|
Revenue (Quarter)
|
| | | | 10.90M | 9.00M | 9.00M | 11.20M | 30.70M | -8.40M | 39.80M | 47.70M | 57.70M | -37.70M | 85.10M | 89.60M | 70.60M | 2.30M | 110.30M | 94.00M | 120.60M | 31.90M | 98.90M | 144.70M |
|
Cost of Revenue (Quarter)
|
| | | | 26.30M | 19.40M | 22.50M | 29.20M | 23.90M | 25.80M | 37.70M | 76.70M | 36.50M | 30.80M | 52.60M | 60.40M | 51.60M | 44.40M | 92.40M | 44.50M | 47.50M | 45.50M | 47.50M | 59.80M |
|
Gross Profit (Quarter)
|
| | | | -15.40M | -10.40M | -13.50M | -18.00M | 6.80M | -34.20M | 2.10M | -29.00M | 21.20M | -68.50M | 32.50M | 29.20M | 19.00M | -42.10M | 17.90M | 49.50M | 73.10M | -13.60M | 51.40M | 84.90M |
|
Research & Development (Quarter)
|
| | | | 8.30M | -33.10M | 14.70M | 19.40M | 29.40M | 28.10M | 11.60M | 13.10M | 11.90M | 10.40M | 8.30M | 7.80M | 7.00M | 10.90M | 8.90M | 9.20M | 8.00M | 6.40M | 9.40M | 10.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | 13.40M | 18.60M | 16.50M | 18.20M | 19.00M | 17.80M | 19.80M | 21.50M | 20.70M | 17.60M | 18.30M | 19.90M | 15.30M | 17.20M | 16.50M | 17.40M | 16.50M | 16.70M | 16.20M | 18.20M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | 55.30M | | | | | 5.50M | 3.60M | | | | | 1.20M | 3.80M | | | |
|
Other Operating Expenses (Quarter)
|
| | | | 29.40M | 105.60M | 59.60M | 62.80M | 54.20M | 49.90M | 76.20M | | | 0.50M | | -0.10M | 8.20M | 46.20M | 0.20M | -0.10M | 95.00M | 95.00M | | -0.60M |
|
Operating Expenses (Quarter)
|
| | | | 51.10M | 91.10M | 90.80M | 100.40M | 157.90M | 95.80M | 107.60M | 152.70M | 108.30M | 103.50M | 118.00M | 126.10M | 100.70M | 54.80M | 155.90M | 113.30M | 22.50M | 113.60M | 114.30M | 133.70M |
|
Operating Income (Quarter)
|
| | | | 0.10M | 0.10M | 0.40M | 1.10M | 2.50M | 5.00M | 5.40M | 5.40M | 5.70M | 6.60M | 5.90M | 6.10M | 6.20M | 6.20M | 5.80M | 5.70M | 7.30M | 6.60M | 6.70M | 6.60M |
|
EBIT (Quarter)
|
| | | | 0.10M | 0.10M | 0.40M | 1.10M | 2.50M | 5.00M | 5.40M | 5.40M | 5.70M | 6.60M | 5.90M | 6.10M | 6.20M | 6.20M | 5.80M | 5.70M | 7.30M | 6.60M | 6.70M | 6.60M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | -29.80M | -59.00M | -66.30M | -71.70M | -127.20M | -60.00M | -67.80M | -105.00M | -50.60M | -39.00M | -32.90M | -36.50M | -5.20M | 47.10M | -45.60M | 4.00M | 98.10M | 6.80M | 7.20M | 11.00M |
|
Tax Provisions (Quarter)
|
| | | | 0.10M | 0.30M | 0.20M | 0.30M | 0.30M | 0.50M | 0.30M | 0.20M | -0.30M | 0.30M | 0.20M | 0.70M | | 0.20M | -0.20M | 0.10M | | 0.80M | 0.10M | 0.90M |
|
Profit After Tax (Quarter)
|
| | | | -29.90M | -60.20M | -66.50M | -72.00M | -129.20M | -56.20M | -68.10M | -105.20M | -53.80M | -42.20M | -33.10M | -37.20M | -8.50M | 44.20M | -47.70M | 3.90M | 98.10M | 6.00M | 4.70M | 10.10M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | 1.00M | 1.40M | 1.10M | 1.50M | 1.70M | 2.60M | 1.70M | 2.60M | 2.80M | 3.00M | 2.60M | 3.30M | 3.30M | 2.70M | 2.30M | 2.60M | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | -29.90M | -59.30M | -66.50M | -72.00M | -127.50M | -60.50M | -68.10M | -105.20M | -50.30M | -39.30M | -33.10M | -37.20M | -5.20M | 46.90M | -45.40M | 3.90M | 98.10M | 6.00M | 7.10M | 10.10M |
|
Consolidated Net Income (Quarter)
|
| | | | -29.90M | -59.30M | -66.50M | -72.00M | -127.50M | -60.50M | -68.10M | -105.20M | -50.30M | -39.30M | -33.10M | -37.20M | -5.20M | 46.90M | -45.40M | 3.90M | 98.10M | 6.00M | 7.10M | 10.10M |
|
Income towards Parent Company (Quarter)
|
| | | | -29.90M | -59.30M | -66.50M | -72.00M | -127.50M | -60.50M | -68.10M | -105.20M | -50.30M | -39.30M | -33.10M | -37.20M | -5.20M | 46.90M | -45.40M | 3.90M | 98.10M | 6.00M | 7.10M | 10.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -30.90M | -60.70M | -67.60M | -73.50M | -129.20M | -63.10M | -69.80M | -107.80M | -53.10M | -42.30M | -35.70M | -40.50M | -8.50M | 44.20M | -47.70M | 1.30M | 98.10M | 6.00M | 7.10M | 10.10M |
|
EPS (Basic) (Quarter)
|
| | | | -2.00 | -5.58 | -3.01 | -3.25 | -5.66 | -2.77 | -3.01 | -4.61 | -2.24 | -1.79 | -1.47 | -1.64 | -0.34 | 1.79 | -1.91 | 0.05 | 3.90 | 0.24 | 0.27 | 0.39 |
|
EPS (Diluted) (Quarter)
|
| | | | -2.00 | -5.58 | -3.01 | -3.25 | -5.66 | -2.77 | -3.01 | -4.61 | -2.24 | -1.79 | -1.47 | -1.64 | -0.34 | 1.79 | -1.91 | 0.05 | 3.77 | 0.23 | 0.27 | 0.38 |
|
Shares Outstanding (Quarter)
|
| | | | 15.48M | 10.89M | 22.46M | 22.64M | 22.84M | 22.75M | 23.20M | 23.39M | 23.73M | 23.58M | 24.23M | 24.63M | 25.07M | 24.70M | 24.98M | 25.34M | 25.18M | 25.25M | 25.84M | 26.20M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 15.48M | 10.89M | 22.46M | 22.64M | 22.84M | 22.75M | 23.20M | 23.39M | 23.73M | 23.58M | 24.23M | 24.63M | 25.07M | 24.70M | 24.98M | 26.02M | 26.03M | 26.01M | 26.35M | 26.55M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | 15.48M | 10.89M | 22.71M | 22.89M | 23.06M | 23.20M | 23.32M | 23.61M | 23.89M | 24.15M | 24.41M | 24.89M | 25.23M | 24.87M | 25.16M | 25.54M | 25.34M | 25.70M | 26.04M | 26.38M |
|
EBITDA (Quarter)
|
| | | | 0.10M | 0.10M | 0.40M | 1.10M | 2.50M | 5.00M | 5.40M | 5.40M | 5.70M | 6.60M | 5.90M | 6.10M | 6.20M | 6.20M | 5.80M | 5.70M | 7.30M | 6.60M | 6.70M | 6.60M |
|
Interest Expenses (Quarter)
|
| | | | 178.70M | 84.80M | 45.50M | 5.00M | 22.50M | 1.20M | 5.90M | 6.60M | 7.20M | 226.00M | 4.10M | 4.10M | 2.30M | 232.60M | 9.40M | 11.20M | 13.00M | 9.00M | 5.80M | 6.90M |
|
Tax Rate (Quarter)
|
| | | | -0.34% | -0.51% | -0.30% | -0.42% | -0.24% | -0.83% | -0.44% | -0.19% | 0.59% | -0.77% | -0.61% | -1.92% | | 0.42% | 0.44% | 2.50% | | 11.76% | 1.39% | 8.18% |