Horizon Kinetics Holding Growth Metrics (2010-2025) | HKHC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -3.34%-6.35%-7.83%-7.79%-47.65%-44.27%-40.73%-34.68%12.57%18.79%21.10%24.78%37.79%66.92%64.04%54.79%43.86%47.35%35.55%35.25%26.71%-0.45%10.64%15.88%13.76%15.41%7.74%4.64%18.26%6.55%6.49%-1.45%-0.94%6.42%25.27%28.61%20.99%21.89%-5.00%-37.81%-44.29%-60.42%-57.31%-48.58%-56.52%-43.17%-35.47%10,301.80%-31.91%-35.29%17,398.13%81.70%36,185.87%39,126.86%34.39%
Assets Growth (3y) -16.50%-14.73%-12.86%-9.08%-6.71%3.38%5.60%8.05%30.68%42.96%39.13%37.72%35.94%34.78%35.00%34.37%27.52%19.18%17.35%17.93%19.46%6.98%8.27%6.12%10.04%9.38%12.85%9.87%12.33%11.39%8.21%-7.62%-12.60%-19.92%-20.21%-25.63%-33.58%-35.03%-36.04%221.61%-45.16%-47.39%263.93%359.76%375.38%424.48%433.38%
Assets Growth (5y) 2.37%8.80%8.03%9.49%8.16%10.14%12.05%14.61%26.32%27.40%26.27%25.93%27.57%24.66%23.06%20.13%19.43%13.93%16.60%15.76%15.36%9.69%8.60%-0.90%-2.13%-8.79%-10.24%-15.76%-19.25%-20.84%-18.98%111.34%-27.69%-28.35%124.76%138.85%135.48%133.63%127.94%
Assets (QoQ) 1.83%-8.49%4.58%-3.90%0.22%-8.45%-40.63%2.30%6.59%0.89%2.31%7.95%8.67%3.95%12.99%30.78%6.80%-1.91%5.01%33.94%-1.75%-2.13%-1.62%5.23%9.20%2.51%-3.42%6.75%1.94%-0.44%9.15%-3.81%1.87%-7.86%9.71%3.34%19.91%-5.40%3.21%4.11%-6.54%-38.07%-7.55%-26.02%0.78%-25.40%-21.82%-3.31%14.44%11,925.61%-99.49%-8.11%30,842.58%24.87%2.19%-0.66%6.01%
Capital Expenditures Growth (1y) 531.58%-57.01%240.00%-65.78%-91.79%-44.78%-38.97%-25.25%259.46%124.50%2,171.62%-90.48%-14.31%27.93%-73.59%956.58%376.62%118.33%-29.04%-84.73%14.20%-83.17%
Capital Expenditures Growth (3y) 35.27%135.77%67.01%35.87%11.71%-42.61%5.49%110.86%64.91%53.50%109.30%42.57%-24.73%-15.62%56.90%-27.39%-2.75%117.93%-0.66%-73.17%
Capital Expenditures Growth (5y) 111.20%90.68%6.64%80.25%47.60%31.76%25.59%59.12%49.35%18.10%25.48%28.10%17.40%-11.74%
Capital Expenditures (QoQ) 2,189.47%55.83%544.92%-66.67%1.49%-84.31%54.69%124.24%12.16%978.38%-29.95%-16.10%258.42%-95.48%530.26%25.26%-26.00%80.86%184.31%-42.62%-87.65%405.00%38.93%-52.17%-56.57%
Cash & Equivalents Growth (1y) -31.50%1.85%19.80%-23.70%-66.82%15.78%-55.91%668.57%1,756.36%348.14%1,131.27%-10.35%38.69%31.89%88.62%100.83%62.72%63.24%21.51%-1.63%-57.04%-73.71%-70.73%-71.02%-10.41%27.56%96.19%126.11%89.69%136.33%51.48%69.57%59.01%25.93%-82.45%-85.99%-26.14%-97.55%-99.54%-99.89%-99.66%-93.10%25,300.00%39,600.00%1,480.00%1,058.33%-96.14%15.11%92.41%3,256.12%21,281.63%562.36%379.61%287.37%37.88%1,052.03%1,232.44%108.75%
Cash & Equivalents Growth (3y) 61.58%74.18%86.66%73.88%104.42%89.85%117.15%140.08%247.31%112.89%204.45%20.99%-1.02%-17.28%-12.46%-16.96%-14.44%-18.19%-11.31%-13.62%-9.96%-7.45%-4.54%3.57%39.29%56.00%-19.50%-18.70%30.61%-58.24%-89.33%-93.65%-84.13%-87.14%-41.15%-60.83%-65.88%-73.06%-64.49%-20.97%-53.06%199.30%1,179.64%1,346.56%426.32%1,046.22%124.90%344.52%397.26%547.44%
Cash & Equivalents Growth (5y) 56.94%62.63%71.66%59.70%42.96%24.05%29.49%31.58%74.38%26.48%74.55%3.02%10.50%11.28%14.79%17.03%13.57%10.26%-28.60%-31.29%-3.03%-52.40%-76.63%-82.42%-63.15%-63.58%-9.54%-25.45%-34.58%-43.38%-58.77%-34.86%-34.40%-3.75%10.95%-14.46%-18.19%20.51%67.55%106.62%45.90%193.23%
Cash & Equivalents (QoQ) -13.04%-23.21%19.12%-13.88%29.30%-9.68%-24.14%-62.55%351.22%-65.61%1,222.53%-9.56%8.93%-5.50%-3.71%39.92%3.59%35.14%2.53%13.37%3.91%0.60%-17.00%-50.49%-36.40%11.97%-17.81%53.06%-9.44%72.21%-5.27%28.41%12.83%10.38%6.03%20.41%-10.64%-84.61%-15.36%534.67%-97.04%-97.13%-80.00%1,900.00%-40.00%10,483.33%-68.74%-20.40%-56.01%-64.75%832.65%33.04%667.27%124.59%-71.11%-3.67%519.72%-20.06%141.40%11.42%-2.91%
Cash from Investing Activities Growth (1y) -26.67%-531.58%118.16%-240.00%-181.01%-100.11%44.78%38.97%25.25%-259.46%-124.50%-2,171.62%-11,187.72%14.31%-27.93%73.59%99.11%-376.62%-118.33%29.04%84.73%-76.54%-27,815.00%578.22%-224.55%-3,616.43%103.33%98.60%2,396.24%-89.66%2,055.56%-230.00%-103.82%609.43%29.33%32,693.24%-627.27%-161.33%
Cash from Investing Activities Growth (3y) -200.74%-35.27%-135.77%-67.01%-99.47%-26.39%-507.38%-5.49%-110.86%-64.91%-53.50%-109.30%-42.57%24.73%15.62%26.25%-81.42%-353.15%134.40%-19.49%-259.75%50.66%2.75%516.36%0.66%-33.72%27.77%58.85%63.19%-74.95%171.99%-27.96%526.27%-95.24%
Cash from Investing Activities Growth (5y) -106.19%-111.20%-90.68%-6.64%-80.25%-79.40%-31.76%-25.59%-59.12%47.39%-62.94%132.04%-11.41%-185.64%42.93%-25.48%139.85%-17.40%11.74%41.46%-26.75%-98.99%6.03%-19.14%62.81%39.81%118.62%-18.49%31.05%
Cash from Investing Activities (QoQ) -2,189.47%165.83%111,317.72%-100.46%-1.49%84.31%-54.69%-124.24%-12.16%-978.38%29.95%16.10%-258.42%-5,258.48%99.47%-25.26%26.00%-80.86%-184.31%42.62%87.65%-405.00%208.91%-360.00%-1,852.10%108.65%-128.36%-7,658.39%101.75%3,216.11%-102.13%56.57%303.33%-17.74%88.14%40.54%6,236.36%-116.33%5,569.16%-101.33%-417.50%
Cash from Operations Growth (1y) 374.12%66.06%-133.63%-7,644.00%193.45%-737.89%-3,892.31%-56.52%-55.07%49.00%95.56%502.54%-43.39%840.60%241.04%-27.33%89.23%-94.72%-802.21%-104.77%199.01%1,918.54%156.44%2,983.74%-81.45%25.90%-117.72%80.62%148.61%-70.53%554.29%-44.18%-226.23%-171.45%-223.06%331.14%50.98%-66.28%158.94%-120.35%-149.64%248.89%-101.16%144.72%-140.20%-161.57%19,000.00%-67.87%1,479.76%362.73%2,401.98%-22,809.27%-81.64%1,227.51%-176.55%77.12%-528.05%
Cash from Operations Growth (3y) 84.21%-94.89%-37.44%680.42%-9.29%188.82%65.10%87.37%-21.63%30.05%23.96%48.13%47.41%114.67%96.52%-0.01%1.63%10.30%-39.29%35.45%11.31%95.66%34.89%214.40%-37.19%-31.33%-44.08%63.21%-52.38%-32.95%74.30%-35.54%-52.48%20.94%-26.17%-26.79%-43.25%-15.08%48.70%-69.19%339.23%63.97%279.53%-219.54%100.71%177.95%-1,435.45%-165.40%-121.35%
Cash from Operations Growth (5y) 46.27%16.13%-51.21%-79.20%33.39%91.38%64.12%52.69%-23.21%47.86%46.46%56.10%8.12%37.58%45.41%0.16%-39.56%-17.95%-42.74%43.01%-23.33%-61.24%18.43%-91.14%-22.09%-8.07%-14.95%-16.93%-62.20%-18.34%55.87%-41.19%119.71%23.40%108.76%-98.25%56.70%123.01%-89.86%-28.61%-130.47%
Cash from Operations (QoQ) -20.70%364.23%-98.59%9,060.00%-72.23%-194.03%-215.38%456.31%-160.37%-488.46%87.64%202.27%-168.53%48.77%1,221.04%-85.62%796.61%-90.24%477.59%-62.55%-74.98%-1,397.65%96.08%2,447.09%68.87%-63.72%100.52%-84.90%1,046.04%-105.11%2,143.81%-79.22%35.87%-21.29%151.15%-146.99%23.09%-35.57%979.90%-105.34%-160.87%148.06%-403.76%34.44%255.59%-100.37%11,850.00%-452.13%60.12%214.55%-80.03%15,022.52%-92.41%990.83%-281.29%112.23%448.99%-162.90%45.81%-128.75%
Dividends Paid - Common Growth (1y) 17.29%-56.12%
Dividends Paid - Common (QoQ) 39.94%-47.64%26.72%
EBITDA Margin Growth (1y) 870.00477.00-2058.00-445.00-1021.00-1255.00990.002.001,164.002,431.001,272.00959.00258.00-96.00742.0086.00521.00-224.00-698.00661.00-2023.00204.001,138.0096.002,388.001,008.00589.00-2088.00186.00-636.00-1924.00-352.00-2842.00-1115.00-427.00994.00572.00-1024.00-1858.00-454.00-1211.00-486.00-5396.00-2012.00-43916.00-13540.00-23726.00-7441.0035,356.0014,961.0029,921.009,531.009,831.00-960.00-6082.00718.001,849.002,354.00
EBITDA Margin Growth (3y) 1,013.001,654.00204.00517.00401.001,081.003,005.001,047.001,942.002,112.001,317.001,706.00-1244.00-115.001,183.00843.00886.00988.001,029.00-1331.00550.00577.00-197.00-2343.00-269.00-743.00-1762.00-1445.00-2085.00-2774.00-4209.00189.00-3482.00-2625.00-7681.00-1472.00-44555.00-15049.00-30980.00-9908.00-9771.00935.00799.0077.001,271.00461.00113.002,807.0047,036.0016,355.00
EBITDA Margin Growth (5y) 1,792.001,334.00249.001,264.00-1102.001,061.003,445.001,805.002,307.003,324.003,044.00-286.001,329.00257.00-152.00-1596.00-1771.00-762.00-1322.00-688.00-1720.00-1562.00-2482.00-1803.00-908.00-2252.00-9016.00-3912.00-47212.00-16800.00-33331.00-9265.00-12042.00-1204.00-1486.00617.00632.00-1049.00-7141.00341.001,909.002,329.00
EBITDA Margin (QoQ) 260.00379.00478.00-246.00-133.00-2156.002,091.00-822.00-367.0089.001,103.00339.00900.00-1070.00790.00-362.00547.00-232.00134.0073.00-198.00-706.001,492.00-2611.002,030.00228.00450.00-320.00650.00-191.00-2227.001,954.00-172.00-1480.00-654.00-537.001,555.00-792.00767.00-959.00-40.00-1626.002,171.00-1717.00685.00-6536.005,555.00-43620.0031,061.00-16722.0021,839.00-823.0010,666.00-1762.001,449.00-523.00-125.00-6884.008,249.00609.00380.00
EBIT Growth (1y) 125.58%106.19%-2,652.63%-110.63%-610.17%-4,957.14%35.72%-10.24%142.13%226.34%113.05%2,857.38%136.61%14.13%817.17%38.57%144.89%-3.10%-78.44%87.33%-178.12%62.16%1,005.69%40.60%332.96%100.74%52.45%-113.09%23.52%-34.78%-100.91%-90.87%-143.95%-82.58%-1,715.00%154.35%49.61%-299.19%-397.25%-148.00%-268.97%-89.80%-120.17%-567.50%-256.22%-15.91%47.41%-2.00%82.75%127.74%23.78%91.31%24.77%-408.36%-834.59%1,938.03%476.84%419.85%
EBIT Growth (3y) 36.62%79.69%62.72%47.86%71.97%312.21%40.43%253.36%64.37%50.33%31.19%319.03%-86.88%21.49%179.62%53.96%64.57%46.65%53.74%-32.85%31.00%28.52%-29.14%-32.97%-8.14%-38.90%-31.08%-48.61%-31.49%-30.58%-41.33%20.74%-41.23%-38.53%-483.53%-20.31%-87.79%-85.49%-79.23%-74.00%-31.36%37.69%4.08%16.05%22.69%0.29%-55.31%53.68%35.52%67.93%
EBIT Growth (5y) 38.98%44.06%45.70%53.02%-63.63%156.05%30.83%157.38%45.15%45.62%44.72%-67.46%67.09%18.61%-18.17%-23.83%-34.61%-18.55%-21.07%-18.59%-20.09%-22.31%-73.83%-15.90%-18.65%-23.41%-36.64%-19.48%-41.11%-20.09%-24.18%-27.66%-20.13%-26.69%-140.01%31.18%2.99%-41.87%-110.18%39.17%53.15%51.64%
EBIT Margin Growth (1y) 870.00477.00-2058.00-445.00-1021.00-1255.00990.002.001,164.002,431.001,272.00959.00258.00-96.00742.0086.00521.00-224.00-698.00661.00-2023.00204.001,138.0096.002,388.001,008.00589.00-2088.00186.00-636.00-1924.00-352.00-2842.00-1115.00-427.00994.00572.00-1024.00-1858.00-454.00-1211.00-486.00-5396.00-2012.00-43916.00-13540.00-23726.00-7441.0035,356.0014,961.0029,921.009,531.009,831.00-960.00-6082.00718.001,849.002,354.00
EBIT Margin Growth (3y) 1,013.001,654.00204.00517.00401.001,081.003,005.001,047.001,942.002,112.001,317.001,706.00-1244.00-115.001,183.00843.00886.00988.001,029.00-1331.00550.00577.00-197.00-2343.00-269.00-743.00-1762.00-1445.00-2085.00-2774.00-4209.00189.00-3482.00-2625.00-7681.00-1472.00-44555.00-15049.00-30980.00-9908.00-9771.00935.00799.0077.001,271.00461.00113.002,807.0047,036.0016,355.00
EBIT Margin Growth (5y) 1,792.001,334.00249.001,264.00-1102.001,061.003,445.001,805.002,307.003,324.003,044.00-286.001,329.00257.00-152.00-1596.00-1771.00-762.00-1322.00-688.00-1720.00-1562.00-2482.00-1803.00-908.00-2252.00-9016.00-3912.00-47212.00-16800.00-33331.00-9265.00-12042.00-1204.00-1486.00617.00632.00-1049.00-7141.00341.001,909.002,329.00
EBIT Margin (QoQ) 260.00379.00478.00-246.00-133.00-2156.002,091.00-822.00-367.0089.001,103.00339.00900.00-1070.00790.00-362.00547.00-232.00134.0073.00-198.00-706.001,492.00-2611.002,030.00228.00450.00-320.00650.00-191.00-2227.001,954.00-172.00-1480.00-654.00-537.001,555.00-792.00767.00-959.00-40.00-1626.002,171.00-1717.00685.00-6536.005,555.00-43620.0031,061.00-16722.0021,839.00-823.0010,666.00-1762.001,449.00-523.00-125.00-6884.008,249.00609.00380.00
EBIT (QoQ) 35.66%81.98%647.72%-59.71%-84.42%-8,105.10%97.88%-1,833.13%-48.33%-5.95%96.37%838.80%344.82%-89.06%666.87%-36.60%114.57%-12.08%15.86%12.04%-15.10%-80.44%906.76%-146.72%276.23%33.38%28.02%-22.58%51.86%1.29%-110.99%830.71%-19.82%-101.42%-2,200.00%-68.26%131.78%-247.56%168.87%-256.00%-25.64%-268.37%93.35%-1,099.17%35.37%-327.31%79.84%-539.95%78.97%-93.88%60.91%-8.20%133.82%-632.78%95.54%-836.62%-38.65%-1,514.75%108.77%92.03%17.68%
EBT Growth (1y) 118.03%95.06%-1,361.50%-136.65%-795.29%-5,169.07%42.55%-29.07%137.28%217.98%113.56%950.42%139.18%17.79%869.39%37.55%147.09%-6.45%-77.91%88.02%-178.88%53.36%941.32%37.53%325.95%109.89%55.19%-114.72%23.02%-34.22%-100.37%-63.77%-137.24%-80.88%-4,487.50%156.91%82.45%-333.09%-392.92%-162.75%-1,252.68%-65.71%-126.42%-469.68%-239.54%-6.35%47.56%-9.74%83.57%11,050.95%5,070.53%29,541.69%5,032.90%33.60%283.65%-67.71%-165.81%-21.80%
EBT Growth (3y) 35.13%71.78%46.41%59.03%83.71%322.14%40.19%157.62%61.39%48.88%31.82%188.42%-88.16%19.12%181.45%52.65%63.91%44.41%52.82%-33.53%29.91%28.41%-27.24%-32.60%-1.16%-35.85%-31.30%-48.42%-27.66%-31.87%-41.58%16.37%-42.35%-39.91%-700.00%-26.71%-100.52%-82.79%-80.21%-80.93%-96.13%479.88%293.69%1,125.96%209.03%440.15%367.24%373.75%-74.71%388.28%
EBT Growth (5y) 36.63%40.02%34.72%59.74%-69.73%154.64%30.17%110.20%42.75%43.97%46.26%-34.82%66.92%18.47%-16.31%-23.37%-32.07%-17.65%-21.12%-18.71%-16.47%-24.10%-73.10%-16.20%-19.71%-24.73%-37.66%-20.02%-41.61%-20.27%-24.53%-29.60%-20.05%143.73%568.47%266.29%132.08%259.56%307.10%226.84%-200.48%189.58%
EBT Margin Growth (1y) 947.00539.00-2034.00-439.00-1081.00-1298.001,135.00-12.001,248.002,525.001,165.001,048.00258.00-60.00751.0079.00525.00-263.00-695.00664.00-2027.00145.001,090.0058.002,361.001,043.00603.00-2080.00175.00-616.00-1881.00-281.00-2585.00-1078.00-445.00952.00816.00-1246.00-1858.00-490.00-1766.00-432.00-5627.00-2193.00-43979.00-13771.00-24361.00-9005.0035,976.00117,868.00133,358.00246,548.0046,383.0021,004.00107,756.00-188651.00-50312.00-53140.00
EBT Margin Growth (3y) 1,113.001,766.00266.00598.00424.001,167.003,051.001,116.002,030.002,202.001,221.001,792.00-1244.00-178.001,147.00801.00859.00925.00998.00-1358.00509.00572.00-189.00-2304.00-49.00-651.00-1724.00-1409.00-1594.00-2940.00-4185.00181.00-3535.00-2756.00-7931.00-1730.00-44929.00-15450.00-31847.00-11688.00-9769.00103,664.00103,369.00235,350.0038,380.00125,101.00216,753.0048,891.0032,046.0085,733.00
EBT Margin Growth (5y) 1,896.001,443.00322.001,341.00-1078.001,049.003,447.001,838.002,364.003,390.002,914.00-231.001,291.00249.00-132.00-1560.00-1551.00-769.00-1329.00-687.00-1260.00-1752.00-2492.00-1841.00-999.00-2329.00-9210.00-4091.00-47339.00-17143.00-34173.00-11016.00-11538.00101,340.00101,066.00235,812.0037,430.00123,423.00209,268.0046,209.00-13698.0071,529.00
EBT Margin (QoQ) 257.00420.00467.00-198.00-151.00-2153.002,062.00-840.00-368.00280.00916.00419.00910.00-1080.00799.00-371.00592.00-269.00127.0075.00-196.00-701.001,486.00-2617.001,976.00245.00453.00-313.00658.00-196.00-2229.001,942.00-132.00-1461.00-629.00-362.001,374.00-829.00768.00-499.00-687.00-1441.002,137.00-1775.00646.00-6636.005,572.00-43561.0030,854.00-17226.0020,928.001,420.00112,746.00-1736.00134,117.00-198745.0087,368.0085,016.00-162290.00-60406.0084,540.00
EBT (QoQ) 30.54%72.11%329.56%-59.46%-119.02%-8,156.70%94.24%-669.20%-44.13%9.98%87.07%322.18%356.13%-89.65%710.90%-37.51%124.64%-14.84%15.06%12.26%-14.95%-79.89%879.49%-147.10%265.36%36.51%29.36%-22.63%53.61%0.94%-112.27%746.42%-17.86%-100.57%-5,325.00%-47.00%142.16%-236.43%167.30%-145.34%-459.82%-188.52%91.43%-877.42%31.42%-294.23%78.44%-482.56%78.52%-94.39%54.89%12.80%14,420.47%-11.77%167.21%-85.39%287.85%153.37%-77.51%-129.78%560.86%
Enterprise Value Growth (1y) 31.50%-1.85%-19.80%23.70%66.82%-15.78%55.91%-668.57%-1,756.36%-348.14%-1,131.27%10.35%-38.69%-31.89%-88.62%-100.83%-62.72%-63.24%-21.51%1.63%57.04%73.71%70.73%71.02%10.41%-27.56%-96.19%-126.11%-89.69%-136.33%-51.48%-69.57%-59.01%-25.93%82.45%85.99%26.14%97.55%99.54%99.89%99.66%93.10%-25,300.00%-39,600.00%-1,480.00%-1,058.33%96.14%-15.11%-92.41%-3,256.12%1,771,236.73%-562.36%-379.61%26,512.75%75.82%50,722.83%52,722.70%35.60%
Enterprise Value Growth (3y) -61.58%-74.18%-86.66%-73.88%-104.42%-89.85%-117.15%-140.08%-247.31%-112.89%-204.45%-20.99%1.02%17.28%12.46%16.96%14.44%18.19%11.31%13.62%9.96%7.45%4.54%-3.57%-39.29%-56.00%19.50%18.70%-30.61%58.24%89.33%93.65%84.13%87.14%41.15%60.83%65.88%73.06%64.49%20.97%53.06%-199.30%5,478.20%-1,346.56%-426.32%4,582.71%963.68%1,468.91%1,593.63%2,190.86%
Enterprise Value Growth (5y) -56.94%-62.63%-71.66%-59.70%-42.96%-24.05%-29.49%-31.58%-74.38%-26.48%-74.55%-3.02%-10.50%-11.28%-14.79%-17.03%-13.57%-10.26%28.60%31.29%3.03%52.40%76.63%82.42%63.15%63.58%9.54%25.45%34.58%43.38%58.77%34.86%34.40%3.75%169.16%14.46%18.19%181.03%325.62%340.41%204.81%525.89%
Enterprise Value (QoQ) 13.04%23.21%-19.12%13.88%-29.30%9.68%24.14%62.55%-351.22%65.61%-1,222.53%9.56%-8.93%5.50%3.71%-39.92%-3.59%-35.14%-2.53%-13.37%-3.91%-0.60%17.00%50.49%36.40%-11.97%17.81%-53.06%9.44%-72.21%5.27%-28.41%-12.83%-10.38%-6.03%-20.41%10.64%84.61%15.36%-534.67%97.04%97.13%80.00%-1,900.00%40.00%-10,483.33%68.74%20.40%56.01%64.75%-832.65%-33.04%-667.27%18,703.58%-100.35%3.67%42,354.97%23.84%0.43%0.14%8.89%
EPS (Basic) Growth (1y) 133.33%95.55%-1,350.98%-142.18%-400.00%-5,517.78%42.74%-137.07%133.33%200.00%110.12%500.00%200.00%20.00%1,074.49%50.00%866.67%-33.33%-60.00%0.00%-110.34%25.00%250.00%50.00%333.33%140.00%42.86%-122.22%57.14%-25.00%-50.00%-154.55%-66.67%166.67%83.33%-233.33%-200.00%-700.00%-400.00%-126.50%-250.00%-412.50%55.00%25.68%-14.29%82.93%1,677.78%176.47%2,937.50%1,214.29%253.52%15,747.27%-45.81%-171.79%46.22%
EPS (Basic) Growth (3y) 32.64%65.10%41.62%58.74%44.22%310.97%38.91%153.15%126.80%40.95%35.27%100.00%-71.00%0.00%154.29%31.04%32.64%25.99%25.99%-32.64%-27.61%31.04%-35.72%-25.99%-15.66%-39.43%-28.92%-32.64%-44.38%0.00%-39.71%-61.63%-32.64%-89.76%-71.00%-81.71%-91.29%234.72%48.69%387.00%127.34%200.37%351.54%169.49%-10.95%337.18%
EPS (Basic) Growth (5y) 63.45%31.95%42.85%43.10%-37.97%125.40%24.18%87.76%34.08%34.49%34.35%-14.87%61.54%12.47%-22.42%-31.95%-12.94%-19.73%-15.26%-24.57%-47.79%-18.47%-21.67%-43.10%-39.42%-22.67%-51.03%-22.42%-29.91%-31.95%-21.40%73.62%138.81%71.88%178.43%127.92%-123.69%184.23%
EPS (Basic) (QoQ) 33.33%74.68%297.45%0.00%-108.90%-8,156.47%94.26%-611.20%-66.67%15.85%76.23%200.00%400.00%-91.49%839.59%-25.00%100.00%-16.67%20.00%383.33%-86.21%-50.00%200.00%-150.00%266.67%40.00%28.57%-22.22%71.43%-16.67%-120.00%650.00%-18.18%-100.00%150.00%-150.00%-300.00%-152.47%80.20%-300.00%-150.00%-14.37%69.40%-485.71%78.05%-88.89%52.94%12.50%2,128.57%-90.85%1,646.15%-65.64%543.59%310.39%-94.03%-145.53%1,410.71%
EPS (Weighted Average and Diluted) Growth (1y) 113.93%96.03%-1,350.98%-140.70%-818.10%-6,192.65%42.74%-137.07%133.33%200.00%110.03%500.00%200.00%20.00%1,084.49%50.00%833.33%-33.33%-60.00%0.00%-110.71%25.00%250.00%50.00%333.33%140.00%42.86%-122.22%42.86%-25.00%-90.00%-50.00%-160.00%-66.67%166.67%83.33%-233.33%-200.00%-700.00%-400.00%-544.44%-250.00%-412.50%55.00%70.69%-14.29%82.93%1,677.78%176.47%2,937.50%1,214.29%253.52%15,747.27%-45.81%-171.79%46.22%
EPS (Weighted Average and Diluted) Growth (3y) 32.64%65.10%41.51%56.85%92.93%326.37%38.91%153.15%124.62%40.95%35.27%100.00%-71.00%0.00%155.01%31.04%32.64%25.99%25.99%-32.64%-29.05%31.04%-20.63%-35.72%-25.99%-15.66%-39.43%-28.92%-32.64%-42.60%0.00%-40.95%-61.63%-291.49%-32.64%-89.76%-71.00%-81.71%-91.29%234.72%51.02%387.00%127.34%200.37%234.78%169.49%-10.95%337.18%
EPS (Weighted Average and Diluted) Growth (5y) 62.51%31.95%42.85%42.07%-55.80%130.40%24.18%87.76%34.08%34.49%34.35%-14.87%58.49%12.47%18.83%-22.42%-31.95%-12.94%-19.73%-15.28%-24.57%-45.41%-18.47%-21.67%-43.10%-59.38%-22.67%-51.03%-22.42%-29.91%-31.95%-21.98%73.62%67.03%138.81%71.88%178.43%127.92%-123.69%184.23%
EPS (Weighted Average and Diluted) (QoQ) 33.33%74.68%304.66%-59.70%-119.02%-9,148.33%94.26%-611.20%-66.67%15.85%76.23%200.00%400.00%-91.56%847.59%-25.00%100.00%-16.67%20.00%366.67%-85.71%-50.00%200.00%-150.00%266.67%40.00%28.57%-22.22%71.43%-16.67%-120.00%600.00%-10.00%-88.89%-400.00%-100.00%150.00%-150.00%-300.00%-125.00%77.78%-300.00%-150.00%-190.00%87.93%-485.71%78.05%-88.89%52.94%12.50%2,128.57%-90.85%1,646.15%-65.64%543.59%310.39%-94.03%-145.53%1,410.71%
FCF Margin Growth (1y) 420.00-45.00-597.00-514.001,149.00-1015.00-5152.00-238.00-1185.00538.005,089.002,779.00-286.002,638.00416.00-954.00119.00-2170.00-1755.00-1155.00571.001,390.002,075.001,197.00-972.00234.00-666.00864.00340.00-1028.00694.00-109.00-1335.00-1177.00-1322.006,614.00659.00-385.001,160.00-9844.00-668.002,597.00-667.005,165.00-21527.00-11601.009,149.00-2034.0041,976.0011,566.006,719.00-31748.00-16187.0010,092.00-22905.0025,999.00-13242.00
FCF Margin Growth (3y) 383.00-522.00-661.002,027.00-323.002,161.00353.001,587.00-1352.001,006.003,750.00670.00404.001,858.00736.00-912.00-282.00-546.00-346.00906.00-61.00596.002,103.001,952.00-1967.00-1972.00-1294.007,369.00-336.00-2590.00533.00-3339.00-1345.001,035.00-829.001,935.00-21536.00-9389.009,642.00-6712.0019,781.002,562.0015,201.00-28617.004,262.0010,056.00-7037.00-7783.0012,548.00
FCF Margin Growth (5y) 216.00-54.00-2000.00-82.00367.001,381.00673.001,629.00-1754.002,630.005,159.002,731.00-228.001,064.00764.00-157.00-1277.00-2752.00-974.007,411.00-738.00-966.001,942.00-1278.00-1976.00241.00-801.002,691.00-22531.00-11595.009,015.00-207.0019,105.001,000.0015,040.00-31847.004,253.0012,268.00-6544.00-12461.00-9647.00
FCF Margin (QoQ) -39.00350.00-443.00552.00-503.00-203.00-359.002,214.00-2667.00-4340.004,555.001,266.00-944.00211.002,245.00-1799.001,981.00-2011.00875.00-725.00-309.00-1596.001,475.001,000.00511.00-911.00597.00-1169.001,717.00-1811.002,127.00-1693.00348.00-89.001,325.00-2919.00507.00-233.009,260.00-8874.00-537.001,311.00-1744.00301.002,728.00-1953.004,089.00-26391.0012,654.0018,798.00-7095.0017,619.00-17756.0013,951.00-45562.0033,180.008,522.00-19046.003,342.00-6060.00
FCF Payout Ratio Growth (1y) -253.22%-91.80%
FCF Payout Ratio (QoQ) -177.19%3.37%44.60%
Free Cash Flow Growth (1y) 370.19%-47.52%-134.41%-7,644.00%190.62%-2,211.44%-4,093.98%-77.84%-60.44%49.74%95.38%447.67%-44.08%818.38%222.61%-32.79%83.22%-97.78%-957.07%-106.23%243.59%4,526.47%145.00%2,370.08%-105.32%22.38%-119.16%93.72%680.78%-69.56%458.10%-44.18%-363.38%-173.89%-260.64%331.14%63.10%-66.28%157.28%-120.35%-203.62%220.14%-129.77%140.63%-97.49%-176.30%833.98%-64.64%1,479.76%362.73%2,401.98%-22,809.27%-81.64%1,227.28%-176.55%77.12%-528.05%
Free Cash Flow Growth (3y) 75.50%-96.34%-38.68%675.53%-13.69%324.02%63.57%83.27%-26.00%27.65%21.40%47.40%52.12%110.86%88.79%-1.70%-32.67%7.90%-39.91%39.90%2.02%158.31%32.17%198.32%-41.18%-31.53%-45.84%67.06%-78.05%-33.40%74.30%-35.54%-70.43%13.86%-31.50%-29.10%-30.31%-15.08%48.15%-69.19%339.23%63.97%279.53%-219.54%91.33%198.54%-419.97%-173.13%-121.35%
Free Cash Flow Growth (5y) 40.82%-2.35%-55.21%-84.74%32.26%139.17%62.02%51.09%-15.71%45.57%46.99%53.05%1.70%36.55%39.29%0.54%-48.09%-17.95%-44.27%45.81%-24.84%-87.50%17.96%-84.77%-23.83%-11.27%-16.95%-17.36%-102.25%-18.56%55.87%-41.19%140.47%24.23%118.94%-98.25%50.05%123.00%-88.78%-28.61%-130.47%
Free Cash Flow (QoQ) -20.70%353.79%-98.56%8,984.00%-91.15%-397.51%-215.38%449.95%-164.30%-490.95%86.63%177.85%-181.69%45.66%1,106.13%-87.48%949.52%-90.73%451.51%-65.87%-87.29%-3,682.06%95.99%1,983.40%71.15%-65.16%102.12%-104.41%4,036.61%-105.45%2,143.81%-86.77%106.34%-35.84%218.62%-162.44%42.11%-39.49%955.13%-105.34%-160.87%148.06%-403.76%20.27%203.22%-111.91%514.56%-487.59%60.12%214.55%-80.03%15,022.52%-92.41%990.83%-281.29%112.23%448.89%-162.92%45.81%-128.75%
Gross Margin Growth (1y) 184.00-17.00-645.00-275.00-549.00-326.00459.00-36.00278.00645.0050.0030.00-372.00-358.00-74.0046.00202.00-49.00-729.00472.00-276.00-191.00403.00-474.00133.00626.00656.00-549.00655.00277.00-1436.00-239.00-1937.00-936.00893.00582.001,675.00380.00-1429.00117.00-716.00-879.002,314.00415.00-580.002,047.00-283.00-658.001,092.00-5346.00-4340.00-3989.00-4212.007,423.003,704.007,454.007,454.00167.00
Gross Margin Growth (3y) -88.00302.00-135.00-281.00-644.00-39.00435.0040.00107.00238.00-753.00548.00-446.00-598.00-400.0044.0059.00386.00331.00-551.00512.00713.00-377.00-1262.00-1149.00-32.00113.00-206.00393.00-279.00-1972.00460.00-977.00-1435.001,778.001,114.00380.001,548.00603.00-126.00-204.00-4178.00-2308.00-4232.00-3700.004,123.00-918.002,807.004,333.002,243.00
Gross Margin Growth (5y) -258.00-105.00-939.00237.00-718.00-279.00109.0038.00-35.00673.00307.00-475.00342.00306.00-1180.00-744.00-1222.00-272.00-213.00-208.00250.00156.00-913.00-563.00-189.00-531.00998.00326.00-902.00889.0059.00217.00-465.00-4735.00-2844.00-3533.00-2741.003,624.00-32.003,339.003,038.003,411.00
Gross Margin (QoQ) -294.0098.00327.0053.00-495.00-530.00697.00-222.00-271.00255.00201.0093.0095.00-339.00181.00-310.00110.00-56.00301.00-154.00-141.00-736.001,502.00-902.00-56.00-141.00625.00-295.00437.00-111.00-580.00909.0060.00-1825.00617.00-788.001,060.004.00307.00304.00-235.00-1805.001,852.00-528.00-398.001,388.00-47.00-1523.002,228.00-941.00-423.00227.00-4210.0066.00-72.004.007,425.00-3652.003,677.004.00138.00
Gross Profit Growth (1y) 20.34%16.08%-18.09%-1.51%-17.40%-12.02%34.26%16.24%28.83%49.92%15.63%16.66%17.13%14.63%34.61%27.98%32.60%20.17%-10.66%24.62%-16.22%25.83%63.93%20.55%57.16%19.84%22.57%-37.33%26.04%-0.87%-45.24%-13.77%-63.93%-39.67%13.09%32.98%47.84%9.55%-36.92%15.59%8.33%-10.98%22.98%-53.97%-87.67%-85.57%-87.84%-80.20%0.00%-14.25%23.96%-1.92%-10.70%2,741.41%1,958.51%4,186.03%4,379.53%39.97%
Gross Profit Growth (3y) 8.59%15.26%8.34%10.12%7.62%14.78%27.85%20.17%26.01%27.35%11.62%22.99%9.17%20.12%25.39%24.35%20.41%21.91%21.53%-1.99%18.39%14.34%3.24%-13.31%-10.60%-10.51%-8.78%-10.43%-12.40%-13.15%-26.90%9.85%-16.71%-16.21%-4.27%-10.89%-41.77%-47.99%-54.48%-52.77%-48.89%-52.07%-42.98%-55.28%-52.08%52.04%45.86%102.68%242.00%224.29%
Gross Profit Growth (5y) 14.74%16.10%8.87%16.33%6.72%17.98%25.07%21.12%21.38%25.51%22.81%7.05%20.85%15.54%5.76%0.77%-4.51%1.62%2.14%1.54%-2.41%-0.24%-4.73%0.03%2.73%-6.91%-10.05%-17.49%-38.25%-39.05%-43.34%-34.47%-41.05%-40.79%-33.28%-32.76%-29.33%27.94%19.21%34.67%39.81%34.36%
Gross Profit (QoQ) -5.05%12.70%7.66%4.45%-8.41%-20.48%29.45%-12.40%-2.44%21.36%12.07%-2.91%13.54%-6.40%13.06%-2.52%11.12%9.91%7.50%1.00%0.70%-18.29%49.95%-32.10%51.24%6.46%10.27%-11.48%15.33%8.88%-43.62%78.02%-9.30%-39.85%-11.21%-25.53%51.70%12.74%4.40%-17.21%12.41%-35.08%91.30%-22.40%-7.63%-10.31%-28.40%-79.22%8.09%-24.40%16.61%4.93%-7.31%9.30%-7.73%-4.47%2,849.42%-20.82%92.11%-0.16%-7.84%
Interest Coverage Ratio Growth (1y) 132.88%107.21%-3,367.60%-112.03%-519.73%-4,378.91%65.18%-16.26%497.24%1,295.82%277.84%22,541.99%126.89%11.01%804.78%36.67%144.89%-4.41%-78.15%84.80%-158.79%-80.13%70.65%-75.17%168.06%366.34%112.09%-122.85%-14.57%239.14%-106.20%-816.18%-627.43%-82.58%-1,034.38%167.93%97.28%-107.27%-3,877.96%-105.49%-259.26%-138.55%98.20%-184.91%-1,404.04%-367.95%-10.62%44.98%107.96%123.40%
Interest Coverage Ratio Growth (3y) 95.59%238.80%186.33%215.43%235.70%728.16%96.64%610.44%188.74%144.90%76.69%728.55%-73.98%-40.49%49.99%-14.40%-0.67%-3.97%-7.52%-28.16%-30.08%46.47%-30.54%-36.08%-45.29%40.19%-51.71%12.45%-28.52%-26.89%-210.67%30.11%-36.01%-26.62%-101.19%52.65%-13.75%-41.14%7.40%-27.77%84.70%66.46%
Interest Coverage Ratio Growth (5y) 100.57%110.31%113.60%139.78%-124.06%155.02%32.54%177.86%61.04%68.93%71.24%-100.19%13.69%27.23%-19.57%-27.07%-45.03%-12.15%-20.65%-8.18%-15.43%-15.32%-152.82%-15.09%21.39%-19.90%-25.16%-17.32%-53.89%-19.91%-20.67%11.75%-9.18%-49.43%
Interest Coverage Ratio (QoQ) 34.82%81.72%632.05%-48.13%-85.71%-8,892.25%98.15%-1,710.12%-45.68%28.45%93.84%6,284.79%338.56%-89.36%677.52%-37.47%114.57%-13.27%17.44%12.04%-16.25%-80.17%893.16%-135.65%128.30%70.32%44.52%-2.30%93.91%-22.54%-115.57%465.35%669.74%-101.42%-2,200.00%-110.33%125.43%-192.23%237.74%-108.43%32.14%-50,366.33%99.81%-452.25%54.94%-281.78%70.01%-2,815.33%85.98%9.75%85.08%521.71%-58.78%
Net Cash Flow Growth (1y) 253.89%57.54%-251.25%-243.77%297.65%-684.93%2,333.09%-17.42%-52.80%62.42%-103.73%474.51%-44.28%942.53%228.56%-32.73%77.50%-97.21%-917.38%-471.38%-499.63%424.53%69.31%130.46%76.80%668.37%41.95%25.42%358.14%-66.03%273.27%14.04%-231.93%-1,126.62%-144.68%278.52%-573.32%97.19%97.62%-97.33%104.17%698.82%-21,725.00%-161.36%-174.37%-108.89%146.74%286.42%8,987.57%-5,927.78%2,127.70%-24,468.87%-53.59%276.33%-37.83%121.89%-242.48%
Net Cash Flow Growth (3y) 69.71%-7.80%-48.29%157.72%1.50%199.45%45.37%70.52%-22.43%27.82%-33.74%-110.72%-81.23%47.87%-47.75%-8.70%-53.91%4.00%-51.20%12.36%33.77%139.23%32.17%34.55%7.55%-206.51%23.40%75.59%-184.10%-28.02%73.58%-51.36%-28.16%19.98%-62.89%-27.28%40.66%75.36%64.22%-68.76%68.20%-217.81%1,215.06%-554.81%213.03%111.44%103.87%366.38%-288.78%
Net Cash Flow Growth (5y) 37.17%18.07%-72.45%-106.74%-56.60%41.33%-21.88%39.83%-19.46%40.94%-15.66%41.01%18.81%39.17%39.29%1.71%-50.05%-42.73%-25.61%43.68%-87.64%-42.85%68.14%15.37%17.31%35.14%-18.49%-15.87%6.58%-15.46%31.15%-33.34%89.60%-62.29%89.09%-97.61%60.40%29.13%104.35%10.22%-12.77%
Net Cash Flow (QoQ) -54.74%163.25%-186.51%281.76%-142.70%-125.28%-96.62%310.25%-184.28%740.93%-110.34%184.51%-167.11%36.32%1,136.93%-87.43%914.82%-90.28%442.62%-66.83%-84.04%-2,945.56%-146.54%64.30%120.95%-266.50%344.65%-127.20%793.61%-112.58%628.57%-44.03%-8.72%-35.84%247.87%-164.76%-610.27%97.21%3,047.02%-215.19%97.04%97.63%3,400.00%80.30%325.21%-186.26%90.72%-118.52%49.15%553.33%-62.99%10,317.88%-134.49%267.54%-504.85%119.84%31.04%-40.93%42.54%-229.12%
Net Income Growth (1y) 118.03%95.06%-1,361.50%-136.65%-795.29%-5,169.07%42.55%-29.07%134.74%204.15%110.41%936.30%150.65%32.58%1,113.78%37.38%988.96%-32.97%-55.18%10.66%-110.31%27.61%222.72%42.91%352.54%144.37%46.37%-118.13%46.69%-27.66%-94.15%-68.37%-155.76%-63.73%-97.22%183.94%89.11%-233.59%-63,900.00%-159.93%162.82%60.35%-127.27%360.24%1,661.22%277.07%59.76%208.80%-43.68%998.35%78.66%21,192.80%8,428.60%-104.67%151,144.18%-71.19%-156.33%56.99%
Net Income Growth (3y) 34.54%67.61%42.18%58.15%82.26%321.25%39.69%156.26%125.61%43.02%36.91%145.05%-68.84%4.28%159.91%29.52%41.52%27.86%28.41%-31.75%-27.45%31.15%-34.87%-34.56%-27.36%-13.77%-86.65%-36.49%-27.84%-32.96%-44.81%5.39%-66.33%-29.90%-248.37%49.02%47.44%-2.11%-736.58%68.87%101.90%113.35%42.00%1,096.55%845.74%3.19%408.76%474.32%-207.43%-30.46%
Net Income Growth (5y) 69.25%34.53%46.53%43.16%-54.47%129.90%24.99%91.05%34.91%37.34%36.13%-26.93%59.81%14.92%8.49%-21.64%-33.99%-11.32%-67.84%-16.53%-15.14%-25.34%-47.14%-17.29%16.45%-18.53%-40.36%-16.76%-0.28%-24.45%-24.14%54.51%-17.66%30.17%-40.41%286.52%126.71%-19.93%1,034.63%211.96%-212.78%31.15%
Net Income (QoQ) 30.54%72.11%329.56%-59.46%-119.02%-8,156.70%94.24%-669.20%-44.13%9.98%87.07%307.06%332.06%-91.00%938.83%-37.94%128.53%-17.61%17.58%391.91%-85.93%-44.90%190.29%-145.82%274.15%39.33%28.55%-19.04%68.51%-16.54%-115.92%755.10%-16.90%-93.25%-558.33%-116.97%154.05%-99.48%13,750.00%-128.16%-562.82%-146.81%86.99%129.52%-518.37%-1,314.63%114.90%99.77%-57.94%-421.49%214.31%-63.57%720.37%-106.25%114,174.70%-85.41%-100.45%202,304.30%-78.24%-128.53%99.66%
Net Income towards Common Stockholders Growth (1y) 118.03%95.06%-1,361.50%-136.65%-795.29%-5,169.07%42.55%-29.07%134.74%204.15%110.41%936.30%150.65%32.58%1,113.78%37.38%988.96%-32.97%-55.18%10.66%-110.31%27.61%222.72%42.91%352.54%144.37%46.37%-118.13%46.69%-27.66%-94.15%-68.37%-155.76%-63.73%-97.22%183.94%89.11%-233.59%-63,900.00%-159.93%162.82%60.35%-127.27%360.24%1,661.22%277.07%59.76%208.80%-43.68%998.35%78.66%21,192.80%8,428.60%-104.67%151,144.18%-71.19%-156.33%56.99%
Net Income towards Common Stockholders Growth (3y) 34.54%67.61%42.18%58.15%82.26%321.25%39.69%156.26%125.61%43.02%36.91%145.05%-68.84%4.28%159.91%29.52%41.52%27.86%28.41%-31.75%-27.45%31.15%-34.87%-34.56%-27.36%-13.77%-86.65%-36.49%-27.84%-32.96%-44.81%5.39%-66.33%-29.90%-248.37%49.02%47.44%-2.11%-736.58%68.87%101.90%113.35%42.00%1,096.55%845.74%3.19%408.76%474.32%-207.43%-30.46%
Net Income towards Common Stockholders Growth (5y) 69.25%34.53%46.53%43.16%-54.47%129.90%24.99%91.05%34.91%37.34%36.13%-26.93%59.81%14.92%8.49%-21.64%-33.99%-11.32%-67.84%-16.53%-15.14%-25.34%-47.14%-17.29%16.45%-18.53%-40.36%-16.76%-0.28%-24.45%-24.14%54.51%-17.66%30.17%-40.41%286.52%126.71%-19.93%1,034.63%211.96%-212.78%31.15%
Net Income towards Common Stockholders (QoQ) 30.54%72.11%329.56%-59.46%-119.02%-8,156.70%94.24%-669.20%-44.13%9.98%87.07%307.06%332.06%-91.00%938.83%-37.94%128.53%-17.61%17.58%391.91%-85.93%-44.90%190.29%-145.82%274.15%39.33%28.55%-19.04%68.51%-16.54%-115.92%755.10%-16.90%-93.25%-558.33%-116.97%154.05%-99.48%13,750.00%-128.16%-562.82%-146.81%86.99%129.52%-518.37%-1,314.63%114.90%99.77%-57.94%-421.49%214.31%-63.57%720.37%-106.25%114,174.70%-85.41%-100.45%202,304.30%-78.24%-128.53%99.66%
Net Margin Growth (1y) 947.00539.00-2034.00-439.00-1081.00-1298.001,135.00-12.001,228.002,384.001,136.001,033.00265.0073.00746.0076.004,094.00-510.00-490.00-21.00-5167.00-19.00417.0072.001,421.00819.00300.00-1299.00302.00-325.00-989.00-221.00-2310.00-562.00-76.00838.00994.00-1258.00-1633.00-540.00191.00461.00-3990.001,346.007,642.005,209.00-11928.0014,499.00-1981.00-1565.0017,313.00218,492.0030,501.00-3529.00191,967.00-192819.00-48042.0098.00
Net Margin Growth (3y) 1,093.001,625.00237.00582.00411.001,160.003,017.001,098.005,586.001,948.001,392.001,089.00-808.00-455.00673.00128.00348.00290.00227.00-1248.00-3444.00475.00-272.00-1448.00-587.00-68.00-765.00-683.00-1015.00-2145.00-2699.0076.00-1125.00-1359.00-5700.001,643.008,827.004,413.00-17551.0015,305.005,853.004,105.001,395.00234,337.0036,162.00115.00197,352.0040,171.00-19522.00-4997.00
Net Margin Growth (5y) 5,452.001,189.00493.00638.00-662.00631.002,944.001,149.001,840.002,748.002,109.00-138.00914.0039.00-16.00-1392.00-1660.00-597.00-838.00-631.00-4760.00-1345.00-1981.00-1151.00598.00-865.00-6389.00123.006,819.003,526.00-18617.0015,921.004,536.002,285.00-314.00234,634.0037,347.00-682.00191,729.0040,977.00-11688.00674.00
Net Margin (QoQ) 257.00420.00467.00-198.00-151.00-2153.002,062.00-840.00-368.00280.00916.00399.00789.00-968.00813.00-369.00598.00-295.00143.003,648.00-4006.00-276.00612.00-1498.001,142.00160.00267.00-149.00540.00-359.00-1332.001,452.00-87.00-1023.00-564.00-637.001,661.00-537.00350.00-481.00-590.00-913.001,443.00251.00-320.00-5364.006,780.006,547.00-2753.00-22501.0033,206.00-9933.00-2338.00-3623.00234,385.00-197924.00-36368.00191,874.00-150402.00-53146.0011,771.00
Operating Income Growth (1y) 125.58%106.19%-2,652.63%-110.63%-610.17%-4,957.14%35.72%-10.24%142.13%226.34%113.05%2,857.38%136.61%14.13%817.17%38.57%144.89%-3.10%-78.44%87.33%-178.12%62.16%1,005.69%40.60%332.96%100.74%52.45%-113.09%23.52%-34.78%-100.91%-90.87%-143.95%-82.58%-1,715.00%154.35%49.61%-299.19%-397.25%-148.00%-268.97%-89.80%-120.17%-567.50%-256.22%-15.91%47.41%-2.00%82.75%127.74%23.78%91.31%24.77%-408.36%-834.59%1,938.03%476.84%419.85%
Operating Income Growth (3y) 36.62%79.69%62.72%47.86%71.97%312.21%40.43%253.36%64.37%50.33%31.19%319.03%-86.88%21.49%179.62%53.96%64.57%46.65%53.74%-32.85%31.00%28.52%-29.14%-32.97%-8.14%-38.90%-31.08%-48.61%-31.49%-30.58%-41.33%20.74%-41.23%-38.53%-483.53%-20.31%-87.79%-85.49%-79.23%-74.00%-31.36%37.69%4.08%16.05%22.69%0.29%-55.31%53.68%35.52%67.93%
Operating Income Growth (5y) 38.98%44.06%45.70%53.02%-63.63%156.05%30.83%157.38%45.15%45.62%44.72%-67.46%67.09%18.61%-18.17%-23.83%-34.61%-18.55%-21.07%-18.59%-20.09%-22.31%-73.83%-15.90%-18.65%-23.41%-36.64%-19.48%-41.11%-20.09%-24.18%-27.66%-20.13%-26.69%-140.01%31.18%2.99%-41.87%-110.18%39.17%53.15%51.64%
Operating Income (QoQ) 35.66%81.98%647.72%-59.71%-84.42%-8,105.10%97.88%-1,833.13%-48.33%-5.95%96.37%838.80%344.82%-89.06%666.87%-36.60%114.57%-12.08%15.86%12.04%-15.10%-80.44%906.76%-146.72%276.23%33.38%28.02%-22.58%51.86%1.29%-110.99%830.71%-19.82%-101.42%-2,200.00%-68.26%131.78%-247.56%168.87%-256.00%-25.64%-268.37%93.35%-1,099.17%35.37%-327.31%79.84%-539.95%78.97%-93.88%60.91%-8.20%133.82%-632.78%95.54%-836.62%-38.65%-1,514.75%108.77%92.03%17.68%
Operating Margin Growth (1y) 870.00477.00-2058.00-445.00-1021.00-1255.00990.002.001,164.002,431.001,272.00959.00258.00-96.00742.0086.00521.00-224.00-698.00661.00-2023.00204.001,138.0096.002,388.001,008.00589.00-2088.00186.00-636.00-1924.00-352.00-2842.00-1115.00-427.00994.00572.00-1024.00-1858.00-454.00-1211.00-486.00-5396.00-2012.00-43916.00-13540.00-23726.00-7441.0035,356.0014,961.0029,921.009,531.009,831.00-960.00-6082.00718.001,849.002,354.00
Operating Margin Growth (3y) 1,013.001,654.00204.00517.00401.001,081.003,005.001,047.001,942.002,112.001,317.001,706.00-1244.00-115.001,183.00843.00886.00988.001,029.00-1331.00550.00577.00-197.00-2343.00-269.00-743.00-1762.00-1445.00-2085.00-2774.00-4209.00189.00-3482.00-2625.00-7681.00-1472.00-44555.00-15049.00-30980.00-9908.00-9771.00935.00799.0077.001,271.00461.00113.002,807.0047,036.0016,355.00
Operating Margin Growth (5y) 1,792.001,334.00249.001,264.00-1102.001,061.003,445.001,805.002,307.003,324.003,044.00-286.001,329.00257.00-152.00-1596.00-1771.00-762.00-1322.00-688.00-1720.00-1562.00-2482.00-1803.00-908.00-2252.00-9016.00-3912.00-47212.00-16800.00-33331.00-9265.00-12042.00-1204.00-1486.00617.00632.00-1049.00-7141.00341.001,909.002,329.00
Operating Margin (QoQ) 260.00379.00478.00-246.00-133.00-2156.002,091.00-822.00-367.0089.001,103.00339.00900.00-1070.00790.00-362.00547.00-232.00134.0073.00-198.00-706.001,492.00-2611.002,030.00228.00450.00-320.00650.00-191.00-2227.001,954.00-172.00-1480.00-654.00-537.001,555.00-792.00767.00-959.00-40.00-1626.002,171.00-1717.00685.00-6536.005,555.00-43620.0031,061.00-16722.0021,839.00-823.0010,666.00-1762.001,449.00-523.00-125.00-6884.008,249.00609.00380.00
Profit After Tax Growth (1y) 118.03%95.06%-1,361.50%-136.65%-795.29%-5,169.07%42.55%-29.07%134.74%204.15%110.41%936.30%150.65%32.58%1,113.78%37.38%988.96%-32.97%-55.18%10.66%-110.31%27.61%222.72%42.91%352.54%144.37%46.37%-118.13%46.69%-27.66%-94.15%-68.37%-155.76%-63.73%-97.22%183.94%89.11%-233.59%-63,900.00%-201.08%-1,329.49%-377.37%-470.30%-215.36%-366.01%55.15%70.37%-9.29%83.62%11,019.15%5,024.95%29,534.82%4,970.62%-23.58%254.20%-71.19%-156.33%48.10%
Profit After Tax Growth (3y) 34.54%67.61%42.18%58.15%82.26%321.25%39.69%156.26%125.61%43.02%36.91%145.05%-68.84%4.28%159.91%29.52%41.52%27.86%28.41%-31.75%-27.45%31.15%-34.87%-34.56%-27.36%-13.77%-86.65%-36.49%-27.84%-32.96%-44.81%-12.62%-42.08%-62.78%-368.86%-38.83%-93.61%-69.39%-925.99%-76.34%-121.79%517.80%340.05%905.45%239.62%240.36%277.24%355.78%-65.02%400.77%
Profit After Tax Growth (5y) 69.25%34.53%46.53%43.16%-54.47%129.90%24.99%91.05%34.91%37.34%36.13%-26.93%59.81%14.92%8.49%-21.64%-33.99%-11.32%-67.84%-16.53%-15.14%-25.34%-47.14%-18.84%-26.32%-43.52%-60.51%-23.01%-51.33%-22.43%-30.27%-37.55%-21.64%157.53%330.27%286.52%126.71%198.93%1,034.63%211.96%-212.78%205.61%
Profit After Tax (QoQ) 30.54%72.11%329.56%-59.46%-119.02%-8,156.70%94.24%-669.20%-44.13%9.98%87.07%307.06%332.06%-91.00%938.83%-37.94%128.53%-17.61%17.58%391.91%-85.93%-44.90%190.29%-145.82%274.15%39.33%28.55%-19.04%68.51%-16.54%-115.92%755.10%-16.90%-93.25%-558.33%-116.97%154.05%-99.48%13,750.00%-128.16%-562.82%-146.81%78.06%-298.21%-121.35%-194.85%87.87%-488.45%78.70%-94.76%55.24%11.81%14,303.88%-12.16%167.51%-85.41%122.85%307.16%-78.24%-128.53%685.86%
Property, Plant & Equipment (Net) Growth (1y) -8.98%-4.02%-8.63%-95.36%-94.93%-94.87%-94.55%10.87%-7.71%-14.13%-17.02%-22.66%-25.11%-10.69%-3.89%7.29%49.93%29.86%29.40%34.51%7.22%20.15%49.77%57.16%45.74%35.51%19.92%6.82%20.51%17.26%-0.20%-87.23%-86.84%-86.87%-86.92%-85.48%-89.05%-90.98%-93.02%-61.11%-66.67%-66.67%-66.67%-85.71%19,900.00%-50.50%-16.67%
Property, Plant & Equipment (Net) Growth (3y) -63.95%-65.17%-65.44%-65.86%-67.27%-66.00%-64.85%-2.74%1.20%-0.14%1.06%3.73%6.38%11.69%23.04%31.38%32.81%28.35%32.46%31.19%23.49%24.05%21.47%-40.15%-38.63%-40.69%-46.10%-72.95%-74.10%-75.96%-79.12%-80.68%-83.13%-84.19%-85.51%-79.95%123.14%133.11%141.83%160.12%203.66%216.37%
Property, Plant & Equipment (Net) Growth (5y) -47.77%-45.29%-44.78%-43.53%-43.74%-42.78%-39.04%14.23%10.12%10.15%13.14%13.38%16.16%17.23%17.39%-20.91%-17.96%-20.11%-21.22%-46.99%-51.39%-53.13%-56.07%-58.64%-61.52%-63.73%-67.47%-74.40%-27.09%-35.05%-4.40%-8.47%-3.38%-5.94%
Property, Plant & Equipment (Net) (QoQ) -1.08%-6.00%4.41%-1.14%-5.84%-95.22%14.12%-0.11%0.04%-2.78%-5.00%-7.07%-3.32%-9.38%-8.01%10.82%4.04%1.15%28.56%-4.02%3.68%5.14%2.47%7.56%29.24%10.33%-4.97%0.01%14.37%-1.72%7.21%-2.69%-2.67%-87.42%10.48%-2.92%-3.01%-86.05%-16.67%-20.00%-25.00%-22.22%-28.57%-20.00%-25.00%-66.67%-13.16%-11.11%27.27%-15.18%
Return on Assets Growth (1y) -13.00-6.00-8.00-3.0014.0018.0028.0027.0015.0013.006.0024.0016.009.009.00-33.00-26.00-21.00-19.0010.0012.0010.004.000.00-5.00-10.00-6.00-15.00-15.00-11.00-8.002.001.00-2.00-6.00-7.00-4.00-7.00-7.00-5.00-4.0016.0028.0023.0062.00-3.0037.005,995.00-13.0037.00-27.00-5986.00-19.00
Return on Assets Growth (3y) 15.0025.0026.0048.0044.0040.0043.0018.004.001.00-4.000.002.00-2.00-7.00-24.00-19.00-21.00-22.00-5.00-8.00-11.00-10.00-13.00-19.00-23.00-20.00-20.00-17.00-20.00-21.00-11.00-7.006.0015.0010.0054.006.0057.006,013.0044.0050.0037.0032.0029.00
Return on Assets Growth (5y) 5.0013.0016.0024.0030.0029.0027.0027.0011.001.00-7.00-15.00-18.00-23.00-21.00-37.00-33.00-34.00-35.00-11.00-10.00-20.00-23.00-26.00-27.00-15.001.00-3.0040.00-7.0044.006,007.0042.0041.0025.0019.0021.00
Return on Assets (QoQ) -5.00-1.00-3.00-4.002.00-3.002.0014.006.006.001.001.004.000.0019.00-7.00-3.000.00-24.000.003.002.005.003.001.00-5.001.00-2.00-4.00-1.00-7.00-2.000.002.002.00-3.00-4.00-1.001.001.00-7.00-1.002.002.0013.0011.00-2.0041.00-52.0050.005,956.00-5967.00-1.00-14.00-3.00-1.00
Return on Capital Employed Growth (1y) -18.00-9.00-8.00-3.0020.0025.0033.0034.0016.0012.007.004.001.00-8.00-5.00-16.00-11.002.000.0022.0025.0018.005.00-4.00-14.00-24.00-14.00-27.00-26.00-18.00-13.00-2.000.00-2.00-7.00-12.00-11.00-21.00-35.00-67.00-104.00-98.00-89.00-11.0073.00126.00133.0048.00
Return on Capital Employed Growth (3y) 18.0029.0032.0035.0037.0030.0035.0023.007.006.002.0011.0016.0012.000.003.001.00-4.00-9.00-8.00-14.00-23.00-23.00-32.00-39.00-44.00-35.00-40.00-36.00-41.00-56.00-81.00-115.00-121.00-131.00-90.00-43.007.009.00-30.00
Return on Capital Employed Growth (5y) 8.0022.0027.0042.0052.0049.0041.0041.0018.001.00-7.00-19.00-23.00-29.00-28.00-25.00-24.00-24.00-30.00-22.00-25.00-46.00-65.00-111.00-154.00-162.00-159.00-119.00-68.00-13.00-11.00-44.00
Return on Capital Employed (QoQ) -7.00-2.00-4.00-6.003.00-2.001.0017.008.006.002.00-1.004.002.00-1.00-4.00-5.004.00-11.001.007.003.0011.004.001.00-10.002.00-6.00-10.00-1.00-10.00-5.00-1.003.002.00-3.00-4.00-2.00-4.00-1.00-14.00-16.00-35.00-39.00-8.00-7.0042.0045.0046.000.00-43.00
Return on Equity Growth (1y) -27.00-14.00-12.002.0027.0031.0039.0033.0017.0014.007.0028.0019.0011.009.00-39.00-29.00-23.00-21.0011.0014.0011.003.00-2.00-8.00-13.00-7.00-17.00-17.00-12.00-9.002.001.00-4.00-9.00-11.00-7.00-14.00-14.00-11.00-11.0032.0069.0054.00127.00-6.00226.0012,849.00135.00226.00-130.00-12761.00-120.00
Return on Equity Growth (3y) 18.0032.0035.0063.0063.0056.0056.0022.006.002.00-4.001.003.00-1.00-8.00-29.00-23.00-25.00-25.00-7.00-11.00-15.00-13.00-17.00-24.00-30.00-25.00-26.00-23.00-31.00-32.00-21.00-17.0014.0047.0031.00109.0012.00281.0012,892.00251.00253.00166.00142.00142.00
Return on Equity Growth (5y) 7.0020.0024.0036.0048.0044.0039.0032.0013.000.00-8.00-18.00-22.00-27.00-24.00-44.00-39.00-41.00-43.00-17.00-16.00-33.00-36.00-39.00-42.00-12.0030.0017.0094.00-4.00263.0012,883.00245.00234.00143.00120.00125.00
Return on Equity (QoQ) -9.00-3.00-6.00-8.004.00-1.008.0017.007.007.001.001.005.000.0022.00-8.00-3.00-1.00-26.001.003.001.006.003.000.00-7.001.00-3.00-5.00-1.00-8.00-3.000.003.003.00-4.00-6.00-2.000.001.00-13.00-2.003.001.0030.0035.00-12.0074.00-103.00267.0012,611.00-12640.00-11.00-89.00-20.001.00
Return on Invested Capital Growth (1y) 32.0017.0014.007.0028.0019.0011.0010.00-39.00-30.00-24.00-21.0011.0014.0011.004.000.00-7.00-13.00-7.00-17.00-18.00-13.00-9.00-17.002.00-4.00-9.005.00-20.00-39.00-113.00-136.00-78.0010.0087.00122.00169.0037.0069.00-2.00-2.0076.000.00
Return on Invested Capital Growth (3y) 21.006.001.00-5.000.003.00-1.00-8.00-28.00-23.00-25.00-25.00-7.00-11.00-14.00-12.00-35.00-23.00-29.00-25.00-30.00-36.00-56.00-126.00-155.00-121.00-171.00-99.00-70.004.007.00-67.0019.0041.00123.00156.00
Return on Invested Capital Growth (5y) 32.0013.000.00-8.00-18.00-22.00-27.00-24.00-63.00-39.00-41.00-42.00-20.00-29.00-57.00-144.00-179.00-147.00-187.00-134.00-86.00-12.00-11.00-79.001.00-2.00-3.0014.00-1.00
Return on Invested Capital (QoQ) 16.008.007.001.001.005.000.0022.00-8.00-4.00-1.00-26.000.003.001.006.004.001.00-6.002.00-3.00-5.00-1.00-9.00-3.000.003.00-17.0016.00-6.00-2.00-4.00-9.00-25.00-32.0033.00-46.0055.0045.0068.001.00-77.0077.00-3.001.001.001.00
Return on Sales Growth (1y) 9.005.00-20.00-4.00-11.00-13.0011.000.0012.0024.0011.0010.003.001.007.001.0041.00-5.00-5.000.00-52.000.004.001.0014.008.003.00-13.003.00-3.00-10.00-2.00-23.00-6.00-1.008.0010.00-13.00-16.00-5.002.005.00-40.0013.0076.0052.00-119.00145.00-20.00-16.00173.002,185.00305.00-35.001,920.00-1928.00-480.001.00
Return on Sales Growth (3y) 11.0016.002.006.004.0012.0030.0011.0056.0019.0014.0011.00-8.00-5.007.001.003.003.002.00-12.00-34.005.00-3.00-14.00-6.00-1.00-8.00-7.00-10.00-21.00-27.001.00-11.00-14.00-57.0016.0088.0044.00-176.00153.0059.0041.0014.002,343.00362.001.001,974.00402.00-195.00-50.00
Return on Sales Growth (5y) 55.0012.005.006.00-7.006.0029.0011.0018.0027.0021.00-1.009.000.000.00-14.00-17.00-6.00-8.00-6.00-48.00-13.00-20.00-12.006.00-9.00-64.001.0068.0035.00-186.00159.0045.0023.00-3.002,346.00373.00-7.001,917.00410.00-117.007.00
Return on Sales (QoQ) 3.004.005.00-2.00-2.00-22.0021.00-8.00-4.003.009.004.008.00-10.008.00-4.006.00-3.001.0036.00-40.00-3.006.00-15.0011.002.003.00-1.005.00-4.00-13.0015.00-1.00-10.00-6.00-6.0017.00-5.004.00-5.00-6.00-9.0014.003.00-3.00-54.0068.0065.00-28.00-225.00332.00-99.00-23.00-36.002,344.00-1979.00-364.001,919.00-1504.00-531.00118.00
Revenue Growth (1y) 15.82%16.53%-4.48%4.39%-6.99%-5.00%20.06%17.17%21.11%29.50%14.31%15.89%27.36%24.01%36.93%26.70%26.60%21.53%7.49%13.06%-10.71%31.65%47.37%32.93%52.33%4.07%5.25%-28.87%9.45%-6.33%-20.75%-8.39%-40.95%-25.89%-11.51%15.42%-4.69%0.26%-3.23%12.61%27.72%10.74%-34.06%-57.84%-85.58%-90.80%-87.11%-77.15%-24.20%1,506.00%1,488.72%1,323.83%1,247.70%10.93%85.67%63.23%72.71%37.02%
Revenue Growth (3y) 9.27%12.75%9.44%12.34%12.78%15.12%23.40%19.83%24.99%24.97%18.94%18.41%12.92%25.66%29.45%23.95%19.86%18.52%18.58%2.25%14.18%8.67%7.12%-4.67%-0.52%-10.27%-9.63%-9.06%-14.91%-11.38%-12.12%5.99%-10.42%-6.29%-17.35%-18.17%-44.01%-53.26%-56.51%-52.31%-48.13%17.82%10.53%11.11%13.77%17.89%56.08%74.46%160.33%190.09%
Revenue Growth (5y) 16.04%16.65%14.05%15.22%10.15%19.54%24.38%20.93%21.58%21.74%21.15%9.44%19.14%14.10%12.59%4.41%2.16%2.94%3.18%2.48%-3.47%-0.95%1.03%2.40%3.69%-4.32%-13.98%-18.61%-35.29%-41.10%-43.48%-35.15%-39.88%3.98%2.95%12.26%12.39%12.71%19.39%20.31%26.57%19.98%
Revenue (QoQ) 1.25%10.26%0.42%3.32%1.87%-9.62%9.75%-7.95%4.04%14.22%7.11%-4.85%11.25%0.83%8.59%4.56%8.32%11.33%0.48%4.48%3.98%-1.53%5.69%-17.49%53.30%10.23%-4.67%-5.45%4.73%11.49%-35.57%45.49%-10.37%-5.67%-25.52%-6.22%12.47%12.64%-2.86%-22.55%18.31%8.71%13.04%-12.16%2.59%-35.27%-27.72%-69.97%-34.55%-9.28%28.12%-0.35%1,286.57%-10.25%14.82%-5.68%14.13%50.21%0.94%-0.20%-9.45%
Share-based Compensation Growth (1y) -32.51%-48.60%-43.15%-21.89%-19.51%-10.88%-17.73%-3.79%13.64%22.14%50.86%43.31%50.00%-46.88%-1.71%-5.49%177.78%668.24%275.00%268.60%-1.44%-9.49%-1.71%-23.34%16.88%-1.86%-5.36%25.51%-12.50%-25.86%-30.00%-31.15%-44.44%-30.23%-14.29%-16.67%0.00%653.33%91.67%-5.71%-108.57%-95.13%-8.70%-33.33%1,033.33%54.55%-88.89%127.27%-96.43%-58.82%-28.57%-90.00%
Share-based Compensation Growth (3y) -14.85%-17.60%-10.97%2.50%11.12%-16.69%6.85%9.22%67.92%70.82%77.16%70.91%60.14%54.58%53.59%38.74%47.36%89.67%51.66%52.50%0.27%-13.00%-13.32%-12.83%-17.17%-20.23%-17.19%-10.37%-21.37%57.36%4.77%-18.52%-26.98%-36.52%14.47%-19.39%-7.17%-17.25%-42.07%12.62%-69.43%-68.60%-58.31%-46.69%
Share-based Compensation Growth (5y) 20.80%17.95%21.07%30.27%30.30%32.09%35.07%29.78%40.40%34.66%38.91%36.87%33.24%21.86%19.14%18.20%9.24%28.69%15.92%15.27%-10.95%28.19%1.36%-12.24%-15.42%-28.56%-0.13%-14.66%-17.21%-21.76%-34.93%-3.90%-56.34%-30.45%-34.67%-34.67%
Share-based Compensation (QoQ) 17.70%-13.29%-31.85%-2.96%-10.37%-4.08%-6.38%0.00%-0.76%-11.45%9.48%18.11%6.67%9.38%4.00%23.63%-62.22%102.35%0.00%263.37%4.48%-1.23%-1.71%-2.84%-4.06%7.28%-23.34%48.15%-19.44%3.45%1.67%3.28%-31.75%-2.33%0.00%-16.67%-14.29%20.00%-2.78%0.00%545.71%-69.47%-52.17%-109.09%466.67%472.73%-65.08%27.27%-39.29%-58.82%614.29%-98.00%600.00%-28.57%0.00%
Shareholder's Equity Growth (1y) -7.01%-13.99%-20.13%-17.71%-17.34%-11.21%4.06%13.24%21.58%24.46%25.03%31.86%32.25%69.80%61.49%54.69%51.90%10.86%11.40%15.23%16.74%25.13%29.76%30.41%21.35%22.53%20.49%13.70%12.59%3.04%-1.59%-1.93%0.57%3.13%-0.48%-4.88%-7.00%-11.16%-19.87%-48.63%-49.88%-67.76%-67.43%-75.57%-71.34%-59.18%-5.50%7,314.47%-13.08%-16.47%4,484.07%62.69%12,895.61%14,880.07%33.92%
Shareholder's Equity Growth (3y) -4.66%-1.68%1.29%7.11%9.95%23.34%28.08%32.19%34.67%32.81%31.02%32.96%32.86%33.05%32.65%32.47%29.11%19.34%20.32%19.55%16.84%16.47%15.44%13.29%11.18%9.20%5.67%1.98%1.74%-1.90%-7.76%-21.74%-22.32%-33.40%-36.20%-50.76%-48.88%-51.10%-37.29%110.35%-50.02%-52.09%141.65%208.90%218.70%271.04%287.12%
Shareholder's Equity Growth (5y) 12.07%12.34%13.33%16.98%18.70%21.09%24.88%28.26%28.18%29.14%28.60%28.36%26.23%24.35%22.58%20.98%19.50%12.55%11.27%9.77%8.33%7.68%4.17%-6.61%-8.53%-17.90%-20.99%-33.19%-31.46%-34.10%-24.73%54.07%-34.92%-36.81%62.27%70.49%72.07%71.02%72.20%
Shareholder's Equity (QoQ) 0.08%-9.57%-0.36%-4.62%-7.06%-6.82%0.08%2.46%8.91%1.40%7.45%4.88%9.41%6.94%7.77%34.67%4.05%2.43%5.82%-1.72%4.56%5.95%7.22%5.34%8.43%6.48%-0.23%6.36%6.62%0.48%-1.20%-2.66%1.83%0.14%1.33%-0.18%-1.74%-4.29%-0.94%-4.64%-11.38%-38.63%-3.36%-38.65%-10.46%-53.97%13.33%-12.61%107.27%3,511.82%-98.67%-16.02%11,274.71%28.19%6.13%-3.19%1.69%
Tax Rate Growth (1y) -447.00-1108.00-1935.0012.00-33274.002,817.00-9894.004,041.0037,416.001,195.0013,461.00-226.00-662.00-973.00343.00-1389.00-1210.00-688.0095,702.00-207.00-3727.00-6803.00-89946.00-3611.004,258.006,141.00-7108.003,860.00-395.00-13535.00-3632.00-2741.0011,762.00649.0030.0029.0092.002.00127.004,275.00763.001,073.001,432.00-5107.00
Tax Rate Growth (3y) 3,695.002,905.001,631.003,827.003,480.003,039.003,910.002,426.0035,544.00-465.00109,506.00-1823.00-5599.00-8464.006,100.00-5207.00-678.00-1350.00-1352.0041.00136.00-14197.00-100686.001,121.004,369.00-10092.001,256.00-3107.00-1743.00-2892.00-2602.00-2584.0016,067.001,504.001,589.00-802.00
Tax Rate Growth (5y) 1,824.001,244.0097,676.002,230.00-1457.00-4451.009,666.00-1393.0036,076.00-1127.0012,452.00-1574.00-1736.00-15858.00-4641.00-3815.00-3122.00-4336.00-2562.00-2575.00-2405.00-99945.00-2353.001,279.008,673.00-9236.002,331.00-1547.00-2575.00
Tax Rate (QoQ) 492.001,151.00-2158.0068.00-169.00324.00-210.00-33218.0035,922.00-12388.0013,725.00157.00-299.00-122.0038.00-279.00-610.001,194.00-1695.00-99.00-88.0097,584.00-97604.00-3619.00-3164.0014,441.00-11269.004,250.00-1281.001,192.00-301.00-5.00-14421.0011,095.0083.00-19.0079.00-112.0082.0044.00-11.0013.004,230.00-3468.00298.00372.00-2309.00
Total Debt Growth (1y) -8.18%-8.66%-8.92%-9.20%-65.52%-49.77%-40.02%-44.44%49.45%-47.91%-58.60%-73.52%-56.92%17.66%-44.24%-29.16%
Total Debt Growth (3y) 54.81%68.11%75.32%
Total Debt Growth (5y) 3.03%-6.55%-12.16%-13.59%-15.20%-17.03%-19.15%7.50%22.73%8.22%4.39%1.96%19.02%23.84%4.46%
Total Debt (QoQ) -2.13%-2.21%-2.28%-2.34%-2.42%-2.51%-39.92%-28.25%-10.00%-11.11%-12.50%-14.31%-16.64%9.74%-5.45%23.58%16.56%-61.75%-24.86%-20.96%89.64%4.48%-64.39%0.41%