Hippo Holdings Income Statement (2020-2025) | HIPO

Income Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 13.00M16.40M17.00M20.90M21.30M32.10M24.50M28.70M30.70M35.80M39.80M47.70M57.70M64.50M85.10M89.60M95.50M101.90M110.30M117.30M120.60M
Cost of Revenue 17.60M16.50M24.70M22.20M22.40M25.70M24.90M19.40M29.40M28.10M22.40M22.60M18.90M16.20M14.40M13.40M12.50M10.90M8.90M9.20M8.00M
Gross Profit -4.60M-0.10M-7.70M-1.30M-1.10M6.40M-0.40M9.30M1.30M7.70M17.40M25.10M38.80M48.30M70.70M76.20M83.00M91.00M101.40M108.10M112.60M
Operating items
Research & Development 5.70M4.80M6.90M7.50M8.30M13.50M14.70M16.50M14.80M11.50M11.60M13.10M11.90M10.40M8.30M7.80M7.00M7.60M8.10M8.10M8.00M
Selling, General & Administrative 16.20M9.50M8.30M8.80M13.40M18.60M16.50M18.20M19.00M17.80M19.80M21.50M20.70M17.60M18.30M19.90M15.30M17.20M16.50M17.40M16.50M
Other Operating Expenses 31.60M56.00M196.60M88.10M29.40M59.00M59.60M65.70M124.10M66.50M76.20M0.50M-0.10M8.20M46.20M0.20M-0.10M95.00M
Operating Expenses 53.50M70.30M211.80M104.40M51.10M91.10M90.80M100.40M157.90M95.80M107.60M152.70M108.30M103.50M118.00M126.10M100.70M54.80M155.90M113.30M22.50M
Operating Income 0.20M0.30M0.10M0.10M0.10M0.10M0.40M1.10M2.50M5.00M5.40M5.40M5.70M6.60M5.90M6.10M6.20M6.20M5.80M5.70M7.30M
EBIT 0.20M0.30M0.10M0.10M0.10M0.10M0.40M1.10M2.50M5.00M5.40M5.40M5.70M6.60M5.90M6.10M6.20M6.20M5.80M5.70M7.30M
Net income details
EBT -40.50M-53.90M-194.80M-83.50M-29.80M-59.00M-66.30M-71.70M-127.20M-60.00M-67.80M-105.00M-50.60M-39.00M-32.90M-36.50M-5.20M47.10M-45.60M4.00M98.10M
Tax Provisions -1.90M0.10M0.10M0.20M0.10M0.30M0.20M0.30M0.30M0.50M0.30M0.20M-0.30M0.30M0.20M0.70M0.20M-0.20M0.10M
Profit After Tax -38.60M-54.10M-195.20M-84.50M-30.90M-60.70M-67.60M-73.50M-129.20M-63.10M-69.80M-107.80M-53.10M-42.30M-35.70M-40.50M-8.50M44.20M-47.70M3.90M98.10M
Income from Non-Controlling Interests 0.10M0.30M0.80M1.00M1.40M1.10M1.50M1.70M2.60M1.70M2.60M2.80M3.00M2.60M3.30M3.30M2.70M2.30M2.60M
Income from Continuing Operations -38.60M-54.00M-194.90M-83.70M-29.90M-59.30M-66.50M-72.00M-127.50M-60.50M-68.10M-105.20M-50.30M-39.30M-33.10M-37.20M-5.20M46.90M-45.40M3.90M98.10M
Consolidated Net Income -38.60M-54.00M-194.90M-83.70M-29.90M-59.30M-66.50M-72.00M-127.50M-60.50M-68.10M-105.20M-50.30M-39.30M-33.10M-37.20M-5.20M46.90M-45.40M3.90M98.10M
Income towards Parent Company -38.60M-54.00M-194.90M-83.70M-29.90M-59.30M-66.50M-72.00M-127.50M-60.50M-68.10M-105.20M-50.30M-39.30M-33.10M-37.20M-5.20M46.90M-45.40M3.90M98.10M
Net Income towards Common Stockholders -38.60M-54.10M-195.20M-84.50M-30.90M-60.70M-67.60M-73.50M-129.20M-63.10M-69.80M-107.80M-53.10M-42.30M-35.70M-40.50M-8.50M44.20M-47.70M1.30M98.10M
Additional items
EPS (Basic) -0.44-0.62-2.03-0.86-2.00-5.58-3.01-3.25-5.66-2.73-3.01-4.61-2.24-1.79-1.47-1.64-0.341.79-1.910.053.90
EPS (Weighted Average and Diluted) -0.44-0.62-2.03-0.86-2.00-5.58-3.01-3.25-5.66-2.73-3.01-4.61-2.24-1.79-1.47-1.64-0.341.79-1.910.053.77
Shares Outstanding (Weighted Average) 87.38M86.90M95.97M98.30M15.48M10.89M22.46M22.64M22.84M22.75M23.20M23.39M23.73M23.58M24.23M24.63M25.07M24.70M24.98M25.34M25.36M
Shares Outstanding (Diluted Average) 87.38M86.90M95.97M98.30M15.48M10.89M22.46M22.64M22.84M22.75M23.20M23.39M23.73M23.58M24.23M24.63M25.07M24.70M24.98M26.02M26.19M
EBITDA -38.80M-53.90M-195.80M-84.20M-31.00M-61.00M-70.20M-75.10M-132.10M-62.30M-68.10M-108.90M-53.80M-38.10M-36.20M-40.70M-4.40M41.00M-45.60M2.00M99.40M
Tax Rate 4.69%-0.19%-0.05%-0.24%-0.34%-0.51%-0.30%-0.42%-0.24%-0.83%-0.44%-0.19%0.59%-0.77%-0.61%-1.92%0.42%0.44%2.50%