HIMS Income Statement (2019-2025) | HIMS

Income Statement Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 30.06M35.90M41.32M41.47M52.31M60.69M74.17M84.70M101.31M113.56M144.84M167.20M190.77M207.91M226.70M246.62M278.17M315.65M401.56M481.14M586.01M544.83M598.98M617.82M
Cost of Revenue (Quarter) 12.77M11.80M10.05M29.26M12.07M13.41M38.29M-25.81M26.56M26.39M30.38M-68.85M97.25M107.22M116.08M-163.49M49.08M59.03M182.28M221.09M155.32M217.86M232.15M-66.99M
Gross Profit (Quarter) 20.62M25.66M31.28M31.89M40.25M47.28M54.87M62.10M74.76M87.18M114.45M132.34M153.43M170.16M187.31M204.06M229.09M256.61M317.89M369.54M430.69M416.20M442.06M444.44M
Operating items
Research & Development (Quarter) 6.24M5.57M6.09M6.86M7.98M8.31M10.75M11.80M12.27M13.40M15.32M18.65M21.09M23.75M29.91M37.85M40.58M40.96M
Selling, General & Administrative (Quarter) 0.02M0.45M0.71M14.06M14.84M19.50M-22.37M61.70M36.74M25.19M21.54M21.81M22.57M26.25M27.57M30.51M31.14M35.91M32.32M34.57M40.55M44.62M48.03M48.61M67.27M80.68M76.17M
Other Operating Expenses (Quarter) 12.77M11.80M15.10M58.89M26.96M27.94M51.10M56.55M63.78M77.94M100.21M108.06M123.43M136.45M147.69M158.73M169.30M186.38M229.80M279.17M294.27M284.35M309.00M318.12M
Operating Expenses (Quarter) 0.02M0.45M0.71M26.84M26.64M34.60M36.52M88.66M64.68M82.53M83.66M91.67M107.37M134.44M143.94M164.69M179.39M195.86M204.46M219.19M245.58M295.51M350.94M372.79M389.47M430.25M435.25M
Operating Income (Quarter) -0.02M-0.45M-0.71M-6.22M-0.98M-3.32M-4.63M-48.41M-17.41M-27.66M-21.57M-16.92M-20.19M-19.98M-11.61M-11.26M-9.24M-8.55M-0.40M9.90M11.03M22.37M18.60M57.90M26.72M11.81M9.19M
EBIT (Quarter) -0.02M-0.45M-0.71M-6.22M-0.98M-3.32M-4.63M-48.41M-17.41M-27.66M-21.57M-16.92M-20.19M-19.98M-11.61M-11.26M-9.24M-8.55M-0.40M9.90M11.03M22.37M18.60M57.90M26.72M11.81M9.19M
Non-operating items
Interest & Investment Income (Quarter) 0.89M1.86M1.58M0.04M
Other Non Operating Income (Quarter) 0.06M0.01M0.04M-0.22M0.33M0.22M0.12M0.32M0.40M0.68M1.52M1.88M2.24M2.23M2.62M2.50M2.39M1.22M3.69M8.04M6.36M
Non Operating Income (Quarter) 0.89M1.86M0.23M0.06M-2.52M2.52M-0.22M8.29M0.22M-9.68M0.32M0.40M0.68M1.52M1.88M2.24M2.23M2.62M2.50M2.39M1.22M3.69M2.60M6.13M8.04M9.17M
Net income details
EBT (Quarter) -0.02M0.44M1.15M-6.00M-0.94M-5.84M-5.21M-51.31M-9.12M-19.11M-31.25M-16.16M-19.67M-18.86M-11.03M-9.68M-7.17M-6.92M2.20M12.40M13.42M23.59M22.29M60.49M32.85M12.22M18.35M
Tax Provisions (Quarter) 0.04M0.04M0.03M0.02M0.09M0.03M-3.17M-0.09M0.09M0.01M-0.02M-0.12M0.39M-0.01M0.65M0.95M1.27M0.13M-51.99M-3.73M11.01M-9.65M-3.55M-2.25M
Profit After Tax (Quarter) -0.02M0.44M1.15M-6.03M-0.98M-5.87M-5.23M-51.40M-9.15M-15.94M-31.16M-16.25M-19.68M-18.84M-10.91M-10.07M-7.16M-7.57M1.25M11.13M13.30M75.59M26.02M49.48M42.51M15.77M20.64M
Income from Continuing Operations (Quarter) -0.02M0.44M1.15M-6.03M-0.98M-5.87M-5.23M-51.40M-9.15M-15.94M-31.16M-16.25M-19.68M-18.84M-10.91M-10.07M-7.16M-7.57M1.25M11.13M13.30M75.59M26.02M49.48M42.51M15.77M20.60M
Consolidated Net Income (Quarter) -0.02M0.44M1.15M-6.03M-0.98M-5.87M-5.23M-51.40M-9.15M-15.94M-31.16M-16.25M-19.68M-18.84M-10.91M-10.07M-7.16M-7.57M1.25M11.13M13.30M75.59M26.02M49.48M42.51M15.77M20.60M
Income towards Parent Company (Quarter) -0.02M0.44M1.15M-6.03M-0.98M-5.87M-5.23M-51.40M-9.15M-15.94M-31.16M-16.25M-19.68M-18.84M-10.91M-10.07M-7.16M-7.57M1.25M11.13M13.30M75.59M26.02M49.48M42.51M15.77M20.60M
Net Income towards Common Stockholders (Quarter) -0.02M0.44M1.15M-6.03M-0.98M-5.87M-5.23M-51.40M-9.15M-15.94M-31.16M-16.25M-19.68M-18.84M-10.91M-10.07M-7.16M-7.57M1.25M11.13M13.30M75.59M26.02M49.48M42.51M15.77M20.60M
Additional items
EPS (Basic) (Quarter) 0.00-0.090.08-0.17-0.03-0.16-0.15-0.34-0.05-0.08-0.16-0.08-0.10-0.09-0.05-0.05-0.03-0.040.010.050.060.350.110.220.190.070.09
EPS (Weighted Average and Diluted) (Quarter) 0.03-0.17-0.03-0.16-0.15-0.34-0.05-0.08-0.16-0.08-0.10-0.09-0.05-0.05-0.03-0.040.010.050.060.320.100.200.170.060.08
Shares Outstanding (Weighted Average) (Quarter) 5.03M5.03M34.76M34.61M35.33M35.35M35.35M153.08M191.92M200.04M186.78M202.70M203.33M203.97M204.52M207.14M207.79M210.13M209.34M213.45M214.62M214.90M215.94M221.99M224.37M224.25M224.96M
Shares Outstanding (Diluted Average) (Quarter) 34.76M34.61M35.33M35.61M35.35M153.08M172.63M181.87M186.78M202.70M203.33M205.23M204.52M207.14M207.79M210.13M209.34M229.36M232.58M235.07M236.81M246.61M256.78M248.68M258.23M
EBITDA (Quarter) -0.02M-0.45M-0.71M-6.08M-0.96M-5.87M-5.23M-51.47M-9.12M-15.95M-31.25M-16.44M-19.82M-18.83M-10.72M-9.90M-7.30M-7.44M1.25M11.09M13.29M75.98M25.47M49.65M43.49M15.87M21.97M
Interest Expenses (Quarter) 0.01M
Tax Rate (Quarter) -0.58%-3.92%-0.53%-0.46%-0.18%-0.37%16.60%0.28%-0.58%-0.06%0.08%1.10%-3.99%0.18%-9.41%43.31%10.28%0.95%-220.38%-16.75%18.20%-29.38%-29.05%-12.25%