|
Cash & Equivalents (Quarter)
|
| | | | 40.29M | 26.91M | 4.77M | 63.65M | 5.32M | 5.32M | 8.14M | 8.61M | 4.37M | 4.52M | 4.54M | 4.37M | 9.68M | 25.61M | 9.68M | 9.85M | 23.38M | 24.60M | 23.38M | 23.38M |
|
Short-term Investments (Quarter)
|
| | | | 0.98M | | | | 17.00M | | | | 65.90M | | | | | | | | 1.30M | 40.51M | 47.02M | 7.80M |
|
Cash & Current Investments (Quarter)
|
| | | | 41.27M | 26.91M | 4.77M | 63.65M | 22.32M | 5.32M | 8.14M | 8.61M | 70.27M | 4.52M | 4.54M | 4.37M | 9.68M | 25.61M | 9.68M | 9.85M | 24.68M | 65.11M | 70.39M | 31.17M |
|
Receivables - Net (Quarter)
|
| | | | 8.77M | | | | 9.79M | | | | 9.35M | | | | 6.93M | | | | 15.34M | | | |
|
Receivables (Quarter)
|
| | | | 8.77M | | | | 9.79M | | | | 9.35M | | | | 6.93M | | | | 15.34M | | | |
|
Current Assets (Quarter)
|
| | | | 107.54M | | | | 199.08M | | | | 82.49M | | | 104.81M | 185.23M | | 203.52M | 310.26M | 241.72M | 180.65M | 136.67M | 90.86M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | -83.93M | | | | -147.46M | | | | 87.23M | | | | 95.36M | | | | 202.85M | 320.40M | 464.33M | 469.32M |
|
Long-Term Investments (Quarter)
|
| | | | 0.98M | 8.64M | -0.50M | 26.73M | 17.00M | 7.91M | 6.48M | 5.54M | 2.87M | 2.23M | 2.49M | -0.25M | 6.97M | 15.22M | 24.45M | 30.70M | 24.14M | | 25.66M | 12.12M |
|
Intangibles (Quarter)
|
| | | | 0.60M | -19.59M | 14.82M | -110.59M | 0.34M | 71.35M | 72.58M | 38.95M | 0.07M | 59.55M | 64.92M | 71.89M | 161.65M | 16.63M | 30.98M | 77.39M | 181.15M | 47.33M | 24.36M | 17.96M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 0.60M | -19.59M | 14.82M | -110.59M | 0.34M | 0.27M | 0.20M | 0.13M | 0.07M | 59.55M | 64.92M | 71.89M | 161.65M | 16.63M | 30.98M | 77.39M | 181.15M | 47.33M | 24.36M | 17.96M |
|
Other Non-Current Assets (Quarter)
|
| | | | 45.53M | -13.14M | -22.06M | -47.60M | 59.69M | 11.36M | -1.77M | -2.53M | 9.54M | -4.75M | -3.83M | 23.11M | 15.92M | -11.11M | -0.61M | -44.91M | 74.89M | -15.98M | -10.89M | -4.35M |
|
Non-Current Assets (Quarter)
|
| | | | 70.79M | | | | 253.20M | | | | 113.62M | | | 126.42M | 121.46M | | 131.17M | 168.33M | 289.88M | 448.09M | 556.30M | 533.13M |
|
Assets (Quarter)
|
| | | | 178.33M | 247.43M | 318.59M | 487.16M | 452.27M | 319.20M | 278.37M | 189.40M | 196.12M | 188.37M | 169.96M | 231.24M | 306.68M | 319.59M | 334.69M | 478.59M | 531.60M | 628.73M | 692.97M | 624.00M |
|
Accounts Payables (Quarter)
|
| | | | 3.48M | -2.55M | -1.37M | 10.97M | 12.38M | 3.93M | 10.36M | 9.58M | 9.35M | -0.92M | 9.23M | 11.81M | 10.60M | 10.55M | 8.75M | 0.41M | 15.38M | -9.45M | 12.83M | 36.07M |
|
Notes Payables (Quarter)
|
| | | | 4.40M | | | | 1.22M | | | | 2.74M | | | | 5.61M | | | | 3.56M | | | |
|
Payables (Quarter)
|
| | | | 7.87M | -2.55M | -1.37M | 10.97M | 13.60M | 3.93M | 10.36M | 9.58M | 12.10M | -0.92M | 9.23M | 11.81M | 16.20M | 10.55M | 8.75M | 0.41M | 18.93M | -9.45M | 12.83M | 36.07M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 1.88M | | | | 2.25M | | | |
|
Short term Debt (Quarter)
|
| | | | 4.40M | 1.22M | 1.22M | 1.22M | 1.22M | 13.10M | 12.03M | 12.94M | 2.74M | 11.40M | 11.33M | 11.00M | 2.79M | 10.59M | 11.19M | 8.92M | 10.20M | 10.76M | 10.95M | 9.83M |
|
Current Leases (Quarter)
|
| | | | 1.91M | 1.51M | 0.94M | 0.91M | 2.16M | 2.03M | 1.91M | 2.09M | 2.33M | 2.34M | 2.35M | 2.53M | 2.30M | 2.70M | 2.87M | 2.70M | 2.65M | 2.86M | 2.84M | 2.55M |
|
Current Taxes (Quarter)
|
| | | | | -0.07M | -0.07M | -0.07M | 1.01M | 0.89M | 2.29M | 1.87M | 1.85M | 3.68M | 4.65M | 4.98M | 4.15M | 5.43M | 5.78M | 5.57M | 7.95M | 8.09M | 8.13M | 8.38M |
|
Total Current Liabilities (Quarter)
|
| | | | 9.86M | | | | 26.15M | | | | 23.07M | | | 29.85M | 27.13M | | 36.63M | 29.81M | 65.96M | 52.81M | 53.61M | 52.29M |
|
Non-Current Debt (Quarter)
|
| | | | 17.14M | 8.63M | 8.14M | 7.56M | 14.47M | 8.79M | 7.89M | 7.55M | 13.08M | 6.87M | 6.45M | 6.18M | 10.40M | 5.13M | 4.63M | 3.95M | 3.56M | | | 2.49M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | 0.48M | | | | 1.88M | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 1.53M | 1.53M | | | 0.21M | | 0.58M | 1.18M | 2.42M | 2.08M | 1.69M | 1.59M | 3.21M | 1.96M | 1.85M | 0.85M |
|
Operating Leases (Quarter)
|
| | | | 3.06M | 0.94M | 0.84M | 0.49M | 12.65M | 9.35M | 8.18M | 8.20M | 8.14M | 7.45M | 6.74M | 6.45M | 5.33M | 5.25M | 4.88M | 3.84M | 3.10M | 2.68M | 1.96M | 1.75M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.76M | 0.88M | 4.05M | 1.34M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 81.70M | 67.33M | 64.32M | 63.38M |
|
Total Liabilities (Quarter)
|
| | | | 50.18M | 52.71M | 51.65M | 55.13M | 63.22M | 59.23M | 49.88M | 48.52M | 47.30M | 46.79M | 47.05M | 51.18M | 47.27M | 46.40M | 55.16M | 44.23M | 82.46M | 68.21M | 68.37M | 64.72M |
|
Total Debt (Quarter)
|
| | | | 21.53M | 9.85M | 9.37M | 8.78M | 15.69M | 21.89M | 19.92M | 20.49M | 15.82M | 18.27M | 17.78M | 17.18M | 13.19M | 15.72M | 15.82M | 12.87M | 13.76M | 10.76M | 10.95M | 12.32M |
|
Common Equity (Quarter)
|
| | | | 134.47M | 194.72M | 266.94M | 432.03M | 389.05M | 259.97M | 228.49M | 140.87M | 148.12M | 141.58M | 122.90M | 180.05M | 259.41M | 273.19M | 279.53M | 434.36M | 449.14M | 560.52M | 624.60M | 559.27M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | 148.12M | | | | 259.41M | | | | 449.14M | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 178.33M | 247.43M | 318.59M | 487.16M | 452.27M | 319.20M | 278.37M | 189.40M | 196.12M | 188.37M | 169.96M | 231.24M | 306.68M | 319.59M | 334.69M | 478.59M | 531.60M | 628.73M | 692.97M | 624.00M |
|
Retained Earnings (Quarter)
|
| | | | -146.90M | -112.04M | -57.27M | 6.97M | -60.24M | -177.72M | -211.23M | -304.69M | -296.67M | -312.92M | -337.47M | -344.42M | -270.87M | -344.61M | -352.28M | -351.01M | -273.86M | -238.85M | -254.64M | -345.97M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | 3.57M | | | | | | | | | | | |