12.58%68.76%-421.20%151.56%-21.74%3.96%-43.44%-19.58%-90.08%245.72%-29.12%-135.78%-1,374.11%74.07%108.28%1,563.00%-223.69%143.55%-61.52%420.18%-312.45%62.91%-536.63%99.02%4,002.27%6.94%-52.37%104.18%-199.47%101.26%-9,325.16%128.45%46.53%-292.02%-3.01%-6.92%-82.24%58.06%82.95%-375.48%24.06%227.15%-79.68%590.85%-87.19%-135.63%1,312.97%-65.03%-425.62%-73.97%81.08%28.73%-394.61%-42.83%-91.55%86.60%584.44%-93.68%577.12%142.13%99.86%74.55%33.44%
Property, Plant & Equipment (Net) Growth (1y) 1.68%4.92%5.91%10.79%11.74%11.44%11.54%7.96%7.35%82.79%82.48%79.76%79.15%4.36%2.98%2.23%1.75%2.46%2.66%3.56%3.84%3.37%7.72%7.16%6.56%5.57%0.12%-1.64%-1.19%-1.32%22.80%26.04%24.91%23.89%-1.28%-2.88%-4.62%-5.27%-4.62%-2.83%-3.04%-2.10%-0.47%-2.83%-0.93%-0.41%9.56%11.21%12.56%13.93%3.69%3.75%2.92%1.62%0.64%1.05%1.42%2.12%2.54%5.45%
Property, Plant & Equipment (Net) Growth (3y) 6.74%28.81%29.18%29.07%29.04%28.58%27.98%25.65%25.08%25.03%24.49%23.93%23.70%3.39%4.43%4.30%4.03%3.79%3.45%2.96%3.02%2.50%9.82%9.93%9.56%8.88%6.67%6.39%5.59%5.01%4.96%5.95%4.93%4.74%-2.14%-2.85%-2.87%-2.61%1.32%1.64%2.64%3.56%4.18%3.89%4.70%4.86%4.57%5.25%5.52%5.74%2.28%3.40%
Property, Plant & Equipment (Net) Growth (5y) 17.45%17.98%17.91%17.88%17.82%17.62%18.31%17.10%16.71%16.36%15.78%14.94%14.79%2.86%6.96%7.06%6.80%6.45%6.06%5.97%5.43%4.79%4.51%4.63%4.00%3.66%2.87%2.60%2.49%2.46%4.74%5.15%5.19%5.45%1.26%1.13%1.20%1.35%1.65%1.94%2.45%2.88%3.14%3.62%
Property, Plant & Equipment (Net) (QoQ) 1.08%1.11%0.84%1.81%2.03%5.77%1.70%1.54%2.12%2.37%1.13%72.90%1.94%0.85%0.78%0.72%0.60%0.11%0.31%1.43%0.79%0.99%0.58%0.96%5.03%0.47%0.01%0.03%-0.39%-1.30%0.47%-0.11%23.96%1.31%-0.44%-0.92%-1.22%-0.33%-2.22%-1.60%-0.55%1.54%-2.42%-0.65%1.11%-0.87%-0.52%-0.13%11.24%0.62%0.69%1.09%1.24%0.68%-0.12%-0.19%0.28%1.08%0.25%0.50%0.68%3.95%
Return on Assets Growth (1y) -1.004.006.006.00-1.00-5.00-7.00-7.00-3.00-2.00-2.000.001.002.002.001.000.00-5.00-6.00-3.00-1.007.008.004.001.00-4.00-6.00-2.00-2.000.000.00-4.00-3.00-3.00-1.002.004.003.004.003.001.002.000.00-1.00-2.00-3.00-2.00-2.00-1.00-2.00-1.000.001.004.006.005.007.008.00
Return on Assets Growth (3y) -5.00-2.00-2.00-2.00-3.00-4.00-6.00-6.00-2.00-5.00-5.00-1.000.004.005.002.001.00-2.00-3.00-1.00-1.003.002.00-2.00-4.00-6.00-7.00-4.00-1.001.003.002.002.002.003.004.003.002.002.000.00-1.00-3.00-4.00-3.00-2.000.002.003.007.0011.00
Return on Assets Growth (5y) -5.00-5.00-5.00-3.00-4.00-3.00-4.00-5.00-1.00-2.00-3.000.00-1.000.00-1.00-4.00-4.00-5.00-5.00-3.00-1.003.005.004.001.00-1.00-3.00-2.00-1.000.000.00-1.00-1.00-2.00-1.002.003.005.006.005.007.0010.00
Return on Assets (QoQ) -4.000.000.002.002.002.00-1.00-4.00-1.000.00-2.000.000.000.000.000.001.000.00-1.00-1.00-4.00-1.002.002.003.001.00-2.00-1.00-2.00-1.001.00-1.000.00-1.00-2.000.001.000.001.002.000.001.001.00-1.001.00-1.00-1.00-1.00-1.000.000.000.00-1.000.001.001.002.001.001.003.003.00
Return on Capital Employed Growth (1y) -7.0019.0012.005.002.00-12.00-11.00-9.00-6.00-4.00-2.002.002.003.002.00-1.00-2.00-3.00-2.002.006.007.006.001.00-2.00-2.00-2.000.00-2.00-4.00-5.00-7.00-4.000.001.005.006.004.006.005.001.001.00-2.00-4.00-3.00-4.00-3.00-2.00-1.00-1.00-1.001.001.005.007.007.0010.0012.00
Return on Capital Employed Growth (3y) -11.003.00-1.00-2.00-2.00-14.00-11.00-8.00-6.00-5.00-2.003.006.006.006.002.001.002.002.003.002.000.00-1.00-6.00-8.00-7.00-7.00-2.000.000.002.003.003.005.005.006.004.001.001.00-1.00-3.00-4.00-6.00-6.00-3.001.003.006.0010.0017.00
Return on Capital Employed Growth (5y) -11.003.00-1.00-1.002.00-10.00-7.00-4.00-3.000.002.004.002.000.00-1.00-5.00-4.00-3.00-3.001.004.004.006.004.00-1.00-2.00-3.00-2.00-2.00-3.00-3.00-3.00-1.000.001.004.004.006.007.006.009.0014.00
Return on Capital Employed (QoQ) -14.005.002.000.0012.00-3.00-4.00-3.00-2.00-2.00-2.000.000.000.002.000.000.000.00-1.00-1.000.000.003.003.001.000.00-2.00-1.000.000.000.00-2.00-2.00-1.00-2.001.002.000.002.002.000.002.001.00-2.000.00-1.00-1.00-1.00-1.000.000.000.00-1.000.001.001.003.002.002.004.006.00
Return on Equity Growth (1y) -1.006.008.007.00-2.00-6.00-8.00-9.00-4.00-3.00-3.000.001.003.004.002.000.00-8.00-10.00-5.00-1.0011.0013.006.002.00-6.00-9.00-3.00-3.001.000.00-6.00-5.00-5.00-2.004.006.005.007.005.002.003.000.00-2.00-2.00-4.00-4.00-3.00-2.00-2.00-2.000.002.007.008.007.0010.0011.00
Return on Equity Growth (3y) -7.00-3.00-3.00-2.00-5.00-5.00-7.00-7.00-2.00-7.00-8.00-2.000.006.008.004.001.00-4.00-5.00-2.00-2.005.004.00-3.00-6.00-10.00-11.00-6.00-2.001.004.003.003.003.004.007.006.004.003.001.00-2.00-4.00-6.00-5.00-2.000.002.005.0010.0015.00
Return on Equity Growth (5y) -6.00-8.00-9.00-5.00-6.00-3.00-3.00-5.00-2.00-3.00-4.001.00-1.000.00-2.00-6.00-7.00-8.00-7.00-4.00-1.005.009.006.002.00-2.00-5.00-3.00-2.000.000.00-2.00-1.00-3.00-2.004.006.008.009.008.009.0014.00
Return on Equity (QoQ) -4.000.000.003.002.002.00-1.00-5.00-1.000.00-2.000.000.000.001.001.002.000.00-1.00-1.00-6.00-1.004.003.005.002.00-3.00-2.00-3.00-1.002.00-1.001.00-2.00-3.000.001.001.002.002.000.002.001.00-1.001.00-1.00-1.00-1.00-1.000.000.000.00-2.000.002.001.003.002.001.004.004.00
Return on Invested Capital Growth (1y) -5.008.009.00-55.00-3.00-10.00-8.00-8.00-4.00-3.00-1.003.002.004.004.00-2.00-1.00-10.00-8.00-6.00-1.0012.0011.0011.0067.009.00-36.00-6.00-69.00-15.0027.00-2.000.000.000.005.0011.0054.006.005.00-3.00-22.00-9.00-6.00-4.00-31.004.00-1.00-1.00-2.00-2.001.0014.005.007.006.00-4.0011.00
Return on Invested Capital Growth (3y) -12.00-5.00-1.00-60.00-6.00-9.00-5.00-7.00-3.00-9.00-5.00-4.000.006.007.004.0065.0010.00-33.00-1.00-3.006.002.002.00-2.00-6.00-9.00-3.00-58.0039.0033.007.008.0032.00-3.004.004.001.001.00-2.00-8.00-55.00-6.00-6.009.00-27.0010.006.008.0014.00
Return on Invested Capital Growth (5y) -11.00-11.00-4.00-67.00-8.00-7.00-2.00-1.0063.0011.00-30.001.00-2.000.00-2.00-5.00-4.00-5.00-6.002.008.0060.008.0012.006.0026.00-12.00-4.00-65.00-14.0028.000.003.00-1.000.003.0017.005.007.005.001.00-38.00
Return on Invested Capital (QoQ) -8.00-4.0061.00-54.005.00-3.00-3.00-3.00-1.00-1.00-3.001.000.000.002.000.002.000.00-4.001.00-7.003.00-2.005.006.002.00-2.0062.00-53.00-42.0028.00-2.002.00-1.00-1.001.001.000.003.007.0044.00-49.002.00-1.0026.00-35.005.000.00-1.000.000.000.00-2.000.002.0014.00-11.002.001.003.005.00
Return on Sales Growth (1y) 12.0017.00-44.007.00-3.0029.0025.0022.00-8.00-54.00-15.001.00-33.003.00-6.00-8.0017.009.0023.004.00-15.00-13.00-75.00-11.0041.0024.0062.0018.00-33.00-14.00-26.00-12.0025.00-16.005.00-22.00-41.001.0012.005.0027.0022.00-1.0022.008.00-8.009.00-8.00-9.00-16.00-12.00-4.00-1.002.00-25.00-2.0020.0015.0035.0014.008.0024.0025.00
Return on Sales Growth (3y) 0.00-8.00-33.0029.00-44.00-22.005.0015.00-24.00-43.002.00-3.00-31.00-1.00-58.00-15.0043.0019.0010.0011.00-6.00-3.00-38.00-5.0033.00-7.0041.00-16.00-49.00-29.00-9.00-29.0011.007.0016.005.00-5.0016.0020.0019.0027.00-1.00-4.0010.00-2.00-22.00-28.00-13.0010.001.00-2.009.0027.0041.0036.00
Return on Sales Growth (5y) -16.003.00-16.0025.00-42.00-27.00-47.007.002.00-32.00-11.004.00-22.008.00-21.00-9.0036.00-11.00-11.00-24.00-22.00-18.00-22.00-22.0020.0017.0052.0011.00-13.00-15.00-1.00-15.0011.00-16.0012.00-7.00-15.002.00-17.0014.0046.0016.006.0023.0026.0017.0032.00
Return on Sales (QoQ) -3.0036.00-51.0030.002.00-24.00-1.0020.0035.00-28.00-4.00-10.00-12.0011.0011.00-44.0024.003.0010.00-19.0016.0017.00-10.00-37.0017.00-45.0054.0015.000.00-7.0010.00-36.0019.00-18.0024.001.00-23.003.00-3.00-18.0020.0013.00-10.004.0015.00-10.0013.00-9.00-2.007.00-4.00-10.00-8.0010.004.00-7.00-6.00-16.0027.0014.00-11.004.006.008.006.005.00
Revenue Growth (1y) 18.79%21.71%52.73%70.72%32.98%4.05%-23.50%-33.15%-43.14%-32.08%-21.16%-16.13%27.32%30.24%40.79%64.53%37.70%27.08%6.84%-5.32%-11.32%-22.56%-5.45%10.01%64.40%70.95%42.40%8.80%-21.61%-21.49%-2.52%-1.99%9.67%2.00%-14.74%9.24%-8.89%12.45%64.77%-10.28%23.99%23.63%-16.03%53.99%31.03%-3.08%-2.02%-11.55%-12.27%-24.40%5.27%6.97%-6.86%24.30%-17.52%-5.00%37.91%34.73%55.36%37.89%23.76%67.10%79.49%
Revenue Growth (3y) -3.51%-4.90%-2.70%-1.45%-1.26%-2.73%-5.30%-2.66%-0.10%3.98%5.85%9.32%15.85%8.63%12.46%19.67%26.15%18.94%12.88%4.26%4.55%1.29%9.49%5.47%12.22%11.03%5.78%5.22%-7.82%-3.44%11.05%-1.33%7.40%12.35%5.66%14.71%13.97%10.45%10.68%6.91%12.54%-3.24%-4.68%13.37%2.31%-3.06%-5.25%-3.49%4.06%8.18%10.49%11.90%16.71%40.92%32.00%
Revenue Growth (5y) 9.51%7.32%6.74%8.32%3.29%-1.96%-3.02%-0.80%7.77%8.28%9.81%9.35%14.91%11.46%14.57%12.82%11.53%6.14%3.64%3.94%2.69%3.58%13.02%2.83%9.81%13.73%10.37%9.98%4.94%1.53%2.42%5.52%7.33%0.77%4.00%7.39%3.88%4.84%3.31%4.43%12.86%8.70%2.11%13.80%12.82%15.45%18.86%
Revenue (QoQ) 27.57%-7.51%-9.27%10.96%30.71%16.07%1.42%-13.57%2.28%-14.66%-11.39%-26.48%22.16%-0.94%-5.73%11.62%24.96%7.08%10.17%-6.59%15.32%-9.98%-2.37%-12.51%0.71%9.91%13.59%30.75%4.72%-8.44%-13.21%-5.80%4.89%13.69%-12.74%5.40%-2.45%-4.96%11.79%-12.09%20.39%39.26%-39.13%21.49%20.05%-5.41%11.63%3.38%-11.20%-4.38%0.77%2.54%-23.48%33.13%2.40%-10.71%2.12%-11.66%17.95%29.62%-0.23%1.86%4.68%16.33%34.71%9.42%
Share-based Compensation Growth (1y) 115.21%-94.36%13.21%-74.63%-33.14%1,263.64%48.01%72.56%39.51%43.37%17.40%73.91%475.00%-68.56%-34.43%280.55%82.73%-51.55%-23.06%105.05%14.69%2.54%-67.51%-22.85%-82.07%-58.98%133.33%-46.43%6.43%160.00%-53.57%20.00%30.89%-7.69%15.38%33.33%-13.79%0.00%100.00%-4.17%52.98%61.33%0.00%13.04%48.63%
Share-based Compensation Growth (3y) 26.15%33.93%-19.89%17.50%119.35%130.22%-37.57%75.50%8.21%90.27%-16.62%-2.68%55.79%17.26%0.62%-34.06%-34.00%58.51%-3.79%-53.15%-2.59%-6.30%-42.09%-0.52%7.72%-5.01%6.29%33.89%2.33%15.31%19.96%14.20%32.15%13.04%25.15%
Share-based Compensation Growth (5y) -28.48%55.38%3.40%66.06%70.99%-14.81%50.02%-2.67%43.47%4.04%-19.24%-16.57%22.38%-2.42%-38.12%14.21%-21.06%20.69%4.41%-24.41%0.85%-5.35%-14.83%9.69%20.11%-1.47%22.25%
Share-based Compensation (QoQ) 386.28%-82.92%542.64%-59.67%-87.25%242.73%44.03%6.26%159.97%-62.80%67.92%-14.09%37.50%27.27%-17.07%296.21%726.30%36.18%296.76%530.01%96.30%252.39%11.66%323.67%-1.56%133.33%-56.11%-59.32%460.00%-46.43%-12.80%-0.61%0.00%38.46%-4.89%-29.91%25.00%60.00%-38.50%-18.70%150.00%-23.33%-1.83%-14.26%54.96%-13.33%29.08%
Shareholder's Equity Growth (1y) 11.18%9.73%13.52%18.48%13.69%9.80%4.39%-0.19%-0.53%16.53%15.73%16.56%17.52%0.50%4.41%5.32%5.65%5.23%1.11%-4.16%-5.08%-2.26%4.30%9.21%12.40%8.89%3.49%-0.07%-1.31%-0.07%13.82%15.72%11.78%9.19%-6.12%0.33%-0.82%1.19%4.76%1.02%4.10%3.74%2.91%2.74%0.21%3.61%12.15%12.39%15.25%11.78%1.18%-0.55%-1.68%-0.64%3.06%3.63%5.89%16.66%20.18%27.07%
Shareholder's Equity Growth (3y) 9.55%11.97%11.10%11.29%9.94%8.74%8.05%7.01%7.29%7.21%6.91%5.57%5.63%1.11%3.26%3.30%4.07%3.85%2.96%1.51%1.74%2.08%7.10%8.09%7.43%5.91%3.41%5.08%3.04%3.35%3.83%5.46%4.89%4.65%0.40%1.36%1.14%2.84%6.54%5.27%6.34%6.31%5.31%4.72%4.33%4.79%5.36%5.02%6.26%9.02%7.81%9.41%
Shareholder's Equity Growth (5y) 10.05%8.23%7.68%6.83%5.91%5.75%5.87%5.10%5.67%5.58%5.69%5.13%5.51%2.38%5.34%4.98%4.45%4.09%3.12%3.96%3.14%3.28%3.86%5.06%5.07%4.52%3.58%3.79%2.68%3.48%5.26%6.25%5.92%5.83%2.81%3.08%3.23%3.85%4.74%3.75%4.59%6.85%7.66%8.62%
Shareholder's Equity (QoQ) 1.83%-0.61%5.06%3.19%5.35%3.74%0.81%-0.34%0.16%-0.81%0.46%16.75%-0.52%-0.10%1.28%-0.15%3.35%0.77%1.60%-0.55%-0.69%-4.48%0.62%2.41%5.97%0.02%3.56%-0.79%0.70%-3.41%2.27%0.45%14.71%-1.81%-1.21%-1.88%-1.38%4.94%-2.34%0.11%2.11%1.19%0.65%-0.24%1.30%1.02%-1.83%3.14%9.64%1.24%0.67%0.03%-0.76%-0.49%-0.48%1.09%2.94%0.06%1.69%11.38%6.04%5.80%
Tax Rate Growth (1y) 2,045.002,674.0013,049.007,504.00451.00383.00-5493.00164.00-1555.00-68047.00-10534.00328.00-7.0069,789.0014,009.00309.00440.00-7034.00-16776.00-3286.00-3040.005,584.00-236474.0014,937.003,682.00-766.00249,035.0061,496.00-22298.007,844.0037,213.00-76122.0021,443.00-9616.00-37605.00865.00-436.00-2352.00-13025.00-1954.00-4761.003,849.0031,706.001,561.0032,650.005,692.00-2752.003,945.00-31177.00-5342.00-21687.00464,100.00-3551.00-3807.003,009.00-474860.007,359.009,592.004,090.008,592.001,150.00-5140.00-1174.00
Tax Rate Growth (3y) 941.00-64990.00-2979.007,995.00-1111.002,125.00-2018.00800.00-1122.00-5292.00-13301.00-2650.00-2608.0068,338.00-239241.0011,959.001,081.00-2217.00-4215.0073,146.00-21657.0012,662.0049,774.00310.002,826.00-2538.00248,643.00-13762.00-1291.00-4125.00-13417.00-77211.0016,247.00-8120.00-18924.00472.0027,454.007,188.0015,928.003,552.00-3288.004,199.007,266.00469,606.00-2078.00-3457.00-21430.00-6816.00-27369.00443.00-14588.00-2169.004,958.00644.005,925.00
Tax Rate Growth (5y) 1,374.00-2235.00-5746.005,018.00-3711.00675.00-255268.0012,451.00-481.00-474.00-740.0073,783.00-21224.0075,417.0047,006.00-2667.00226.00-3989.00-4607.00-2111.00-650.00693.00-856.00-779.00-2370.00-1042.00267,323.00-14155.0026,599.005,416.0015,536.00-71706.0017,720.00-7770.00-43364.00468,516.00-7274.00-1960.00-2750.00-7209.00520.009,984.0014,366.003,337.006,431.00995.00-18514.00
Tax Rate (QoQ) -988.00-3953.00-262.007,247.00-359.006,422.00-5806.00194.00-426.00545.00-149.00-1524.00-66919.0058,058.0010,712.00-1859.002,878.002,278.00-2988.00-1728.00-4597.00-7464.0010,502.00-1482.004,027.00-249521.00261,912.00-12737.00-420.00280.0074,373.00-96531.0029,722.0029,648.00-38961.001,034.00-1337.001,660.00-492.00-266.00-3254.00-9013.0010,579.00-3073.005,356.0018,844.00-19565.0028,016.00-21603.0010,400.00-12869.00-7106.004,233.00-5946.00472,919.00-474756.003,977.00870.00-4951.007,462.006,210.00-4631.00-449.0021.00-80.00-665.00
Total Debt Growth (1y) 391.80%98,123,399,900.00%4,016.68%27,202.33%1.46%1.91%1.84%1.68%1.13%0.66%0.51%0.58%-0.19%-0.24%-0.29%0.14%0.14%1.55%2.21%7.37%6.31%4.78%4.68%-0.49%10.48%10.77%-4.77%-11.38%-18.39%-14.14%1.58%7.42%6.92%0.75%3.13%7.02%-0.64%4.81%-0.25%-6.48%9.60%13.37%22.54%28.69%3.16%-12.45%-17.07%-14.96%-3.80%-49.33%-43.63%
Total Debt Growth (3y) 35.09%372.16%336.55%174.29%318.23%100,117.00%247.98%553.60%0.80%0.77%0.68%0.80%0.36%0.65%0.80%2.64%2.04%2.01%2.18%2.28%5.56%5.63%0.62%-1.81%-1.40%-0.11%0.42%-1.79%-1.22%-1.41%-0.08%0.62%-4.65%-3.21%1.48%2.45%5.20%6.18%8.02%8.81%3.96%1.32%0.45%0.78%2.84%-20.47%-16.95%
Total Debt Growth (5y) 152.86%155.08%143.35%84.06%137.03%6,234.16%112.12%212.96%1.74%1.72%1.77%1.82%3.49%3.43%0.42%-0.95%-0.85%0.19%0.63%0.37%0.52%0.39%1.31%1.71%0.36%1.03%0.82%-1.06%0.98%2.63%4.05%4.16%-0.40%-2.09%1.21%3.31%2.93%-11.89%-10.04%
Total Debt (QoQ) 26.57%303.73%-71.78%2,386,999,900.00%-84.92%27,144.67%0.04%0.14%0.02%1.24%0.49%0.08%-0.14%0.70%0.02%-0.07%-0.07%-0.08%-0.03%-0.12%0.37%-0.08%1.37%0.53%5.43%-1.06%-0.09%0.44%0.23%9.85%0.18%-13.66%-6.73%1.16%5.40%2.15%-1.36%0.68%-0.67%4.56%2.36%-6.53%4.77%-0.49%-4.03%9.54%8.38%7.56%0.79%-12.19%-8.03%1.89%3.36%-0.68%-51.55%13.33%