|
Cash & Equivalents (Quarter)
|
6.86M | 5.58M | 4.63M | 5.42M | 9.73M | 9.14M | 10.03M | 11.27M | 8.83M | 8.83M | 7.76M | 0.05M | 0.05M | 6.60M | 0.01M |
|
Short-term Investments (Quarter)
|
| | | | | | 1.93M | 1.92M | | | | 1.07M | 0.05M | 0.00M | 0.21M |
|
Cash & Current Investments (Quarter)
|
6.86M | 5.58M | 4.63M | 5.42M | 9.73M | 9.14M | 11.96M | 13.19M | 8.83M | 8.83M | 7.76M | 1.12M | 0.10M | 6.60M | 0.22M |
|
Receivables - Net (Quarter)
|
4.80M | 3.72M | 3.96M | 3.16M | 2.94M | 4.32M | 3.40M | 2.22M | 2.26M | 2.01M | 0.97M | 0.01M | 0.31M | 1.30M | 1.02M |
|
Receivables - Other (Quarter)
|
| 0.17M | 0.11M | | | | -0.18M | -0.24M | | | 0.97M | 2.26M | 1.89M | | |
|
Receivables (Quarter)
|
4.80M | 3.90M | 4.07M | 3.16M | 2.94M | 4.32M | 3.23M | 1.99M | 2.26M | 2.01M | 1.95M | 2.27M | 2.19M | 1.30M | 1.02M |
|
Raw Materials (Quarter)
|
| | | | | 0.77M | 1.91M | 2.11M | 1.20M | 1.35M | 1.57M | 1.58M | 1.04M | 1.07M | 0.79M |
|
Work In Process (Quarter)
|
| | | | | 0.03M | 0.07M | 0.12M | 0.04M | 0.23M | 0.26M | 0.42M | 0.15M | 0.20M | 0.14M |
|
Finished Goods (Quarter)
|
| | | | | 0.62M | 0.28M | 0.70M | 0.30M | 0.42M | 0.40M | 0.35M | 0.22M | 0.30M | 0.22M |
|
Inventory (Quarter)
|
4.24M | 3.97M | 2.96M | 3.70M | 2.08M | 1.43M | 2.27M | 2.93M | 1.54M | 2.00M | 2.24M | 2.35M | 0.16M | 0.05M | 0.00M |
|
Prepaid Assets (Quarter)
|
0.42M | 0.42M | 1.11M | 1.04M | 0.99M | 0.84M | 0.71M | 0.75M | 0.72M | 0.39M | 0.51M | 0.14M | 0.14M | 0.12M | 0.13M |
|
Current Assets (Quarter)
|
16.96M | 14.51M | 13.42M | 13.96M | 15.74M | 15.73M | 16.41M | 17.17M | 13.35M | 13.22M | 11.48M | 12.32M | 10.66M | 9.65M | 8.57M |
|
Property, Plant & Equipment (Net) (Quarter)
|
2.41M | 2.03M | 1.77M | 1.21M | 1.09M | 1.12M | 0.95M | 0.77M | 0.89M | 0.88M | 0.83M | 0.64M | 0.40M | | 0.09M |
|
Long-Term Investments (Quarter)
|
0.03M | | | | | | | | | | | | | 0.01M | 0.01M |
|
Goodwill (Quarter)
|
| | | | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | 0.60M | 0.42M | 0.25M | 0.11M | | |
|
Other Non-Current Assets (Quarter)
|
| 0.04M | | 0.17M | 0.08M | 0.11M | 0.11M | 0.07M | 0.37M | 0.26M | 0.28M | 0.03M | 0.21M | 0.20M | 0.01M |
|
Non-Current Assets (Quarter)
|
2.44M | 2.07M | 1.94M | 1.82M | 1.25M | 1.31M | 1.14M | 0.96M | 1.90M | 4.95M | 4.00M | 2.54M | 3.22M | 1.67M | 0.98M |
|
Assets (Quarter)
|
19.40M | 16.58M | 15.35M | 15.78M | 16.99M | 17.04M | 17.55M | 18.13M | 15.25M | 18.17M | 15.49M | 14.86M | 13.88M | 11.32M | 9.55M |
|
Accounts Payables (Quarter)
|
3.58M | 2.55M | 1.51M | 1.58M | 1.58M | 1.31M | 2.39M | 0.90M | 6.87M | 1.00M | 0.65M | 0.83M | 1.99M | 1.79M | 0.61M |
|
Notes Payables (Quarter)
|
0.28M | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | 0.11M | | 0.38M | 0.54M | 0.44M | 0.62M | 0.33M | 0.35M | 0.09M | 0.20M | 0.00M | 0.04M | 0.08M |
|
Payables (Quarter)
|
3.86M | 2.55M | 1.63M | 1.58M | 1.96M | 1.84M | 2.83M | 1.52M | 7.20M | 1.35M | 0.74M | 1.03M | 1.99M | 1.83M | 0.69M |
|
Accumulated Expenses (Quarter)
|
2.06M | 1.32M | 1.39M | 1.73M | 2.43M | 2.79M | 0.33M | 0.62M | 0.82M | 2.29M | 2.35M | 2.60M | 1.99M | 0.05M | 0.05M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 0.33M | 0.34M | 0.51M | 0.47M | 0.31M | 0.34M | 0.38M | 0.29M | | |
|
Short term Debt (Quarter)
|
0.25M | 0.26M | 0.11M | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
0.04M | 0.00M | | | | | | | | 0.78M | 0.82M | 0.93M | 0.57M | 0.59M | 0.62M |
|
Current Taxes (Quarter)
|
0.07M | 0.15M | 0.16M | 0.28M | 0.33M | 0.44M | 0.33M | 0.80M | 0.60M | 0.56M | 0.06M | 0.62M | 0.57M | 0.48M | 0.49M |
|
Current Deferred Revenue (Quarter)
|
| | | | | 0.03M | 0.02M | 0.02M | 0.03M | 0.04M | 0.07M | | | | |
|
Total Current Liabilities (Quarter)
|
6.28M | 4.29M | 3.29M | 3.59M | 4.72M | 5.07M | 6.21M | 6.31M | 5.08M | 4.99M | 3.96M | 5.18M | 4.06M | 3.84M | 3.08M |
|
Capital Leases (Quarter)
|
0.00M | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
0.38M | 0.11M | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | 0.05M | 0.05M |
|
Minority Interest (Quarter)
|
| | | 0.01M | 0.05M | 0.06M | 0.04M | 0.05M | 0.01M | 0.01M | 0.02M | | 0.01M | -0.01M | -0.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.17M | 0.18M | 0.06M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.83M | 0.61M | 0.14M | 0.11M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | 2.03M | 1.14M | 0.27M | 1.48M | 0.80M | 0.81M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 0.02M | 0.04M | 0.02M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 5.65M | 4.64M | 3.26M |
|
Total Liabilities (Quarter)
|
6.83M | 4.58M | 3.34M | 3.63M | 4.75M | 5.11M | 6.24M | 6.34M | 5.11M | 7.25M | 5.71M | 5.59M | 5.67M | 4.68M | 3.29M |
|
Total Debt (Quarter)
|
0.63M | 0.37M | 0.11M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
12.56M | 12.00M | 12.01M | 12.15M | 12.23M | 11.93M | 11.31M | 11.79M | 10.14M | 10.92M | 9.77M | 9.27M | 8.22M | 6.64M | 6.27M |
|
Shareholder's Equity (Quarter)
|
12.56M | 12.00M | 12.01M | 12.15M | 12.23M | 11.93M | 11.31M | 11.79M | 10.14M | 10.92M | 9.77M | 9.27M | 8.22M | 6.64M | 6.27M |
|
Liabilities and Shareholders Equity (Quarter)
|
19.40M | 16.58M | 15.35M | 15.78M | 16.99M | 17.04M | 17.55M | 18.13M | 15.25M | 18.17M | 15.49M | 14.86M | 13.88M | 11.32M | 9.55M |
|
Treasury Shares (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 5.00 | | 0.19M | 0.19M | | |
|
Retained Earnings (Quarter)
|
1.21M | 0.63M | 0.02M | 0.01M | 0.78M | -0.03M | -0.14M | 0.35M | -0.04M | 0.20M | -2.04M | -2.28M | -3.40M | -5.01M | -0.52M |