|
Revenue
|
6.92M | 6.93M | 5.80M | 6.46M | 6.43M | 4.56M | 2.90M |
|
Gross Profit
|
3.88M | 3.75M | 3.17M | 3.88M | 3.54M | 1.92M | 1.01M |
|
Selling, General & Administrative
|
1.07M | 1.22M | 1.42M | 1.70M | 1.47M | 1.82M | 2.75M |
|
Other Operating Expenses
|
0.00M | 0.33M | 0.00M | 0.08M | -0.01M | -0.01M | 0.05M |
|
Operating Expenses
|
1.07M | 1.55M | 1.42M | 1.78M | 1.91M | 1.82M | 2.75M |
|
Operating Income
|
2.80M | 2.19M | 1.75M | 2.10M | 1.63M | 0.10M | -1.75M |
|
EBIT
|
2.80M | 2.19M | 1.75M | 2.10M | 1.63M | 0.10M | -1.75M |
|
Non Operating Investment Income
|
| | | | | | -0.10M |
|
Interest & Investment Income
|
| 0.10M | 0.10M | 0.10M | 0.55M | 0.91M | 0.92M |
|
Other Non Operating Income
|
-0.36M | 0.10M | 0.00M | -0.00M | -0.00M | -0.00M | |
|
Non Operating Income
|
| | | 0.11M | 0.24M | 1.49M | 0.89M |
|
EBT
|
2.69M | 2.36M | 1.96M | 2.21M | 2.25M | 1.77M | -0.86M |
|
Tax Provisions
|
0.47M | 0.34M | 0.27M | 0.54M | 0.45M | 0.55M | 0.04M |
|
Profit After Tax
|
2.22M | 2.02M | 1.69M | 1.67M | 1.42M | 1.05M | -0.90M |
|
Investment Income
|
| | | | -1.02M | -0.33M | -0.37M |
|
Income from Continuing Operations
|
2.22M | 2.02M | 1.69M | 1.67M | 1.80M | 1.22M | -0.90M |
|
Consolidated Net Income
|
2.22M | 2.02M | 1.69M | 1.67M | 1.80M | 1.22M | -0.90M |
|
Income towards Parent Company
|
2.22M | 2.02M | 1.69M | 1.67M | 1.80M | 1.22M | -0.90M |
|
Net Income towards Common Stockholders
|
2.22M | 2.02M | 1.69M | 1.67M | 1.80M | 1.22M | -0.90M |
|
EPS (Basic)
|
0.20 | 0.18 | 0.15 | 0.15 | 0.13 | 0.08 | -0.04 |
|
EPS (Weighted Average and Diluted)
|
| | 0.15 | | 0.13 | 0.08 | -0.04 |
|
Shares Outstanding (Weighted Average)
|
10.99M | 10.99M | 10.99M | 10.99M | 10.99M | 14.39M | 29.30M |
|
Shares Outstanding (Diluted Average)
|
| | 10.99M | | 10.99M | 13.26M | |
|
EBITDA
|
2.80M | 2.19M | 2.21M | 1.96M | 0.40M | 0.72M | -1.26M |
|
Interest Expenses
|
0.00M | 0.00M | | 0.01M | 0.29M | 0.31M | 0.31M |
|
Shares Outstanding
|
10.99M | 10.99M | 10.99M | | 10.99M | 14.39M | |
|
Tax Rate
|
17.56 | 14.38 | 13.75 | 24.54 | 20.10 | 30.87 | |