HIPO Income Statement (2020-2025) | HIPO

Income Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 13.00M-18.10M8.80M20.90M21.30M61.30M24.50M28.70M10.70M35.80M39.80M47.70M32.90M38.50M85.10M89.60M70.60M77.00M87.30M94.00M120.60M187.60M
Cost of Revenue (Quarter) 17.60M16.50M24.70M22.20M22.40M25.70M24.90M19.40M29.40M28.10M22.40M22.60M18.90M16.20M14.40M13.40M12.50M10.90M8.90M9.20M8.00M7.40M
Gross Profit (Quarter) -4.60M-34.60M-15.90M-1.30M-1.10M35.60M-0.40M9.30M-18.70M7.70M17.40M25.10M14.00M22.30M70.70M76.20M58.10M66.10M78.40M84.80M112.60M180.20M
Operating items
Research & Development (Quarter) 5.70M4.80M6.90M7.50M8.30M13.50M14.70M16.50M14.80M11.50M11.60M13.10M11.90M10.40M8.30M7.80M7.00M7.60M8.10M8.10M8.00M8.30M
Selling, General & Administrative (Quarter) 16.20M9.50M8.30M8.80M13.40M18.60M16.50M18.20M19.00M17.80M19.80M21.50M20.70M17.60M18.30M19.90M15.30M17.20M16.50M17.40M16.50M16.70M
Other Operating Expenses (Quarter) 31.60M56.00M196.60M88.10M29.40M59.00M59.60M65.70M124.10M66.50M76.20M0.80M-0.10M8.20M46.30M0.20M-0.10M-0.80M95.00M
Operating Expenses (Quarter) 53.50M70.30M211.80M104.40M51.10M91.10M90.80M100.40M157.90M95.80M107.60M152.70M108.30M103.50M118.00M126.10M100.70M54.80M155.90M113.30M22.50M113.60M
Operating Income (Quarter) 0.20M0.30M0.10M0.10M0.10M0.10M0.40M1.10M2.50M5.00M5.40M5.40M5.70M6.60M5.90M6.10M6.20M6.20M5.80M5.70M7.30M6.60M
EBIT (Quarter) 0.20M0.30M0.10M0.10M0.10M0.10M0.40M1.10M2.50M5.00M5.40M5.40M5.70M6.60M5.90M6.10M6.20M6.20M5.80M5.70M7.30M6.60M
Non-operating items
Non Operating Investment Income (Quarter) 0.05M0.01M
Other Non Operating Income (Quarter) -1.01M-2.07M
Non Operating Income (Quarter) -1.01M-2.07M
Net income details
EBT (Quarter) -40.50M-53.90M-194.80M-83.50M-29.80M-59.00M-66.30M-71.70M-127.20M-60.00M-67.80M-105.00M-50.60M-39.00M-32.90M-36.50M-5.20M47.10M-45.60M4.00M98.10M6.80M
Tax Provisions (Quarter) -1.90M0.10M0.10M0.20M0.10M0.30M0.20M0.30M0.30M0.50M0.30M0.20M-0.30M0.30M0.20M0.70M0.20M-0.20M0.10M0.80M
Profit After Tax (Quarter) -38.60M-54.00M-194.90M-83.70M-30.90M-57.20M-66.50M-72.00M-127.50M-56.20M-68.10M-105.20M-50.30M-32.20M-33.10M-37.20M-5.20M35.00M-45.40M3.90M98.10M6.00M
Income from Non-Controlling Interests (Quarter) 0.10M0.30M0.80M1.00M1.40M1.10M1.50M1.70M2.60M1.70M2.60M2.80M3.00M2.60M3.30M3.30M2.70M2.30M2.60M
Income from Continuing Operations (Quarter) -38.60M-54.00M-194.90M-83.70M-29.90M-59.30M-66.50M-72.00M-127.50M-60.50M-68.10M-105.20M-50.30M-39.30M-33.10M-37.20M-5.20M46.90M-45.40M3.90M98.10M6.00M
Consolidated Net Income (Quarter) -38.60M-54.00M-194.90M-83.70M-29.90M-59.30M-66.50M-72.00M-127.50M-60.50M-68.10M-105.20M-50.30M-39.30M-33.10M-37.20M-5.20M46.90M-45.40M3.90M98.10M6.00M
Income towards Parent Company (Quarter) -38.60M-54.00M-194.90M-83.70M-29.90M-59.30M-66.50M-72.00M-127.50M-60.50M-68.10M-105.20M-50.30M-39.30M-33.10M-37.20M-5.20M46.90M-45.40M3.90M98.10M6.00M
Net Income towards Common Stockholders (Quarter) -38.60M-54.10M-195.20M-84.50M-30.90M-60.70M-67.60M-73.50M-129.20M-63.10M-69.80M-107.80M-53.10M-42.30M-35.70M-40.50M-8.50M44.20M-47.70M1.30M98.10M6.00M
Additional items
EPS (Basic) (Quarter) -0.44-0.61-2.03-0.86-2.0010.10-3.01-3.25-5.66-2.73-3.01-4.61-2.24-1.73-1.47-1.64-0.341.80-1.910.053.900.24
EPS (Weighted Average and Diluted) (Quarter) -0.44-0.61-2.03-0.86-2.0010.10-3.01-3.25-5.66-2.73-3.01-4.61-2.24-1.73-1.47-1.64-0.341.80-1.910.053.770.25
Shares Outstanding (Weighted Average) (Quarter) 85.86M86.90M95.97M10.007.03M10.89M22.46M22.56M22.84M22.75M23.20M23.29M23.44M23.58M24.23M24.58M25.07M24.70M24.98M25.17M25.36M25.25M
Shares Outstanding (Diluted Average) (Quarter) 85.86M86.90M95.97M97.14M7.03M10.89M22.46M22.56M22.65M22.75M23.20M23.39M23.44M23.58M24.23M24.63M24.64M24.70M24.98M26.02M26.03M26.01M
EBITDA (Quarter) -38.80M-53.90M-195.80M-84.20M-31.00M-61.00M-70.20M-75.10M-132.10M-62.30M-68.10M-108.90M-53.80M-38.10M-36.20M-40.70M-4.40M41.00M-45.60M2.00M99.40M6.40M
Tax Rate (Quarter) 4.69%-0.19%-0.05%-0.24%-0.34%-0.51%-0.30%-0.42%-0.24%-0.83%-0.44%-0.19%0.59%-0.77%-0.61%-1.92%0.42%0.44%2.50%11.76%