|
Revenue
|
| 5.21M | 5.00M | 4.46M | 5.00M | 8.93M | 9.58M | 9.93M |
|
Cost of Revenue
|
| 1.04M | 0.97M | 0.98M | 1.11M | 2.66M | 3.00M | 3.35M |
|
Gross Profit
|
| 4.14M | 4.03M | 3.48M | 3.80M | 5.36M | 6.31M | 5.14M |
|
Research & Development
|
| 0.76M | 0.70M | 0.72M | 0.63M | 0.91M | 0.92M | 0.88M |
|
Selling, General & Administrative
|
| 2.00M | 1.82M | 1.81M | 2.85M | 3.25M | 3.78M | 3.45M |
|
Other Operating Expenses
|
| 1.04M | 0.97M | 0.51M | 0.63M | 0.72M | 0.89M | 0.32M |
|
Operating Expenses
|
| 3.80M | 3.49M | 3.04M | 4.11M | 4.87M | 5.58M | 4.65M |
|
Operating Income
|
| 0.33M | 0.53M | 0.44M | -0.32M | 0.48M | 0.73M | 0.49M |
|
EBIT
|
| 0.33M | 0.53M | 0.44M | -0.32M | 0.48M | 0.73M | 0.49M |
|
Interest & Investment Income
|
| 0.02M | 0.03M | 0.04M | 0.03M | 0.09M | 0.11M | 0.11M |
|
Other Non Operating Income
|
| | | 0.16M | 0.11M | 0.12M | | |
|
Non Operating Income
|
| -0.14M | -0.13M | -0.03M | 0.21M | 0.20M | 0.11M | 0.11M |
|
EBT
|
| 0.19M | 0.40M | 0.41M | -0.11M | 0.68M | 0.83M | 0.60M |
|
Tax Provisions
|
| 0.15M | 0.06M | 0.06M | 0.04M | 0.22M | 0.23M | 0.15M |
|
Profit After Tax
|
| 0.10M | 0.34M | 0.38M | -0.14M | 0.50M | 0.63M | 0.45M |
|
Income from Continuing Operations
|
| 0.04M | 0.34M | 0.35M | -0.15M | 0.46M | 0.60M | 0.45M |
|
Consolidated Net Income
|
| 0.04M | 0.34M | 0.35M | -0.15M | 0.46M | 0.60M | 0.45M |
|
Income towards Parent Company
|
| 0.04M | 0.34M | 0.35M | -0.15M | 0.46M | 0.60M | 0.45M |
|
Net Income towards Common Stockholders
|
| 0.04M | 0.34M | 0.35M | -0.15M | 0.46M | 0.60M | 0.45M |
|
EPS (Basic)
|
| 0.00 | 0.01 | 0.01 | -0.01 | 0.01 | 0.01 | 0.01 |
|
EPS (Weighted Average and Diluted)
|
| 0.00 | | 0.01 | -0.01 | 0.01 | 0.01 | 0.01 |
|
Shares Outstanding (Weighted Average)
|
51.77M | 51.77M | 51.77M | 54.07M | 54.61M | 54.67M | 56.39M | 56.39M |
|
Shares Outstanding (Diluted Average)
|
47.84M | 51.77M | | | 53.66M | 57.00M | | |
|
EBITDA
|
| 0.33M | 0.53M | 0.44M | -0.32M | 0.48M | 0.73M | 0.49M |
|
Interest Expenses
|
| 0.17M | 0.17M | 0.17M | | | | 0.01M |
|
Tax Rate
|
| 78.89% | 15.77% | 14.34% | | 32.19% | 28.17% | 24.67% |