Hims & Hers Health Income Statement (2019-2025) | HIMS

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 30.06M35.90M41.32M41.47M52.31M60.69M74.17M84.70M101.31M113.56M144.84M167.20M190.77M207.91M226.70M246.62M278.17M315.65M401.56M481.14M586.01M544.83M598.98M
Cost of Revenue 12.77M11.80M15.10M19.31M26.96M27.94M38.29M42.71M48.09M60.49M78.46M85.54M97.25M107.22M116.08M125.89M130.55M144.92M182.28M221.09M231.24M217.86M232.15M
Gross Profit 20.62M25.66M31.28M31.89M40.25M47.28M54.87M62.10M74.76M87.18M114.45M132.34M153.43M170.16M187.31M204.06M229.09M256.61M317.89M369.54M430.69M416.20M442.06M
Operating items
Research & Development 6.24M5.57M6.09M6.86M7.98M8.31M10.75M11.80M12.27M13.40M15.32M18.65M21.09M23.75M29.91M37.85M40.58M
Selling, General & Administrative 14.06M14.84M19.50M-22.37M61.70M36.74M25.19M21.54M21.81M22.57M26.25M27.57M30.51M31.14M35.91M32.32M34.57M40.55M44.62M48.03M48.61M67.27M80.68M
Other Operating Expenses 12.77M11.80M15.10M58.89M26.96M27.94M51.10M56.55M63.78M77.94M100.21M108.06M123.43M136.45M147.69M158.73M169.30M186.38M229.80M279.17M294.27M284.35M309.00M
Operating Expenses 26.84M26.64M34.60M36.52M88.66M64.68M82.53M83.66M91.67M107.37M134.44M143.94M164.69M179.39M195.86M204.46M219.19M245.58M295.51M350.94M372.79M389.47M430.25M
Operating Income -6.22M-0.98M-3.32M-4.63M-48.41M-17.41M-27.66M-21.57M-16.92M-20.19M-19.98M-11.61M-11.26M-9.24M-8.55M-0.40M9.90M11.03M22.37M18.60M57.90M26.72M11.81M
EBIT -6.22M-0.98M-3.32M-4.63M-48.41M-17.41M-27.66M-21.57M-16.92M-20.19M-19.98M-11.61M-11.26M-9.24M-8.55M-0.40M9.90M11.03M22.37M18.60M57.90M26.72M11.81M
Non-operating items
Other Non Operating Income 0.16M0.01M0.04M-0.22M0.33M0.22M0.12M0.32M0.40M0.68M1.52M1.88M2.24M2.23M2.62M2.50M2.39M1.22M3.69M8.04M
Non Operating Income 0.23M0.06M-2.52M-0.58M-2.90M8.29M8.55M-9.68M0.76M0.52M1.13M0.58M1.88M2.24M2.23M2.62M2.50M2.39M1.22M3.69M2.60M6.13M8.04M
Net income details
EBT -6.00M-0.94M-5.84M-5.21M-51.31M-9.12M-19.11M-31.25M-16.16M-19.67M-18.86M-11.03M-9.68M-7.17M-6.92M2.20M12.40M13.42M23.59M22.29M60.49M32.85M12.22M
Tax Provisions 0.04M0.04M0.03M0.02M0.09M0.03M-3.17M-0.09M0.09M0.01M-0.02M-0.12M0.39M-0.01M0.65M0.95M1.27M0.13M-51.99M-3.73M11.01M-9.65M-3.55M
Profit After Tax -6.03M-0.98M-5.87M-5.23M-51.40M-9.15M-15.94M-31.16M-16.25M-19.68M-18.84M-10.91M-10.07M-7.16M-7.57M1.25M11.13M13.30M75.59M26.02M49.48M42.51M15.77M
Income from Continuing Operations -6.03M-0.98M-5.87M-5.23M-51.40M-9.15M-15.94M-31.16M-16.25M-19.68M-18.84M-10.91M-10.07M-7.16M-7.57M1.25M11.13M13.30M75.59M26.02M49.48M42.51M15.77M
Consolidated Net Income -6.03M-0.98M-5.87M-5.23M-51.40M-9.15M-15.94M-31.16M-16.25M-19.68M-18.84M-10.91M-10.07M-7.16M-7.57M1.25M11.13M13.30M75.59M26.02M49.48M42.51M15.77M
Income towards Parent Company -6.03M-0.98M-5.87M-5.23M-51.40M-9.15M-15.94M-31.16M-16.25M-19.68M-18.84M-10.91M-10.07M-7.16M-7.57M1.25M11.13M13.30M75.59M26.02M49.48M42.51M15.77M
Net Income towards Common Stockholders -6.03M-0.98M-5.87M-5.23M-51.40M-9.15M-15.94M-31.16M-16.25M-19.68M-18.84M-10.91M-10.07M-7.16M-7.57M1.25M11.13M13.30M75.59M26.02M49.48M42.51M15.77M
Additional items
EPS (Basic) -0.17-0.03-0.16-0.15-0.34-0.05-0.08-0.16-0.08-0.10-0.09-0.05-0.05-0.03-0.040.010.050.060.350.110.220.190.07
EPS (Weighted Average and Diluted) -0.17-0.03-0.16-0.15-0.34-0.05-0.08-0.16-0.08-0.10-0.09-0.05-0.05-0.03-0.040.010.050.060.320.100.200.170.06
Shares Outstanding (Weighted Average) 25.16M25.16M25.16M25.16M25.16M25.16M25.16M191.35M191.80M203.23M203.91M205.07M206.06M207.14M207.74M208.46M209.32M211.02M211.99M214.25M214.79M217.08M218.48M222.17M223.83M226.02M
Shares Outstanding (Diluted Average) 34.76M34.61M35.33M35.61M35.35M153.08M191.92M200.04M186.78M202.70M203.95M205.23M204.52M207.14M208.42M210.13M209.34M229.36M234.79M235.07M236.81M246.61M256.78M255.55M
EBITDA -6.08M-0.96M-5.87M-5.23M-51.47M-9.12M-15.95M-31.25M-16.44M-19.82M-18.83M-10.72M-9.90M-7.30M-7.44M1.25M11.09M13.29M75.98M25.47M49.65M43.49M15.87M
Interest Expenses 0.01M
Tax Rate 16.60%0.28%0.08%1.10%0.18%43.31%10.28%0.95%18.20%