|
Assets Growth (1y)
|
| | | 7.13% | 91.34% | 86.94% | 104.29% | 83.56% | -2.34% | 12.57% | 6.51% | 0.18% | 4.68% | -7.89% | 74.42% | 75.07% | 85.05% | 84.20% | -1.43% | 1.53% | | -4.23% | -5.97% | -10.32% | | -5.75% | -2.20% | 11.33% | 7.47% | 8.38% | 1.89% | -4.91% | 0.74% | -0.16% | 7.00% | 5.08% | -1.05% | -4.70% | -6.91% | -5.22% | -2.22% | 19.52% | 136.38% | 122.26% | 113.15% | 78.92% | -9.17% | -6.53% | 0.19% | 0.69% | -0.52% | 3.78% | -3.56% | -3.67% | 22.31% | 18.83% | 21.58% | 43.44% | 14.31% | 15.32% | 11.36% | -5.57% | -9.41% | -13.70% | -11.29% | -14.73% | -11.67% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 25.36% | 25.06% | 24.68% | 55.98% | 47.66% | 23.68% | 24.07% | 22.34% | 21.21% | | 17.56% | 17.36% | 16.81% | 19.50% | 18.47% | -3.22% | 0.45% | -0.29% | -0.73% | -2.14% | -1.72% | | 0.66% | 2.16% | 3.62% | 2.32% | 1.03% | 0.49% | -1.80% | -0.85% | 4.38% | 33.03% | 30.33% | 27.29% | 26.79% | 25.96% | 25.34% | 27.81% | 29.13% | 28.78% | 29.18% | 27.23% | 20.17% | 3.39% | 4.85% | 5.51% | 11.64% | 11.63% | 12.45% | 9.30% | 9.27% | 8.20% | 5.75% | 6.30% | 4.92% | -2.93% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.48% | | 27.87% | 28.60% | 24.00% | 11.78% | 11.51% | 10.98% | 12.20% | 13.94% | 10.66% | 10.01% | 11.03% | 13.07% | 12.46% | -0.24% | 0.26% | -0.24% | -1.42% | -1.37% | -1.11% | | 3.04% | 18.60% | 18.57% | 17.43% | 17.14% | 16.86% | 14.49% | 15.79% | 15.42% | 16.30% | 16.51% | 14.78% | 14.60% | 19.45% | 19.41% | 19.61% | 24.37% | 24.46% | 24.19% | 22.76% | 18.64% | 2.74% | 2.78% | 3.02% | 2.30% | 2.16% |
|
Assets (QoQ)
|
-5.07% | 3.79% | -4.53% | 13.89% | 69.55% | 1.40% | 4.34% | 2.33% | -9.80% | 16.88% | -1.28% | -3.75% | -5.74% | 2.84% | 86.94% | -3.39% | -0.37% | 2.37% | 0.03% | -0.49% | | | -1.79% | -5.09% | 0.92% | 0.18% | 1.92% | 8.04% | -2.58% | 1.03% | -4.18% | 0.83% | 3.22% | 0.12% | 2.69% | -0.98% | -2.80% | -3.57% | 0.30% | 0.82% | 0.27% | 17.88% | 98.36% | -5.20% | -3.84% | -1.05% | 0.70% | -2.45% | 3.07% | -0.56% | -0.51% | 1.76% | -4.21% | -0.67% | 26.33% | -1.13% | -2.00% | 17.19% | 0.67% | -0.26% | -5.37% | -0.62% | -3.42% | -4.98% | -2.72% | -4.48% | 0.04% |
|
Capital Expenditures Growth (1y)
|
| | | 248.15% | 239.13% | -64.33% | 16.67% | 22.50% | 6.25% | 65.57% | 20.00% | -20.41% | 73.53% | -31.68% | 33.33% | 43.59% | 33.90% | 56.52% | 0.00% | 3.57% | -17.72% | -47.22% | 1.79% | 6.90% | 20.00% | 98.25% | 14.04% | -58.06% | -16.67% | -50.44% | -29.23% | 73.08% | -21.54% | 39.29% | 21.74% | 11.11% | 11.76% | 37.18% | -35.71% | -6.00% | -24.56% | 20.56% | 75.00% | 85.11% | 23.26% | 20.93% | -11.11% | -31.03% | 92.45% | -58.97% | 35.71% | 26.67% | -7.84% | 114.06% | 101.32% | 122.37% | 47.87% | 69.34% | -18.95% | -24.26% | 14.39% | -43.53% | -17.74% | -27.34% | -38.99% | -30.53% | -58.82% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 51.02% | 65.89% | -26.10% | 23.13% | 11.87% | 35.15% | 20.98% | 16.96% | 5.78% | 24.11% | -17.36% | 10.72% | 16.71% | 9.75% | 17.87% | 5.09% | -22.57% | -6.30% | -19.66% | -6.35% | -8.11% | -7.77% | 11.02% | -0.59% | -6.92% | -9.93% | -1.80% | -17.88% | 21.82% | -12.87% | 32.07% | 11.05% | 24.58% | 1.29% | 25.99% | 0.00% | 6.27% | 21.41% | -15.74% | 28.28% | 17.37% | 29.78% | 2.03% | 34.42% | 24.77% | 37.90% | 14.14% | 30.34% | 28.73% | 15.95% | 26.97% | 10.31% | 6.96% | 1.05% | -12.75% | -35.01% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.91% | 37.00% | -19.73% | 13.70% | 9.16% | 19.51% | 13.12% | 13.18% | -11.90% | 13.84% | -11.13% | 1.84% | 2.90% | -2.87% | 2.48% | 0.00% | -2.24% | -6.32% | -0.19% | -8.46% | -4.12% | -7.93% | 17.75% | 2.02% | 7.01% | -7.44% | 6.66% | -2.94% | 18.20% | 9.43% | 2.71% | 10.56% | 11.05% | 13.01% | 11.92% | 22.26% | 27.58% | 19.52% | 16.74% | 28.06% | 22.19% | 29.89% | 0.31% | 10.12% | 1.34% | 12.85% | -10.22% | -5.59% |
|
Capital Expenditures (QoQ)
|
14.81% | 843.48% | -82.46% | 33.33% | -20.00% | 90.63% | -42.62% | 40.00% | -30.61% | 197.06% | -58.42% | -7.14% | 51.28% | 16.95% | -18.84% | 0.00% | 41.07% | 36.71% | -48.15% | 3.57% | 12.07% | -12.31% | 0.00% | 8.77% | 25.81% | 44.87% | -42.48% | -60.00% | 150.00% | -13.85% | -17.86% | -2.17% | 13.33% | 52.94% | -28.21% | -10.71% | 14.00% | 87.72% | -66.36% | 30.56% | -8.51% | 200.00% | -51.16% | 38.10% | -39.08% | 194.34% | -64.10% | 7.14% | 70.00% | -37.25% | 18.75% | 0.00% | 23.68% | 45.74% | 11.68% | 10.46% | -17.75% | 66.91% | -46.55% | 3.23% | 24.22% | -17.61% | -22.14% | -8.82% | 4.30% | -6.19% | -53.85% |
|
Cash & Equivalents Growth (1y)
|
| | | 68.75% | 185.42% | 179.55% | 3,217.07% | 119.89% | 141.24% | 17.38% | -9.93% | -62.51% | -91.93% | -82.51% | -16.65% | -32.28% | | 111.39% | -58.18% | 25.31% | | 35.83% | 21.78% | -15.69% | -26.09% | -16.72% | 5.96% | 0.47% | 4.39% | | -15.43% | 18.98% | 50.21% | | 66.95% | 33.27% | -0.56% | | -16.71% | -14.45% | -9.42% | 612.50% | 119.75% | 538.23% | 308.54% | -24.26% | 86.66% | -7.78% | 81.00% | 49.21% | 67.91% | 28.41% | -40.68% | -47.31% | -56.55% | -28.86% | 2.83% | 5.30% | 2.32% | -28.78% | -22.96% | -8.91% | 4.84% | 104.28% | -27.26% | -27.69% | -16.78% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 11.63% | -17.79% | -16.90% | 192.02% | -17.66% | | -24.29% | -32.03% | -31.73% | -32.24% | -20.52% | -24.85% | -10.56% | 41.78% | 33.72% | -18.58% | 2.01% | | | 2.96% | 0.26% | 5.04% | | 14.37% | 16.79% | 15.96% | 5.05% | 5.55% | 10.70% | 10.60% | | 45.11% | 93.78% | 54.38% | | 50.61% | 71.40% | 88.50% | 100.43% | 90.26% | 96.25% | 63.70% | -15.87% | 10.84% | -5.55% | 3.36% | -6.10% | -9.29% | -13.35% | -22.25% | -20.34% | -22.47% | 1.15% | -16.78% | -11.48% | -3.71% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.38% | 16.46% | 10.50% | 66.20% | -10.02% | -11.12% | -13.27% | -16.53% | -23.07% | -24.83% | | -17.58% | -3.08% | 34.91% | | -5.29% | 10.97% | | 5.57% | 8.70% | 2.82% | 0.86% | 47.06% | 22.32% | 54.13% | 41.98% | 44.30% | 36.99% | 51.51% | 58.50% | | 57.13% | 53.84% | 31.63% | | 20.04% | 35.69% | 32.51% | 34.90% | 25.08% | 30.81% | 28.29% | -10.60% | 7.87% | 4.15% | -9.15% | -11.42% | -8.22% |
|
Cash & Equivalents (QoQ)
|
-33.33% | 22.22% | -88.35% | 1,678.05% | 12.76% | 19.71% | 38.21% | 17.87% | 23.71% | -41.75% | 6.06% | -50.94% | -73.38% | 26.25% | 405.45% | -60.14% | | | 0.00% | 19.44% | 20.98% | -6.00% | -10.34% | -17.31% | 6.05% | 5.92% | 14.08% | -21.60% | 10.19% | | | 10.30% | 39.11% | | | -11.95% | 3.80% | -21.24% | 15.71% | -9.57% | 9.90% | 519.57% | -64.31% | 162.64% | -29.65% | 14.86% | -12.05% | 29.76% | 38.07% | -5.31% | -1.02% | -0.76% | -36.22% | -15.89% | -18.39% | 62.51% | -7.81% | -13.87% | -20.70% | 13.10% | -0.27% | 1.83% | -8.73% | 120.38% | -64.49% | 1.23% | 5.04% |
|
Cash from Investing Activities Growth (1y)
|
| | | -36.00% | -18,705.26% | 576.47% | -146.15% | 347.06% | 125.78% | -3,225.93% | -133.33% | -146.43% | -105.97% | 96.48% | -9,866.67% | -35.90% | -25.45% | -14.61% | 98.52% | 139.62% | 7.25% | 121.57% | -25.81% | -323.81% | -20.31% | -522.73% | -1,337.18% | -2,731.91% | 18.18% | 78.49% | 95.99% | 98.12% | 15.87% | 40.00% | -24.44% | -96.00% | -1.89% | -525.00% | -432.14% | 6.12% | 25.93% | -70.67% | -4,920.47% | 4,745.65% | -10.00% | 28.91% | 103.60% | -53.07% | -127.27% | 28.57% | -122.49% | -105.98% | -122.00% | -1,306.15% | -5,205.79% | 11,441.67% | 39.19% | -717.61% | 97.65% | -101.88% | 8.89% | 108.97% | 162.91% | 735.16% | 47.97% | 61.64% | -85.26% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -15.98% | -42.52% | -73.64% | -378.17% | -15.95% | 73.17% | -48.27% | -51.02% | -37.00% | -27.43% | 26.17% | -22.92% | -6.42% | -11.87% | -1.48% | 35.54% | -192.84% | 2.99% | 41.90% | 10.13% | -47.21% | 6.09% | -36.54% | 10.46% | -1.40% | 11.15% | 6.92% | 35.70% | 67.43% | 14.05% | -85.66% | -592.76% | 343.92% | 6.01% | -96.47% | 126.42% | 182.18% | -22.80% | 4.66% | 25.95% | -9.26% | -77.05% | -92.57% | 24.57% | 47.12% | -45.31% | -334.66% | -31.63% | -28.62% | -7.14% | 130.88% | 40.70% | 149.60% | 33.94% | 47.13% | 26.04% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.22% | -27.49% | 26.93% | -31.95% | -6.69% | 53.58% | -25.78% | -128.49% | -77.95% | -15.65% | 62.02% | -1.39% | 8.51% | 0.74% | 33.02% | 57.80% | 1.56% | 4.78% | 5.96% | -36.89% | -33.18% | 8.97% | -50.88% | -186.14% | 116.41% | 10.59% | 0.43% | 19.92% | 22.46% | -9.68% | -26.58% | -21.87% | -19.14% | -33.17% | -137.88% | -158.15% | 169.01% | -20.11% | -151.01% | 12.71% | -22.71% | -25.19% | 48.55% | 14.94% | -17.58% | -7.78% | 69.28% | -51.80% |
|
Cash from Investing Activities (QoQ)
|
24.00% | 10.53% | 329.41% | -187.18% | -10,408.82% | 102.27% | -122.22% | 566.67% | 996.43% | -374.92% | 98.34% | 7.14% | -41.03% | -61.82% | -4,603.37% | 98.73% | -30.19% | -47.83% | 39.22% | 133.87% | -404.76% | 134.38% | -454.55% | 39.74% | -63.83% | -20.78% | -1,105.38% | -18.73% | 95.27% | 68.25% | -125.00% | 44.44% | -112.00% | 77.36% | -366.67% | 12.50% | -10.20% | -38.89% | -297.33% | 84.56% | 13.04% | -220.00% | -11,588.28% | 114.28% | -102.06% | -106.82% | 691.21% | 86.43% | -109.97% | 35.00% | -86.15% | 50.41% | -270.00% | -311.71% | -602.41% | 206.00% | -101.98% | -5,435.56% | 97.98% | 15.23% | 3.91% | 644.72% | -85.82% | 755.79% | -107.87% | 1,792.19% | -98.71% |
|
Cash from Operations Growth (1y)
|
| | | 85.87% | -15.92% | -96.87% | -23.63% | -51.71% | 264.64% | 2,750.00% | -2.88% | 30.31% | -51.52% | -16.37% | -27.04% | | -37.17% | 167.13% | 132.99% | | 75.88% | -44.11% | -191.29% | 43.53% | 19.38% | -30.91% | 185.20% | -1.15% | 56.97% | 64.41% | -236.41% | 33.01% | -18.15% | 193.81% | 155.24% | -49.49% | 12.99% | -35.44% | 31.97% | -68.21% | -33.44% | -24.67% | -49.86% | 150.00% | 18.54% | 238.67% | 271.91% | 601.09% | 145.59% | -134.09% | -69.34% | -107.68% | -108.38% | 191.50% | -127.59% | 439.86% | 677.27% | 0.27% | -328.57% | -93.64% | -48.71% | 126.84% | 52.92% | -59.38% | -103.29% | -59.34% | -142.48% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 5.36% | 14.13% | -9.28% | -18.51% | | 3.56% | 299.30% | 18.19% | 12.64% | -18.78% | 7.68% | -52.58% | 16.32% | 9.67% | 1.04% | 21.92% | | 48.82% | -14.06% | -45.20% | 23.57% | 15.33% | 49.44% | 38.24% | -12.75% | 13.23% | 46.10% | -0.19% | -40.22% | -14.93% | 12.63% | 33.24% | -26.23% | -3.75% | 18.10% | 35.01% | 77.29% | 24.67% | -42.10% | -17.00% | -49.56% | -30.92% | 1.84% | -32.28% | 22.30% | 5.93% | -32.12% | -33.19% | -74.49% | -37.15% | 59.81% | -36.74% | 27.81% | 53.99% | -2.57% | -69.77% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.11% | 10.44% | 2.20% | -25.80% | -0.19% | 18.45% | 89.73% | 5.13% | 15.18% | 0.08% | 7.24% | -30.63% | 15.66% | 11.13% | 37.88% | 6.43% | | 24.97% | 3.79% | -5.01% | -21.24% | 2.90% | 10.17% | 19.38% | -12.00% | 2.75% | 51.40% | 13.15% | 30.21% | 12.38% | -29.55% | 19.30% | -17.25% | -16.90% | -12.47% | -17.17% | 7.77% | -1.28% | -4.42% | -21.76% | -21.88% | -6.29% | 19.16% | -21.38% | -45.68% | -15.10% | -22.01% | -19.27% |
|
Cash from Operations (QoQ)
|
17.67% | 15.02% | -4.96% | 44.51% | -46.77% | -95.71% | 2,216.67% | -8.63% | 301.97% | -66.50% | -21.05% | 22.59% | 49.55% | -42.22% | -31.12% | | | 145.66% | -39.92% | -20.92% | 50.69% | -21.94% | -198.13% | 224.34% | 25.34% | -54.82% | 21.02% | 44.26% | 99.03% | -52.68% | -200.41% | 240.66% | 22.48% | 69.85% | -81.12% | 28.62% | 173.99% | -2.95% | -61.41% | -69.01% | 473.64% | 9.83% | -74.31% | 54.49% | 172.00% | 213.77% | -71.79% | 191.24% | -4.72% | -143.55% | 125.38% | -172.91% | -4.05% | 575.32% | -107.65% | 998.21% | 76.74% | -17.44% | -132.70% | 113.33% | 1,325.00% | 265.13% | -106.79% | 111.50% | -215.38% | 4,613.33% | -140.47% |
|
Dividends Paid - Common Growth (1y)
|
| | | 200.87% | -79.68% | 0.88% | 1.74% | 1.72% | 0.86% | 1.74% | 1.71% | 0.85% | 2.56% | 0.85% | 1.68% | 2.52% | 1.67% | 3.39% | 2.48% | 1.64% | 1.64% | 2.46% | 1.61% | 1.61% | 1.61% | 0.80% | 0.79% | 0.79% | 2.38% | 13.49% | 2.36% | 2.36% | 0.78% | 2.80% | 0.77% | 6.92% | 0.77% | 19.05% | 7.63% | -202.16% | 0.76% | -24.57% | 20.57% | | 23.48% | 18.94% | 2.94% | | -1.23% | 9.55% | -0.57% | -1.85% | -4.97% | -12.79% | -2.87% | -3.77% | 0.00% | 2.67% | -0.59% | 10.46% | 12.42% | 1.95% | 1.19% | 4.14% | 0.58% | 1.27% | 2.35% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 44.78% | -40.55% | 1.16% | 1.71% | 1.70% | 1.70% | 1.99% | 1.96% | 1.67% | 1.96% | 2.23% | 1.92% | 1.92% | 1.64% | 2.21% | 1.63% | 1.35% | 1.88% | 5.44% | 1.59% | 1.59% | 1.59% | 5.55% | 1.31% | 3.33% | 1.31% | 11.57% | 3.55% | -46.09% | 0.77% | -2.63% | 9.35% | | 7.83% | 2.22% | 10.13% | 5.24% | 7.12% | -0.57% | 7.26% | 46.12% | 5.04% | 4.35% | -0.20% | | -2.09% | -0.64% | -1.35% | 1.42% | 2.23% | -3.00% | -0.77% | 3.44% | 4.18% | 1.96% | 0.98% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.22% | -26.32% | 1.86% | 1.84% | 1.67% | 1.67% | 1.84% | 1.65% | 1.48% | 1.97% | 4.10% | 1.78% | 1.78% | 1.61% | 4.49% | 1.60% | 2.64% | 1.43% | 7.48% | 2.60% | -25.76% | 1.26% | 1.10% | 6.17% | | 5.28% | 4.50% | 6.62% | 4.99% | 4.53% | 3.76% | 6.00% | 4.11% | 3.31% | 0.40% | 5.23% | 1.94% | 3.15% | -2.52% | 3.57% | 26.11% | 5.44% | 3.53% | 0.00% | | 1.20% | 0.25% | -0.11% |
|
Dividends Paid - Common (QoQ)
|
596.52% | -80.04% | 0.88% | 0.87% | 0.00% | -0.86% | 1.74% | 0.85% | -0.85% | 0.00% | 1.71% | 0.00% | 0.84% | -1.67% | 2.54% | 0.83% | 0.00% | 0.00% | 1.64% | 0.00% | 0.00% | 0.81% | 0.80% | 0.00% | 0.00% | 0.00% | 0.79% | 0.00% | 1.57% | 10.85% | -9.09% | 0.00% | 0.00% | 13.08% | -10.88% | 6.11% | -5.76% | 33.59% | -19.43% | -200.71% | 192.96% | 0.00% | 28.79% | | | -3.68% | 11.46% | -7.43% | -0.62% | 6.83% | 1.16% | -8.62% | -3.77% | -1.96% | 12.67% | -9.47% | 0.00% | 0.65% | 9.09% | 0.60% | 1.78% | -8.72% | 8.28% | 3.53% | -1.70% | -8.09% | 9.43% |
|
EBITDA Margin Growth (1y)
|
| | | -133.00 | -1476.00 | -494.00 | -550.00 | -406.00 | 690.00 | -180.00 | -57.00 | -392.00 | -268.00 | 61.00 | -641.00 | -1044.00 | -756.00 | -554.00 | -336.00 | 439.00 | 609.00 | -51.00 | -772.00 | 325.00 | 99.00 | 636.00 | 89.00 | 25.00 | 181.00 | -7.00 | 934.00 | 162.00 | 152.00 | 158.00 | 224.00 | -39.00 | -208.00 | -217.00 | -65.00 | -108.00 | -172.00 | -207.00 | -1118.00 | -557.00 | 172.00 | 366.00 | 1,372.00 | 605.00 | -33.00 | -4620.00 | -393.00 | -165.00 | -59.00 | 4,575.00 | -170.00 | -76.00 | 72.00 | -100.00 | 141.00 | -371.00 | -269.00 | -447.00 | -300.00 | -92.00 | -232.00 | 81.00 | -277.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -931.00 | -1054.00 | -613.00 | -1247.00 | -1841.00 | -333.00 | -673.00 | -1034.00 | -997.00 | -414.00 | -545.00 | -1749.00 | -280.00 | -47.00 | 31.00 | -1019.00 | 789.00 | 889.00 | 578.00 | 252.00 | 513.00 | 432.00 | 787.00 | 1,248.00 | 148.00 | 125.00 | -66.00 | 1,094.00 | 15.00 | -228.00 | -266.00 | -959.00 | -705.00 | -208.00 | -58.00 | 188.00 | -61.00 | -33.00 | -4461.00 | -139.00 | -117.00 | 80.00 | 321.00 | 809.00 | 364.00 | -20.00 | -145.00 | -422.00 | -611.00 | -256.00 | 4,028.00 | -329.00 | -539.00 | -429.00 | -466.00 | -436.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1536.00 | -1201.00 | -1218.00 | -2356.00 | -1077.00 | 375.00 | -88.00 | -1717.00 | -647.00 | -135.00 | 85.00 | -726.00 | -93.00 | 285.00 | 182.00 | 140.00 | 912.00 | 833.00 | 519.00 | 411.00 | 365.00 | 52.00 | 363.00 | 65.00 | -517.00 | 125.00 | 93.00 | 1,347.00 | 62.00 | -89.00 | -4520.00 | 20.00 | -264.00 | -300.00 | -103.00 | -375.00 | -301.00 | -20.00 | 14.00 | -168.00 | -564.00 | -118.00 | -226.00 | 650.00 | -99.00 | -522.00 | -511.00 | -999.00 |
|
EBITDA Margin (QoQ)
|
-179.00 | -303.00 | 409.00 | -61.00 | -1522.00 | 679.00 | 354.00 | 83.00 | -426.00 | -191.00 | 477.00 | -252.00 | -302.00 | 138.00 | -225.00 | -655.00 | -14.00 | 340.00 | -7.00 | 120.00 | 157.00 | -321.00 | -728.00 | 1,217.00 | -69.00 | 217.00 | -1275.00 | 1,153.00 | 86.00 | 29.00 | -333.00 | 381.00 | 76.00 | 35.00 | -267.00 | 117.00 | -93.00 | 25.00 | -115.00 | 74.00 | -157.00 | -9.00 | -1026.00 | 635.00 | 573.00 | 185.00 | -20.00 | -132.00 | -65.00 | -4402.00 | 4,207.00 | 96.00 | 40.00 | 232.00 | -538.00 | 190.00 | 188.00 | 60.00 | -297.00 | -321.00 | 290.00 | -118.00 | -150.00 | -113.00 | 149.00 | 195.00 | -508.00 |
|
EBIT Growth (1y)
|
| | | -5.59% | -48.84% | 6.42% | 2.43% | 13.27% | 76.26% | -2.87% | -20.67% | -8.37% | -5.44% | 14.20% | -27.84% | -41.55% | -22.12% | 10.62% | 53.53% | 67.58% | 100.78% | 0.70% | -79.46% | 32.63% | 3.29% | 41.63% | 28.95% | -2.64% | 5.63% | 8.87% | 340.82% | 13.72% | 17.41% | 13.88% | 32.18% | 11.59% | -1.36% | -6.49% | -1.40% | -4.41% | -11.66% | -11.90% | -74.42% | -14.14% | 54.17% | 83.60% | 681.94% | 87.00% | 11.82% | -134.24% | -38.01% | -30.31% | -20.04% | 347.31% | -0.14% | 15.16% | 30.10% | 18.41% | 33.57% | -19.98% | -10.75% | -22.88% | -31.36% | -18.33% | -38.94% | -16.19% | -46.01% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -0.68% | -5.17% | 5.68% | -16.30% | -15.35% | 9.08% | 7.06% | -4.21% | -3.54% | 13.92% | 8.36% | -38.95% | 9.11% | 17.33% | 16.42% | -25.91% | 29.35% | 29.87% | 15.80% | 5.30% | 13.67% | 8.61% | 20.64% | 95.86% | 7.30% | 6.95% | 5.05% | 79.10% | 6.65% | 0.76% | -2.11% | -30.66% | -2.89% | 10.34% | 14.79% | 25.40% | 15.35% | 15.05% | -36.69% | 7.43% | 3.82% | 11.29% | 15.85% | 69.16% | 14.49% | 5.17% | 0.09% | -6.14% | -13.72% | -2.44% | 62.09% | -2.90% | -9.04% | -10.83% | -8.53% | -20.90% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.82% | 5.92% | 5.63% | -28.65% | 6.16% | 21.90% | 11.84% | -25.29% | 3.00% | 10.04% | 14.42% | 5.28% | 7.54% | 14.90% | 14.36% | 18.83% | 22.39% | 20.47% | 10.58% | 8.76% | 9.39% | 2.22% | 7.66% | 13.63% | 0.28% | 10.75% | 13.40% | 62.95% | 14.26% | 12.02% | -20.96% | 10.07% | 3.60% | 3.73% | 5.07% | 4.07% | 4.26% | 9.64% | 10.15% | 10.58% | 0.62% | 9.87% | 7.26% | 34.72% | -0.38% | -8.71% | -8.31% | -21.07% |
|
EBIT Margin Growth (1y)
|
| | | -133.00 | -1476.00 | -494.00 | -550.00 | -406.00 | 690.00 | -180.00 | -553.00 | -392.00 | -268.00 | 61.00 | -652.00 | -1044.00 | -756.00 | -554.00 | 172.00 | 439.00 | 609.00 | -51.00 | -772.00 | 325.00 | 99.00 | 636.00 | 89.00 | 25.00 | 181.00 | -7.00 | 934.00 | 162.00 | 152.00 | 158.00 | 224.00 | -39.00 | -208.00 | -217.00 | -65.00 | -108.00 | -172.00 | -207.00 | -1118.00 | -557.00 | 172.00 | 366.00 | 1,372.00 | 605.00 | -33.00 | -4620.00 | -393.00 | -165.00 | -59.00 | 4,575.00 | -170.00 | -76.00 | 72.00 | -100.00 | 141.00 | -371.00 | -269.00 | -447.00 | -300.00 | -92.00 | -232.00 | 81.00 | -277.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -931.00 | -1054.00 | -613.00 | -1755.00 | -1841.00 | -333.00 | -673.00 | -1034.00 | -997.00 | -414.00 | -545.00 | -1253.00 | -280.00 | -47.00 | 31.00 | -511.00 | 789.00 | 889.00 | 578.00 | 252.00 | 513.00 | 432.00 | 787.00 | 1,248.00 | 148.00 | 125.00 | -66.00 | 1,094.00 | 15.00 | -228.00 | -266.00 | -959.00 | -705.00 | -208.00 | -58.00 | 188.00 | -61.00 | -33.00 | -4461.00 | -139.00 | -117.00 | 80.00 | 321.00 | 809.00 | 364.00 | -20.00 | -145.00 | -422.00 | -611.00 | -256.00 | 4,028.00 | -329.00 | -539.00 | -429.00 | -466.00 | -436.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1536.00 | -1201.00 | -1218.00 | -2356.00 | -1077.00 | 375.00 | -88.00 | -1717.00 | -647.00 | -135.00 | 85.00 | -229.00 | -93.00 | 285.00 | 182.00 | 648.00 | 912.00 | 833.00 | 519.00 | 411.00 | 365.00 | 52.00 | 363.00 | 65.00 | -517.00 | 125.00 | 93.00 | 1,347.00 | 62.00 | -89.00 | -4520.00 | 20.00 | -264.00 | -300.00 | -103.00 | -375.00 | -301.00 | -20.00 | 14.00 | -168.00 | -564.00 | -118.00 | -226.00 | 650.00 | -99.00 | -522.00 | -511.00 | -999.00 |
|
EBIT Margin (QoQ)
|
-179.00 | -303.00 | 409.00 | -61.00 | -1522.00 | 679.00 | 354.00 | 83.00 | -426.00 | -191.00 | -20.00 | 244.00 | -302.00 | 138.00 | -733.00 | -147.00 | -14.00 | 340.00 | -7.00 | 120.00 | 157.00 | -321.00 | -728.00 | 1,217.00 | -69.00 | 217.00 | -1275.00 | 1,153.00 | 86.00 | 29.00 | -333.00 | 381.00 | 76.00 | 35.00 | -267.00 | 117.00 | -93.00 | 25.00 | -115.00 | 74.00 | -157.00 | -9.00 | -1026.00 | 635.00 | 573.00 | 185.00 | -20.00 | -132.00 | -65.00 | -4402.00 | 4,207.00 | 96.00 | 40.00 | 232.00 | -538.00 | 190.00 | 188.00 | 60.00 | -297.00 | -321.00 | 290.00 | -118.00 | -150.00 | -113.00 | 149.00 | 195.00 | -508.00 |
|
EBIT (QoQ)
|
-13.42% | -15.50% | 25.69% | 2.68% | -53.08% | 75.76% | 20.98% | 13.54% | -26.99% | -3.15% | -1.18% | 31.14% | -24.66% | 16.97% | -37.56% | 6.22% | 0.39% | 66.15% | -13.35% | 15.95% | 20.28% | -16.67% | -82.33% | 648.68% | -6.33% | 14.26% | -83.91% | 465.31% | 1.62% | 17.76% | -34.84% | 45.83% | 4.92% | 14.22% | -24.37% | 23.12% | -7.25% | 8.28% | -20.25% | 19.36% | -14.29% | 7.99% | -76.85% | 300.69% | 53.90% | 28.60% | -1.40% | -4.17% | -7.97% | -139.38% | 278.52% | 7.74% | 5.59% | 21.79% | -27.92% | 24.25% | 19.28% | 10.84% | -18.69% | -25.56% | 33.04% | -4.23% | -27.63% | -11.42% | -0.53% | 31.44% | -53.38% |
|
EBT Growth (1y)
|
| | | 7.67% | -43.92% | -8.86% | -5.16% | 9.07% | 46.02% | -2.74% | -29.08% | -19.41% | -9.39% | 7.19% | -31.67% | -54.55% | -34.78% | 2.62% | 49.27% | 154.05% | 136.41% | 2.84% | 35.62% | -3.19% | 0.43% | -19.89% | -28.43% | -13.19% | -8.86% | 81.72% | -3.70% | 23.80% | 21.33% | 13.09% | 49.65% | -115.75% | 0.39% | 0.67% | 1.64% | 792.21% | -15.76% | -39.00% | -130.34% | -232.08% | 23.09% | -67.76% | 925.76% | 255.40% | 23.64% | -758.47% | -67.43% | -53.75% | -22.61% | 180.57% | -18.03% | -4.74% | 32.94% | 14.70% | 1.37% | -73.44% | -479.65% | 5.43% | -48.14% | -446.09% | 104.12% | -78.86% | -177.78% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -1.82% | -9.47% | -1.69% | -22.83% | -26.35% | -4.80% | 2.28% | -10.23% | -2.37% | 11.79% | 4.20% | 11.42% | 3.79% | 15.69% | -5.44% | 13.15% | 28.77% | 29.35% | 14.40% | -2.23% | 1.33% | 3.56% | 18.08% | 1.03% | -29.45% | 3.54% | 27.42% | 13.56% | 10.50% | 0.86% | -11.44% | -35.02% | -50.95% | 1.35% | -41.72% | 36.56% | 153.07% | 8.64% | -48.81% | -6.55% | -1.72% | 5.61% | 19.59% | 61.40% | 38.98% | 8.35% | 82.56% | -35.32% | -51.09% | -80.76% | 43.81% | -24.46% | -42.20% | -40.76% | -36.54% | -34.05% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.79% | 2.73% | 0.06% | -1.43% | -0.35% | 15.42% | -2.49% | -6.83% | -4.79% | 5.04% | 10.49% | -0.95% | 3.74% | 11.36% | 11.68% | 15.86% | -19.30% | 21.39% | 11.26% | 7.29% | 2.55% | -1.25% | 0.22% | -18.31% | -28.82% | 2.86% | -16.46% | 29.70% | 22.60% | 9.32% | -28.28% | 4.42% | 0.69% | -0.08% | 0.99% | -7.43% | 52.54% | 5.69% | 3.66% | -7.47% | -24.82% | -51.36% | 15.64% | 25.87% | 8.85% | -27.60% | 6.28% | -16.10% |
|
EBT Margin Growth (1y)
|
| | | 208.00 | -1441.00 | -806.00 | -757.00 | -529.00 | 464.00 | -168.00 | -709.00 | -628.00 | -308.00 | -31.00 | -624.00 | -1103.00 | -777.00 | -555.00 | 123.00 | 720.00 | 629.00 | -26.00 | 239.00 | -60.00 | 55.00 | -33.00 | -189.00 | -104.00 | -24.00 | 490.00 | -41.00 | 216.00 | 156.00 | 116.00 | 274.00 | -1407.00 | -141.00 | -82.00 | -17.00 | 1,318.00 | -183.00 | -511.00 | -1293.00 | -2232.00 | -92.00 | -583.00 | 1,807.00 | 2,600.00 | 71.00 | -6079.00 | -947.00 | -620.00 | -68.00 | 6,945.00 | -184.00 | -197.00 | 67.00 | -95.00 | -62.00 | -535.00 | -4218.00 | -37.00 | -165.00 | -782.00 | 3,449.00 | -658.00 | -433.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -950.00 | -1285.00 | -1005.00 | -2090.00 | -2261.00 | -621.00 | -754.00 | -1210.00 | -1011.00 | -456.00 | -612.00 | -262.00 | -443.00 | -93.00 | -613.00 | 173.00 | 556.00 | 660.00 | 431.00 | 8.00 | 53.00 | 187.00 | 573.00 | 44.00 | -1295.00 | -9.00 | 524.00 | 216.00 | 127.00 | -168.00 | -476.00 | -1036.00 | -2322.00 | -416.00 | -1176.00 | 496.00 | 1,685.00 | -204.00 | -7173.00 | -433.00 | -253.00 | -90.00 | 283.00 | 677.00 | 1,783.00 | 69.00 | 771.00 | -1193.00 | -1352.00 | -4220.00 | 6,813.00 | -411.00 | -1513.00 | -703.00 | -791.00 | -660.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1333.00 | -1433.00 | -1586.00 | -1728.00 | -1601.00 | 63.00 | -812.00 | -1160.00 | -1175.00 | -425.00 | -155.00 | -492.00 | -330.00 | 39.00 | -7.00 | 406.00 | -635.00 | 675.00 | 466.00 | 265.00 | -37.00 | -136.00 | -19.00 | -1266.00 | -2209.00 | -284.00 | -570.00 | 730.00 | 494.00 | -189.00 | -7138.00 | -176.00 | -343.00 | -414.00 | -309.00 | -634.00 | 868.00 | -206.00 | -323.00 | -679.00 | -984.00 | -4242.00 | 150.00 | 449.00 | 466.00 | -700.00 | 75.00 | -1790.00 |
|
EBT Margin (QoQ)
|
22.00 | -181.00 | 404.00 | -36.00 | -1627.00 | 454.00 | 453.00 | 191.00 | -633.00 | -178.00 | -89.00 | 272.00 | -313.00 | 99.00 | -681.00 | -207.00 | 13.00 | 321.00 | -3.00 | 389.00 | -78.00 | -334.00 | 261.00 | 91.00 | 37.00 | -421.00 | 105.00 | 176.00 | 117.00 | 92.00 | -426.00 | 434.00 | 56.00 | 52.00 | -268.00 | -1248.00 | 1,323.00 | 111.00 | -204.00 | 87.00 | -178.00 | -216.00 | -986.00 | -852.00 | 1,962.00 | -707.00 | 1,404.00 | -59.00 | -567.00 | -6857.00 | 6,536.00 | 267.00 | -15.00 | 157.00 | -593.00 | 254.00 | 248.00 | -5.00 | -560.00 | -218.00 | -3435.00 | 4,176.00 | -687.00 | -835.00 | 796.00 | 68.00 | -462.00 |
|
EBT (QoQ)
|
-6.28% | -10.42% | 23.55% | 3.81% | -51.19% | 45.58% | 28.57% | 19.39% | -34.65% | -3.03% | -6.25% | 35.67% | -26.54% | 14.72% | -40.23% | -9.76% | 5.41% | 80.51% | -13.07% | 53.59% | -1.91% | -21.48% | 14.64% | 9.64% | 1.76% | -37.37% | 2.41% | 33.00% | 6.84% | 24.88% | -45.73% | 70.98% | 4.70% | 16.41% | -28.19% | -117.99% | 767.53% | 16.73% | -27.50% | 22.53% | -18.76% | -15.47% | -136.07% | -433.33% | 175.71% | -77.86% | 823.73% | 0.37% | -39.76% | -217.91% | 145.69% | 42.54% | 0.79% | 22.75% | -53.51% | 65.64% | 40.66% | 5.90% | -58.91% | -56.61% | -2,110.94% | 129.41% | -79.79% | -389.54% | 123.93% | 50.94% | -174.38% |
|
Enterprise Value Growth (1y)
|
| | | -68.75% | -185.42% | -179.55% | -3,217.07% | -119.89% | -141.24% | -17.78% | 9.85% | 62.51% | 91.78% | 82.57% | 22.27% | 44.43% | 144.79% | -71.78% | 66.21% | -19.76% | -945.21% | -36.89% | -28.88% | 20.25% | 44.08% | 22.95% | -2.41% | 4.08% | -0.58% | 137.98% | 23.29% | -19.28% | -63.40% | 4.32% | -90.80% | -46.03% | 1.41% | -396.55% | 16.56% | 15.01% | 10.91% | -791.40% | -142.20% | -685.87% | -391.16% | 26.48% | -95.23% | 9.10% | -85.61% | -51.99% | -72.90% | -29.67% | 42.91% | 50.39% | 61.42% | 32.34% | 0.08% | -2.40% | -2.63% | 31.91% | 25.91% | 11.08% | -2.92% | -118.88% | 33.77% | 34.21% | 22.50% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -11.63% | 17.28% | 16.90% | -185.39% | 22.91% | 27.83% | 29.35% | 38.14% | 37.04% | 32.24% | 25.72% | 30.31% | 19.03% | -28.39% | -21.91% | 23.60% | 2.88% | -89.02% | 33.90% | -0.41% | 3.01% | 2.78% | 32.10% | -14.44% | -18.66% | -17.45% | -5.52% | -6.89% | -13.97% | -12.80% | -209.25% | -56.81% | -113.66% | -62.79% | -177.78% | -58.01% | -82.43% | -101.01% | -115.16% | -101.45% | -110.01% | -73.30% | 17.85% | -9.20% | 7.27% | -1.93% | 8.26% | 11.87% | 15.78% | 24.95% | 23.27% | 25.86% | -0.28% | 21.14% | 15.70% | 6.46% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.53% | -16.46% | -6.18% | -58.87% | 15.24% | 15.94% | 17.95% | 20.76% | 28.19% | 29.43% | 16.22% | 23.27% | 9.49% | -28.32% | 22.14% | 8.18% | -9.80% | -57.39% | -4.38% | -10.02% | -2.52% | 4.19% | -51.83% | -24.81% | -62.01% | -47.95% | -50.42% | -42.00% | -60.27% | -67.24% | -101.01% | -67.07% | -62.97% | -35.52% | -75.51% | -21.35% | -39.73% | -35.89% | -38.31% | -26.48% | -33.67% | -30.97% | 12.78% | -6.58% | -3.51% | 12.27% | 14.69% | 11.40% |
|
Enterprise Value (QoQ)
|
33.33% | -22.22% | 88.35% | -1,678.05% | -12.76% | -19.71% | -38.21% | -17.87% | -23.71% | 41.55% | -5.78% | 50.98% | 72.88% | -23.93% | -371.78% | 64.95% | 121.86% | -575.34% | 7.20% | -24.22% | -54.25% | 23.01% | 12.63% | 23.13% | -8.15% | -6.09% | -16.12% | 28.00% | -13.40% | 140.06% | -334.53% | -11.96% | -55.34% | 125.57% | -528.97% | 14.31% | -4.88% | 23.08% | -20.70% | 12.72% | -9.93% | -669.68% | 67.21% | -183.21% | 31.29% | -15.21% | 12.92% | -31.87% | -40.30% | 5.66% | 0.93% | 1.11% | 38.23% | 18.02% | 22.96% | -73.43% | 8.77% | 15.98% | 22.79% | -15.06% | 0.72% | -0.83% | 10.65% | -144.71% | 69.96% | -0.16% | -5.26% |
|
EPS (Basic) Growth (1y)
|
| | | 4.44% | -46.34% | -11.35% | -8.33% | 12.77% | 63.64% | 16.73% | 14.74% | -16.88% | -5.03% | 5.19% | -54.44% | -54.60% | -38.58% | -7.60% | 39.13% | 160.00% | 147.62% | 1.36% | 46.87% | -5.77% | -1.92% | -19.07% | -31.91% | -16.33% | -3.92% | 88.18% | 6.25% | 26.83% | 6.12% | 5.61% | -17.65% | -165.38% | 9.62% | 17.42% | 60.71% | 276.47% | -15.79% | -44.32% | -111.11% | -265.00% | -33.33% | -124.63% | 2,120.00% | 205.05% | 68.75% | 875.35% | -33.66% | -28.85% | 25.93% | 8.00% | -1.49% | 797.30% | -8.82% | -69.14% | -62.12% | -98.64% | -669.35% | -281.25% | -64.00% | -744.44% | 100.85% | -17.06% | -133.33% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -0.71% | -5.88% | 2.87% | -21.75% | -24.78% | -1.54% | 4.30% | -10.07% | -0.63% | 13.04% | -0.50% | -2.36% | 3.61% | 14.26% | -8.82% | 11.64% | 27.03% | 32.64% | 15.57% | 2.04% | 0.00% | 0.00% | 17.17% | -15.86% | -39.14% | 3.78% | 32.64% | 12.04% | 13.53% | -0.68% | -11.61% | -29.01% | -57.46% | -14.94% | -29.29% | 53.36% | 71.67% | -1.79% | 2.07% | 14.19% | 7.24% | 12.31% | 27.30% | 147.71% | 105.73% | 24.67% | 66.12% | -37.21% | -55.77% | -104.38% | -37.58% | -48.79% | -40.67% | -64.67% | -38.47% | -26.94% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.93% | 4.87% | 0.39% | -0.42% | 0.84% | 18.31% | -1.43% | -6.17% | -5.00% | 6.36% | 8.45% | -7.60% | 3.37% | 8.75% | 8.54% | 4.01% | -29.91% | 22.10% | 13.87% | 7.06% | 2.90% | -1.59% | 1.01% | -16.07% | -32.09% | -8.90% | -18.33% | 25.84% | 20.46% | 1.96% | 5.69% | 14.53% | 7.31% | 5.51% | 6.16% | 18.71% | 84.76% | 1.70% | -18.73% | -11.09% | -31.57% | -56.39% | -25.83% | 30.60% | 10.14% | -37.71% | -40.54% | -15.21% |
|
EPS (Basic) (QoQ)
|
-8.89% | -10.66% | 31.04% | -2.08% | -53.19% | 47.60% | 35.50% | 20.45% | -32.08% | 5.29% | 33.19% | -12.74% | -22.39% | 16.62% | -42.31% | -13.04% | 5.00% | 75.44% | -13.14% | 62.50% | 0.00% | -28.19% | 25.86% | 4.26% | 4.08% | -40.74% | 5.88% | 28.13% | 19.51% | 16.07% | -40.22% | 52.94% | 0.00% | 15.51% | -53.38% | -221.43% | 267.65% | 23.72% | -36.19% | 33.33% | -20.00% | -18.19% | -112.73% | -1,880.00% | 132.32% | -130.23% | 1,144.14% | 2.97% | -48.08% | 38.89% | -10.67% | 10.45% | -8.11% | 19.12% | -18.52% | 906.06% | -90.66% | -59.68% | 0.00% | -64.00% | -4,022.22% | 87.16% | 119.86% | -744.44% | 105.17% | -1,868.03% | 94.34% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | -47.68% | -11.35% | | | 68.90% | 17.02% | 15.50% | -17.63% | -5.94% | 4.59% | -54.44% | -54.31% | -38.38% | -7.74% | 39.13% | 155.00% | 142.86% | 0.88% | 43.75% | -5.88% | -1.96% | -19.19% | -32.61% | -14.58% | -4.00% | 88.78% | 9.68% | 26.83% | 8.33% | 5.78% | -17.65% | -165.38% | 7.69% | 16.86% | 60.71% | 276.47% | -14.29% | -44.06% | -111.11% | -265.00% | -33.33% | -124.79% | 2,120.00% | 204.04% | 65.63% | 865.01% | -33.66% | -28.16% | 28.30% | 9.46% | -2.99% | 791.89% | -8.82% | -69.14% | -61.54% | -98.64% | -669.35% | -281.25% | -64.00% | -744.44% | 100.85% | -16.89% | -133.33% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | -5.98% | 2.76% | | | -0.71% | 4.13% | -9.87% | -1.36% | 12.07% | -0.89% | -3.05% | 3.12% | 13.63% | -9.06% | 10.46% | 27.03% | 31.73% | 15.45% | 2.04% | 0.65% | 0.65% | 17.29% | -15.25% | -39.39% | 3.85% | 32.64% | 13.23% | 13.53% | 0.00% | -11.57% | -29.01% | -57.46% | -14.94% | -29.31% | 53.36% | 71.33% | -1.82% | 1.99% | 14.19% | 7.24% | 12.31% | 27.56% | 146.62% | 105.41% | 24.67% | 66.12% | -37.21% | -55.63% | -105.36% | -37.72% | -48.79% | -40.67% | -64.67% | -38.45% | -26.95% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4.46% | 0.20% | | | 18.44% | -1.64% | -6.64% | -5.05% | 5.79% | 8.23% | -7.60% | 3.51% | 8.82% | 8.47% | 4.01% | -29.91% | 21.67% | 13.72% | 7.06% | 3.30% | -1.21% | 1.07% | -16.09% | -32.36% | -8.54% | -18.37% | 26.65% | 20.23% | 2.00% | 5.57% | 14.53% | 7.31% | 5.51% | 6.30% | 18.35% | 84.56% | 2.06% | -18.55% | -11.09% | -31.57% | -56.39% | -25.88% | 30.60% | 10.14% | -37.71% | -40.50% | -15.21% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| -10.66% | | | | 51.37% | 34.61% | 21.58% | -31.82% | 4.88% | 32.85% | -13.30% | -22.14% | 16.62% | -42.13% | -13.04% | 5.00% | 74.60% | -12.73% | 59.38% | 0.00% | -27.47% | 24.36% | 4.35% | 4.17% | -40.22% | 3.71% | 32.26% | 17.07% | 17.55% | -39.74% | 52.94% | 0.00% | 14.78% | -53.09% | -221.43% | 264.71% | 24.55% | -35.48% | 33.33% | -20.00% | -18.71% | -112.81% | -1,880.00% | 132.32% | -130.23% | 1,144.14% | 1.98% | -48.54% | 39.62% | -9.46% | 10.45% | -8.11% | 19.12% | -19.75% | 915.38% | -90.61% | -59.68% | 0.00% | -64.00% | -4,022.22% | 87.16% | 119.86% | -744.44% | 105.17% | -1,865.54% | 94.34% |
|
FCF Margin Growth (1y)
|
| | | 1,046.00 | -1038.00 | -1616.00 | -916.00 | -1969.00 | 3,468.00 | 1,274.00 | -167.00 | 233.00 | -2844.00 | -186.00 | -522.00 | -1265.00 | -1261.00 | 632.00 | 585.00 | 909.00 | 589.00 | -698.00 | -2233.00 | 366.00 | 286.00 | -325.00 | 2,016.00 | 129.00 | 1,145.00 | 536.00 | -2327.00 | 355.00 | -597.00 | 2,041.00 | 2,033.00 | -964.00 | 7.00 | -1329.00 | 241.00 | -519.00 | -681.00 | -552.00 | -575.00 | 154.00 | -173.00 | 1,997.00 | 672.00 | 2,296.00 | 1,352.00 | -9729.00 | -651.00 | -2982.00 | -2924.00 | 7,556.00 | -543.00 | 879.00 | 1,474.00 | -327.00 | -152.00 | -606.00 | -669.00 | 1,173.00 | 167.00 | 10.00 | -565.00 | -933.00 | -270.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -691.00 | -414.00 | -529.00 | -1606.00 | -3001.00 | -638.00 | 1,719.00 | -105.00 | -123.00 | -3517.00 | -253.00 | -2170.00 | 10.00 | -387.00 | -392.00 | 368.00 | 1,404.00 | 2,020.00 | -487.00 | -2544.00 | 850.00 | 834.00 | 2,252.00 | 1,722.00 | -480.00 | 556.00 | 1,248.00 | -53.00 | -1128.00 | -1271.00 | 160.00 | 1,700.00 | -1329.00 | -846.00 | 117.00 | 339.00 | 1,932.00 | 498.00 | -8283.00 | -553.00 | -532.00 | -1744.00 | -176.00 | -522.00 | 194.00 | -97.00 | -2500.00 | -1346.00 | -2708.00 | -2118.00 | 8,402.00 | -529.00 | 284.00 | 241.00 | -87.00 | -256.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1046.00 | -1087.00 | -595.00 | -3254.00 | -1726.00 | 237.00 | 695.00 | -321.00 | 372.00 | -2086.00 | -42.00 | -2481.00 | 495.00 | 162.00 | 2,185.00 | 74.00 | 795.00 | 1,430.00 | 225.00 | -270.00 | -633.00 | 160.00 | 372.00 | 1,388.00 | -845.00 | -298.00 | 2,694.00 | 45.00 | 1,323.00 | -92.00 | -7571.00 | 1,721.00 | -2015.00 | -2418.00 | -2056.00 | -855.00 | -171.00 | -951.00 | -1055.00 | -1248.00 | -258.00 | -939.00 | 670.00 | -507.00 | -401.00 | -1331.00 | -2260.00 | -1449.00 |
|
FCF Margin (QoQ)
|
428.00 | -859.00 | 683.00 | 792.00 | -1655.00 | -1436.00 | 1,383.00 | -260.00 | 3,782.00 | -3631.00 | -58.00 | 140.00 | 704.00 | -973.00 | -394.00 | -603.00 | 708.00 | 920.00 | -441.00 | -278.00 | 388.00 | -367.00 | -1975.00 | 2,320.00 | 308.00 | -978.00 | 366.00 | 433.00 | 1,324.00 | -1587.00 | -2497.00 | 3,116.00 | 371.00 | 1,051.00 | -2505.00 | 118.00 | 1,343.00 | -285.00 | -935.00 | -642.00 | 1,181.00 | -156.00 | -958.00 | 87.00 | 854.00 | 2,014.00 | -2283.00 | 1,711.00 | -90.00 | -9066.00 | 6,795.00 | -620.00 | -32.00 | 1,413.00 | -1304.00 | 802.00 | 563.00 | -389.00 | -1129.00 | 348.00 | 500.00 | 1,454.00 | -2136.00 | 192.00 | -75.00 | 1,086.00 | -1473.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 164.34% | -70.84% | -536.45% | 39.84% | 141.16% | -74.66% | 120.69% | 8.40% | -29.20% | 132.18% | 12.01% | 64.42% | -634.57% | 91.06% | -65.80% | -64.14% | 118.66% | -51.08% | 81.66% | -186.03% | -32.48% | -14.82% | 104.92% | 264.31% | -5.39% | -38.68% | -51.85% | -156.08% | -21.79% | 22.77% | -67.26% | 352.16% | 131.19% | -10.88% | 97.24% | -28.13% | -579.98% | 52.69% | 8.73% | 234.44% | | 4.47% | -69.38% | -80.46% | | -60.43% | -377.82% | 374.44% | -918.49% | -764.83% | 226.64% | -159.02% | 164.54% | 133.07% | 21.69% | 42.92% | -484.30% | 183.88% | -66.64% | -71.32% | -24.97% | -366.72% | 165.11% | 30.36% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 45.79% | -44.43% | 0.37% | 35.58% | -123.25% | 3.98% | 27.63% | -13.87% | -10.94% | 29.47% | -11.38% | -35.85% | -12.34% | -7.32% | 8.38% | -20.27% | 28.45% | -36.54% | 21.47% | -40.82% | -20.65% | -13.77% | -31.39% | 62.91% | 19.60% | -12.46% | -32.25% | 0.54% | -120.21% | 18.66% | -11.12% | 100.51% | | 12.44% | -13.08% | -22.28% | -43.05% | -14.22% | -43.01% | 45.80% | 31.96% | -68.08% | 2.51% | -36.57% | | -4.54% | 62.38% | -53.24% | -181.47% | 84.11% | 35.98% | -37.10% | -45.80% | -35.79% | 2.48% | 12.02% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.36% | -30.65% | -8.88% | -22.59% | 2.84% | -14.07% | 18.07% | -2.01% | -14.71% | 2.54% | -7.24% | -19.80% | -13.00% | -9.73% | -27.47% | -6.45% | 17.25% | -22.50% | 2.97% | 7.51% | -49.80% | -2.69% | -7.08% | 49.96% | | 1.37% | -36.47% | -7.86% | -19.70% | -7.14% | -21.03% | 50.09% | -40.60% | -41.83% | 18.23% | -27.08% | -0.50% | 6.77% | 7.34% | -24.94% | 4.82% | 20.87% | -15.25% | -20.45% | | -53.73% | 30.51% | -31.33% |
|
FCF Payout Ratio (QoQ)
|
532.36% | -66.47% | -35.97% | -30.68% | 95.97% | -601.76% | 120.52% | 19.55% | -79.41% | 309.54% | 7.51% | -21.92% | -32.46% | 97.57% | 57.81% | -353.87% | 124.14% | -64.63% | 65.45% | 32.13% | -36.72% | 31.32% | -178.35% | 203.70% | -20.17% | 215.93% | -37.18% | -40.29% | -48.26% | 148.06% | -173.17% | 183.28% | -18.78% | -33.85% | 463.56% | -23.65% | -68.69% | 46.40% | 105.34% | -609.94% | 109.96% | 4.26% | 531.62% | | | -69.45% | 303.00% | -69.97% | 7.00% | -314.53% | 788.23% | -151.81% | 13.09% | 140.86% | -420.75% | 156.65% | -55.47% | 50.38% | -250.45% | -281.42% | 132.90% | -82.33% | -872.57% | -178.24% | 29.79% | 117.57% | -302.94% |
|
Free Cash Flow Growth (1y)
|
| | | 56.77% | -30.34% | -123.11% | -27.25% | -57.82% | 297.98% | 591.84% | -6.17% | 42.44% | -55.83% | -9.96% | -38.16% | -119.18% | -46.79% | 202.30% | 185.82% | 644.64% | 107.76% | -43.60% | -218.11% | 50.49% | 19.29% | -50.81% | 161.34% | 6.54% | 66.96% | 135.71% | -282.53% | 30.88% | -17.92% | 213.99% | 139.96% | -53.75% | 13.07% | -39.64% | 49.77% | -78.72% | -34.01% | -30.63% | -63.95% | 198.41% | 18.20% | 288.48% | 426.96% | 893.62% | 149.64% | -139.43% | -79.04% | -111.99% | -114.29% | 168.87% | -264.57% | 249.11% | 402.42% | -15.63% | -74.16% | -128.74% | -60.40% | 205.58% | 40.93% | 16.67% | -137.71% | -61.80% | -46.98% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -1.97% | 6.99% | 0.78% | -24.98% | -28.37% | -2.20% | 148.73% | 18.37% | 14.16% | -21.25% | 15.36% | -59.89% | 16.27% | 9.66% | -5.69% | 27.46% | 120.58% | 60.54% | -13.20% | -49.22% | 28.02% | 17.80% | 53.84% | 34.76% | -13.60% | 15.72% | 64.69% | 2.99% | -49.49% | -15.08% | 9.55% | 30.37% | -33.52% | -4.10% | 17.60% | 41.70% | 84.80% | 24.87% | -45.22% | -26.44% | -77.11% | -34.29% | 1.80% | -56.29% | 21.11% | 2.57% | -38.81% | -37.52% | -27.06% | -44.48% | 55.71% | -54.57% | 29.05% | 23.28% | -0.51% | -14.77% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.32% | 6.25% | 11.78% | -27.92% | -1.14% | 18.32% | 41.71% | 3.74% | 18.99% | -0.55% | 12.22% | -34.11% | 16.99% | 12.57% | 44.07% | 8.60% | 48.76% | 30.88% | 4.38% | -4.57% | -27.05% | 4.06% | 8.80% | 17.52% | -16.35% | 3.86% | 64.48% | 15.72% | 30.74% | 12.57% | -32.04% | 17.49% | -18.64% | -18.28% | -15.08% | -24.42% | 2.45% | -3.39% | -9.19% | -25.72% | -28.65% | -12.77% | 22.15% | -31.08% | -19.39% | -16.66% | -23.18% | -20.32% |
|
Free Cash Flow (QoQ)
|
14.84% | -40.45% | 57.55% | 45.51% | -48.97% | -119.76% | 595.92% | -15.64% | 381.46% | -75.58% | -5.39% | 28.07% | 49.32% | -50.23% | -35.02% | -139.72% | 514.29% | 182.76% | -38.57% | -24.32% | 58.03% | -23.24% | -228.65% | 196.43% | 25.27% | -68.35% | 60.44% | 67.47% | 96.32% | -55.31% | -224.24% | 220.08% | 23.12% | 70.94% | -84.19% | 38.97% | 201.01% | -8.75% | -60.76% | -80.25% | 833.33% | -4.08% | -79.61% | 63.48% | 269.68% | 215.25% | -72.34% | 208.25% | -7.12% | -149.80% | 114.70% | -276.38% | -10.71% | 339.92% | -135.13% | 259.81% | 124.55% | -33.07% | -172.51% | 73.63% | 409.38% | 416.50% | -114.02% | 62.79% | -40.00% | 623.21% | -153.92% |
|
Gross Margin Growth (1y)
|
| | | 182.00 | -485.00 | -16.00 | -136.00 | -102.00 | 403.00 | -261.00 | -277.00 | -414.00 | -268.00 | 26.00 | -425.00 | -654.00 | -560.00 | -742.00 | -217.00 | 236.00 | 334.00 | 337.00 | 44.00 | 74.00 | -98.00 | 142.00 | 198.00 | 15.00 | 384.00 | -43.00 | -107.00 | 72.00 | -18.00 | 66.00 | 142.00 | -31.00 | -184.00 | -259.00 | -98.00 | -265.00 | -343.00 | -19.00 | -552.00 | -478.00 | 89.00 | 35.00 | 496.00 | 419.00 | -162.00 | -2227.00 | -314.00 | -69.00 | 44.00 | 2,110.00 | -46.00 | -63.00 | 151.00 | 157.00 | 80.00 | -80.00 | -59.00 | -64.00 | 79.00 | 110.00 | -4.00 | 35.00 | 14.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -334.00 | -350.00 | -251.00 | -838.00 | -1169.00 | -425.00 | -977.00 | -919.00 | -832.00 | -495.00 | -379.00 | -599.00 | -343.00 | -325.00 | -262.00 | 25.00 | 325.00 | 619.00 | 436.00 | 135.00 | 160.00 | 267.00 | 166.00 | 234.00 | 56.00 | 182.00 | -236.00 | -62.00 | -224.00 | -545.00 | -212.00 | -508.00 | -774.00 | -437.00 | -243.00 | -154.00 | -324.00 | -416.00 | -2211.00 | -370.00 | -128.00 | -29.00 | -82.00 | 136.00 | 287.00 | 33.00 | 40.00 | -281.00 | -212.00 | 137.00 | 2,204.00 | 112.00 | -34.00 | 89.00 | 128.00 | 173.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -751.00 | -577.00 | -656.00 | -1011.00 | -859.00 | -190.00 | -498.00 | -677.00 | -743.00 | -209.00 | -279.00 | -507.00 | -257.00 | 41.00 | -239.00 | 60.00 | 366.00 | 417.00 | 244.00 | 179.00 | -136.00 | -259.00 | -112.00 | -417.00 | -688.00 | -71.00 | -219.00 | -119.00 | -283.00 | -618.00 | -2404.00 | -326.00 | -423.00 | -555.00 | -360.00 | -515.00 | -456.00 | -220.00 | 56.00 | -337.00 | -271.00 | 64.00 | 12.00 | 294.00 | 317.00 | -29.00 | 11.00 | -188.00 |
|
Gross Margin (QoQ)
|
-191.00 | 41.00 | 258.00 | 74.00 | -859.00 | 510.00 | 138.00 | 108.00 | -354.00 | -154.00 | 123.00 | -30.00 | -207.00 | 140.00 | -328.00 | -258.00 | -114.00 | -41.00 | 196.00 | 195.00 | -17.00 | -38.00 | -97.00 | 226.00 | -189.00 | 202.00 | -41.00 | 42.00 | 181.00 | -224.00 | -105.00 | 221.00 | 90.00 | -140.00 | -29.00 | 48.00 | -63.00 | -215.00 | 132.00 | -120.00 | -140.00 | 109.00 | -401.00 | -45.00 | 427.00 | 55.00 | 59.00 | -122.00 | -155.00 | -2010.00 | 1,973.00 | 123.00 | -41.00 | 56.00 | -184.00 | 106.00 | 173.00 | 61.00 | -261.00 | -53.00 | 194.00 | 56.00 | -119.00 | -22.00 | 81.00 | 95.00 | -139.00 |
|
Gross Profit Growth (1y)
|
| | | 3.63% | 14.55% | 37.95% | 26.67% | 32.34% | 13.89% | 2.25% | 2.74% | 2.36% | 5.46% | 10.36% | 17.93% | 28.48% | 46.26% | 41.26% | 18.55% | 6.57% | 12.42% | 17.47% | 5.65% | 4.06% | -6.97% | -13.00% | -7.37% | -3.97% | 3.31% | 8.10% | -1.72% | 4.13% | 6.20% | 5.19% | 16.03% | 13.46% | 7.28% | -0.30% | 0.55% | -4.57% | -9.24% | 1.77% | 16.87% | 20.39% | 39.69% | 44.27% | 42.14% | 26.95% | 8.97% | -93.22% | -25.55% | -23.26% | -15.45% | 1,141.10% | 14.19% | 19.82% | 29.27% | 32.23% | 20.91% | 10.88% | 7.90% | 7.81% | -6.37% | -5.70% | -23.95% | -21.36% | -21.83% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 11.97% | 11.22% | 15.90% | 15.35% | 20.28% | 20.66% | 16.82% | 12.83% | 11.91% | 20.14% | 22.35% | 13.88% | 12.52% | 15.22% | 13.02% | 5.08% | 2.12% | 2.62% | 3.37% | -1.29% | 1.34% | 0.69% | -0.36% | 1.84% | 4.30% | 5.59% | 4.27% | 4.67% | 4.08% | 1.13% | 2.19% | 10.89% | 9.24% | 10.80% | 13.54% | 18.65% | 13.41% | 11.38% | -53.66% | 7.34% | 5.46% | 8.78% | 6.66% | 6.51% | 5.29% | 6.00% | 3.61% | 0.92% | 0.65% | 5.65% | 160.58% | 8.93% | 7.80% | 1.98% | 3.88% | -3.99% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.96% | 17.73% | 20.90% | 13.96% | 14.05% | 12.94% | 10.25% | 7.05% | 6.97% | 10.76% | 11.48% | 6.10% | 7.34% | 10.91% | 10.42% | 5.76% | 4.70% | 4.25% | 2.98% | 2.33% | 2.42% | -0.12% | 0.07% | 4.42% | 5.44% | 8.34% | 10.73% | 13.76% | 11.50% | 9.50% | -36.36% | 7.61% | 4.89% | 4.62% | 4.25% | 7.26% | 6.04% | 8.59% | 10.31% | 11.29% | 9.27% | 12.41% | 11.59% | 6.47% | 4.06% | -0.46% | -1.17% | -5.53% |
|
Gross Profit (QoQ)
|
-11.17% | -2.58% | 11.98% | 6.94% | -1.82% | 17.33% | 2.82% | 11.73% | -15.51% | 5.34% | 3.31% | 11.31% | -12.94% | 10.24% | 10.39% | 21.27% | -0.90% | 6.48% | -7.36% | 9.01% | 4.55% | 11.25% | -16.68% | 7.37% | -6.53% | 4.03% | -11.28% | 11.31% | 0.56% | 8.85% | -19.33% | 17.94% | 2.56% | 7.81% | -11.02% | 15.32% | -3.02% | 0.18% | -10.26% | 9.46% | -7.77% | 12.33% | 3.06% | 12.75% | 7.02% | 16.02% | 1.54% | 0.70% | -8.13% | -92.78% | 1,015.34% | 3.80% | 1.22% | 5.92% | 2.62% | 8.91% | 9.20% | 8.34% | -6.17% | -0.12% | 6.26% | 8.26% | -18.52% | 0.60% | -14.30% | 11.94% | -19.00% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 225.88% | 115.35% | 53.72% | -92.68% | -88.28% | -32.21% | -2.87% | -23.40% | -5.10% | -18.05% | -14.35% | -53.50% | -75.93% | -60.40% | -41.44% | 9.66% | 103.49% | 111.53% | 18.07% | -77.30% | 16.05% | 1.48% | 36.91% | 24.58% | -2.64% | -8.78% | 2.06% | 326.36% | 15.52% | 19.21% | 15.68% | 27.98% | 17.17% | 16.57% | 7.11% | 12.94% | 6.21% | -6.56% | -57.12% | -90.43% | -77.82% | -59.31% | -6.12% | 442.20% | 100.43% | 15.94% | -151.83% | -26.58% | -21.44% | -13.19% | 411.28% | -16.86% | 7.11% | 44.10% | -36.99% | -3.63% | -51.67% | -56.20% | -41.42% | -18.51% | 8.43% | -7.69% | -3.41% | -32.91% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 28.87% | 27.76% | 8.54% | -70.35% | -70.09% | -39.63% | -21.31% | -26.90% | -22.54% | -11.79% | -16.02% | -51.26% | -17.17% | -5.27% | -1.81% | -32.31% | 31.99% | 25.11% | 18.16% | 6.44% | 9.29% | 3.34% | 17.36% | 89.43% | 9.64% | 8.23% | 8.14% | 83.34% | 12.86% | 9.10% | -19.00% | -48.28% | -34.89% | -23.75% | -24.45% | -16.32% | -22.13% | -23.89% | -30.23% | -27.51% | -29.57% | -25.73% | 14.84% | 49.02% | 19.03% | 13.20% | 0.54% | -16.21% | -25.91% | -18.17% | 46.57% | -13.25% | -17.51% | -16.48% | -29.09% | -19.23% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.65% | 15.68% | -2.43% | -63.49% | -42.44% | -13.93% | -4.67% | -35.63% | -12.09% | -8.67% | -3.72% | -9.27% | -8.56% | -1.56% | 2.25% | 11.10% | 25.49% | 22.17% | 15.37% | 11.75% | 10.19% | 3.75% | -5.78% | -5.98% | -20.86% | -13.58% | -12.63% | 26.17% | -8.56% | -9.33% | -17.70% | -11.25% | -15.35% | -14.91% | -7.00% | -18.59% | -16.85% | -11.22% | -16.37% | -21.13% | -28.97% | -23.71% | -10.98% | 21.05% | -2.44% | -10.13% | -10.47% | -20.30% |
|
Interest Coverage Ratio (QoQ)
|
-15.44% | 106.50% | 2,350.92% | -31.55% | -85.92% | -34.90% | 16.66% | 9.62% | -18.56% | -6.74% | -8.00% | 35.82% | -29.68% | -2.53% | -50.05% | -29.70% | 15.70% | 44.16% | -6.47% | 30.44% | 20.28% | -19.54% | -82.02% | 566.80% | 5.18% | 8.55% | -83.64% | 421.14% | -1.45% | 21.44% | -31.64% | 41.20% | 1.69% | 17.85% | -24.37% | 29.27% | 1.18% | 8.28% | -20.25% | 21.57% | -10.99% | -50.31% | -82.20% | 181.83% | 63.27% | 14.64% | 2.78% | 4.18% | -5.55% | -151.24% | 245.61% | 11.47% | 4.38% | 83.73% | -61.11% | 43.62% | 40.42% | -19.66% | -40.52% | -27.98% | 27.26% | 7.45% | -17.25% | -4.17% | 8.34% | 12.44% | -42.53% |
|
Net Cash Flow Growth (1y)
|
| | | 198.26% | 171.81% | 86.67% | 209.94% | -66.91% | 194.39% | -774.11% | -73.18% | -386.34% | -233.97% | 103.44% | 781.52% | 5.69% | 100.24% | 7.69% | -74.85% | 82.38% | 7,800.00% | -160.71% | -136.27% | 33.33% | -53.16% | 288.24% | 171.62% | -22.22% | 48.65% | 34.38% | -169.81% | 142.05% | 243.64% | -130.23% | 335.14% | -318.92% | -71.96% | -938.46% | -2.30% | 4.94% | 49.06% | 2,592.59% | -3,122.35% | 3,118.18% | -1,506.33% | -85.32% | 78.94% | -58.22% | 200.99% | -460.73% | 46.03% | -155.51% | -250.09% | 65.71% | -27.74% | 333.58% | 154.28% | 96.89% | -50.67% | -57.35% | -99.45% | -268.42% | 144.48% | 354.75% | -60,760.00% | 151.43% | -79.20% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -68.99% | -41.48% | -24.33% | 66.30% | -42.50% | -78.94% | -37.00% | -15.90% | -35.28% | -36.94% | 71.76% | -41.02% | 51.97% | 27.81% | 7.17% | -59.72% | 47.64% | 280.30% | 15.37% | -29.69% | 32.81% | 33.75% | 8.55% | 46.99% | -4.00% | 12.73% | -83.89% | 17.05% | 4.35% | 12.83% | 327.73% | -311.01% | 297.51% | -98.98% | 242.00% | -101.80% | 140.94% | 176.63% | -136.33% | -75.82% | -91.29% | -185.69% | -29.70% | 47.44% | -18.48% | 41.33% | -26.79% | -1.28% | -17.92% | -83.54% | 66.01% | 41.88% | 86.92% | -21.67% | 27.22% | 28.85% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.82% | 20.40% | -17.95% | 25.01% | -16.05% | -19.13% | -22.16% | -31.17% | -19.01% | -29.46% | 15.52% | -19.16% | 15.52% | 19.61% | -20.11% | -36.01% | 33.29% | 121.24% | -46.82% | -16.06% | 6.54% | 0.00% | 188.52% | -103.29% | 102.77% | -100.03% | 72.87% | -64.94% | 67.12% | 82.78% | -112.61% | -51.16% | -75.33% | -61.27% | -115.98% | -44.44% | 77.35% | 76.74% | 32.44% | -53.82% | 55.09% | -42.42% | -15.11% | 15.97% | 1.00% | -22.25% | -40.77% | 15.95% |
|
Net Cash Flow (QoQ)
|
-164.78% | 140.27% | -620.00% | 319.87% | -84.40% | 4.67% | 206.25% | -33.82% | 38.77% | -339.68% | 112.19% | -806.52% | 35.08% | 106.16% | 3,019.23% | -175.59% | 100.16% | 2,700.00% | 628.57% | -152.94% | 173.15% | -121.52% | -335.29% | 2.70% | 151.39% | -13.51% | 65.63% | -266.04% | 162.50% | -21.82% | -186.05% | 200.00% | 410.81% | -106.88% | 769.23% | -193.10% | 165.43% | -354.72% | 162.96% | -190.59% | 202.60% | 4,159.49% | -176.34% | 190.46% | -147.81% | 144.46% | -209.51% | 279.48% | 15.55% | -258.82% | 83.61% | -84.59% | -212.43% | 63.72% | 38.95% | 437.53% | -27.40% | -102.08% | -2,857.89% | 195.55% | -99.07% | -1,500.00% | 457.14% | 876.80% | -224.20% | 101.19% | 44.44% |
|
Net Income Growth (1y)
|
| | | 5.76% | -47.64% | -92.92% | -8.14% | 12.24% | 69.17% | 1,087.50% | 15.50% | -16.97% | -5.33% | 4.21% | -53.35% | -51.82% | -35.68% | 20.71% | 47.95% | 152.27% | 143.80% | -4.18% | 37.50% | -6.31% | -2.69% | -13.54% | -29.29% | -12.82% | -3.69% | 88.38% | 4.29% | 25.00% | 10.54% | 1.61% | -12.79% | -162.65% | 4.62% | 24.54% | 51.83% | 285.45% | -12.43% | -44.92% | -102.76% | -282.78% | -21.14% | -120.77% | 9,812.50% | 209.42% | 66.00% | -1,200.00% | -64.09% | -66.58% | -54.22% | 137.32% | -24.73% | 1,570.08% | -94.74% | -95.42% | -101.43% | | | 108.33% | | | | | |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -0.48% | -5.70% | -4.31% | -20.90% | -23.43% | 0.99% | 146.28% | -7.28% | 0.30% | 14.07% | 6.42% | -1.73% | 4.42% | 15.12% | 0.00% | 12.88% | 27.25% | 31.71% | 15.99% | 0.46% | 0.70% | 1.18% | 18.29% | -13.68% | -38.95% | 3.66% | 33.59% | 11.36% | 13.24% | 0.42% | -11.33% | -26.75% | -60.36% | -10.27% | -28.92% | 59.64% | 78.72% | 4.66% | -51.65% | -1.28% | -12.57% | -15.69% | 0.26% | 204.56% | 100.88% | -65.80% | 30.50% | -26.07% | | | 26.74% | | | | | -63.75% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.68% | 5.63% | 0.26% | 0.14% | 1.20% | 19.57% | 65.39% | -4.97% | -3.79% | 6.82% | 14.44% | -6.89% | 4.41% | 10.19% | 13.87% | 5.52% | -29.30% | 21.45% | 14.58% | 6.07% | 3.47% | -1.04% | 2.57% | -15.18% | -33.96% | -5.11% | -17.84% | 29.91% | 23.77% | 5.80% | -31.16% | 4.96% | -4.93% | -11.30% | -7.12% | 1.91% | 86.73% | -51.22% | -52.02% | -14.99% | | | -37.40% | | | | | -58.13% |
|
Net Income (QoQ)
|
-8.63% | -11.02% | 30.53% | -0.34% | -54.76% | -87.97% | 1,593.75% | 21.77% | -31.82% | -15.56% | 64.74% | -12.46% | -22.26% | -7.04% | -26.26% | -9.59% | 3.79% | 74.45% | -9.62% | 54.17% | 0.30% | -31.44% | 29.69% | 5.05% | 4.17% | -39.08% | 6.06% | 29.52% | 15.07% | 19.17% | -41.29% | 55.25% | 1.76% | 9.54% | -49.60% | -211.52% | 269.95% | 30.39% | -38.56% | 36.21% | -19.75% | -17.98% | -103.08% | -8,925.00% | 134.63% | -121.60% | 1,538.89% | 1.67% | -47.47% | -269.16% | 139.74% | -5.38% | -28.03% | 37.89% | -19.85% | 1,999.52% | -99.77% | 20.00% | -125.00% | | | | | | | | |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 5.76% | -47.64% | -11.06% | -8.14% | 12.24% | 69.17% | 16.92% | 15.50% | -16.97% | -5.33% | 5.53% | -54.31% | -53.65% | -37.56% | -6.85% | 41.96% | 159.84% | 146.62% | 2.16% | 45.32% | -6.97% | -2.13% | -19.07% | -32.20% | -14.98% | -4.36% | 88.48% | 8.50% | 27.97% | 7.17% | 6.11% | -16.59% | -165.57% | 9.12% | 16.49% | 56.35% | 273.52% | -15.32% | -44.49% | -110.95% | -294.74% | -21.05% | -128.74% | 1,948.39% | 177.97% | -19.58% | -888.73% | -89.70% | -94.63% | -122.28% | 101.57% | -255.93% | 13,116.13% | -609.30% | -2,954.55% | 96.74% | | | -1.59% | | | | -17.55% | |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -0.48% | -5.70% | 3.14% | -21.45% | -24.41% | 0.00% | 4.75% | -9.18% | 0.00% | 13.39% | 0.14% | -1.95% | 3.86% | 14.65% | -8.34% | 11.83% | 27.14% | 32.16% | 15.94% | 2.25% | 0.40% | 0.10% | 17.41% | -15.03% | -39.48% | 3.80% | 32.57% | 12.27% | 13.34% | -0.33% | -11.80% | -28.92% | -61.54% | -9.98% | -29.78% | 46.83% | 66.73% | -18.69% | -52.94% | -40.70% | -56.63% | -28.89% | -64.55% | -43.71% | 96.06% | -48.44% | -64.14% | -26.10% | | | 23.12% | | | | -230.47% | 28.23% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.49% | 5.25% | 0.87% | 0.00% | 0.87% | 19.27% | -1.02% | -5.90% | -4.58% | 6.41% | 8.90% | -7.06% | 4.04% | 9.08% | 9.02% | 4.83% | -30.08% | 21.97% | 14.01% | 6.87% | 2.86% | -1.51% | 0.92% | -16.05% | -34.55% | -5.65% | -18.85% | 23.43% | 17.19% | -8.87% | -31.62% | -22.93% | -37.84% | -16.33% | -50.81% | -20.19% | 83.33% | -23.30% | -22.03% | -14.99% | | | -26.90% | | | | -39.49% | -55.50% |
|
Net Income towards Common Stockholders (QoQ)
|
-8.63% | -11.02% | 30.53% | -0.34% | -54.76% | 51.13% | 34.83% | 21.77% | -31.82% | 4.44% | 33.19% | -12.46% | -22.26% | 16.43% | -42.34% | -11.19% | 4.72% | 73.68% | -12.12% | 62.56% | -0.61% | -28.05% | 25.00% | 4.07% | 4.56% | -40.50% | 4.71% | 30.50% | 17.62% | 17.26% | -39.72% | 53.92% | -1.50% | 16.11% | -52.62% | -220.99% | 263.93% | 23.96% | -36.40% | 34.28% | -20.00% | -18.75% | -112.55% | -2,287.10% | 132.43% | -129.58% | 907.04% | 0.70% | -66.55% | -463.73% | 108.40% | -47.46% | -238.71% | 125.58% | -936.36% | 4,553.26% | -107.44% | -2.95% | 99.04% | | | | | | | | 102.67% |
|
Net Margin Growth (1y)
|
| | | 103.00 | -954.00 | -528.00 | -542.00 | -296.00 | 419.00 | 68.00 | 67.00 | -380.00 | -172.00 | -38.00 | -883.00 | -736.00 | -568.00 | -454.00 | 59.00 | 513.00 | 462.00 | -20.00 | 207.00 | -73.00 | 18.00 | -16.00 | -166.00 | -84.00 | 22.00 | 353.00 | 41.00 | 171.00 | 4.00 | 23.00 | -154.00 | -1329.00 | -26.00 | 75.00 | 234.00 | 1,302.00 | -124.00 | -429.00 | -744.00 | -1958.00 | -286.00 | -611.00 | 882.00 | 1,939.00 | -117.00 | -5236.00 | -723.00 | -744.00 | -352.00 | 5,357.00 | -245.00 | 5,875.00 | -351.00 | -430.00 | 136.00 | | | 31.00 | | | | -194.00 | |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -573.00 | -707.00 | -498.00 | -1358.00 | -1412.00 | -321.00 | -424.00 | -757.00 | -603.00 | -278.00 | -513.00 | -617.00 | -296.00 | -88.00 | -491.00 | 100.00 | 356.00 | 502.00 | 316.00 | 82.00 | 13.00 | 44.00 | 359.00 | -279.00 | -1243.00 | 0.00 | 450.00 | 121.00 | 143.00 | -147.00 | -331.00 | -664.00 | -1985.00 | -436.00 | -965.00 | 372.00 | 1,283.00 | -527.00 | -6276.00 | -585.00 | -763.00 | -755.00 | -490.00 | -86.00 | 7,070.00 | -821.00 | -309.00 | -831.00 | | | 4,958.00 | | | | -593.00 | 158.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -796.00 | -814.00 | -973.00 | -1092.00 | -972.00 | 159.00 | -461.00 | -716.00 | -760.00 | -238.00 | -177.00 | -742.00 | -210.00 | -62.00 | -116.00 | -13.00 | -803.00 | 480.00 | 414.00 | 162.00 | -14.00 | -106.00 | 5.00 | -789.00 | -1899.00 | -410.00 | -590.00 | 259.00 | 124.00 | -550.00 | -6178.00 | -505.00 | -790.00 | -905.00 | -844.00 | -596.00 | 6,414.00 | -1231.00 | -1349.00 | -694.00 | | | -889.00 | | | | -473.00 | -809.00 |
|
Net Margin (QoQ)
|
-27.00 | -124.00 | 350.00 | -96.00 | -1084.00 | 302.00 | 336.00 | 150.00 | -369.00 | -49.00 | 335.00 | -296.00 | -162.00 | 85.00 | -510.00 | -150.00 | 7.00 | 199.00 | 3.00 | 304.00 | -45.00 | -283.00 | 231.00 | 24.00 | 46.00 | -318.00 | 81.00 | 106.00 | 153.00 | 12.00 | -230.00 | 236.00 | -14.00 | 31.00 | -407.00 | -940.00 | 1,289.00 | 133.00 | -248.00 | 128.00 | -137.00 | -172.00 | -563.00 | -1086.00 | 1,535.00 | -497.00 | 930.00 | -29.00 | -521.00 | -5616.00 | 5,443.00 | -49.00 | -129.00 | 92.00 | -159.00 | 6,070.00 | -6356.00 | 14.00 | 408.00 | | | | | | | | 593.00 |
|
Operating Income Growth (1y)
|
| | | -5.59% | -48.84% | 6.42% | 2.43% | 13.27% | 76.26% | -2.87% | -20.67% | -8.37% | -5.44% | 14.20% | -27.84% | -41.55% | -22.12% | 10.62% | 53.53% | 67.58% | 100.78% | 0.70% | -79.46% | 32.63% | 3.29% | 41.63% | 28.95% | -2.64% | 5.63% | 8.87% | 340.82% | 13.72% | 17.41% | 13.88% | 32.18% | 11.59% | -1.36% | -6.49% | -1.40% | -4.41% | -11.66% | -11.90% | -74.42% | -14.14% | 54.17% | 83.60% | 681.94% | 87.00% | 11.82% | -134.24% | -38.01% | -30.31% | -20.04% | 347.31% | -0.14% | 15.16% | 30.10% | 18.41% | 33.57% | -19.98% | -10.75% | -22.88% | -31.36% | -18.33% | -38.94% | -16.19% | -46.01% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -0.68% | -5.17% | 5.68% | -16.30% | -15.35% | 9.08% | 7.06% | -4.21% | -3.54% | 13.92% | 8.36% | -38.95% | 9.11% | 17.33% | 16.42% | -25.91% | 29.35% | 29.87% | 15.80% | 5.30% | 13.67% | 8.61% | 20.64% | 95.86% | 7.30% | 6.95% | 5.05% | 79.10% | 6.65% | 0.76% | -2.11% | -30.66% | -2.89% | 10.34% | 14.79% | 25.40% | 15.35% | 15.05% | -36.69% | 7.43% | 3.82% | 11.29% | 15.85% | 69.16% | 14.49% | 5.17% | 0.09% | -6.14% | -13.72% | -2.44% | 62.09% | -2.90% | -9.04% | -10.83% | -8.53% | -20.90% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.82% | 5.92% | 5.63% | -28.65% | 6.16% | 21.90% | 11.84% | -25.29% | 3.00% | 10.04% | 14.42% | 5.28% | 7.54% | 14.90% | 14.36% | 18.83% | 22.39% | 20.47% | 10.58% | 8.76% | 9.39% | 2.22% | 7.66% | 13.63% | 0.28% | 10.75% | 13.40% | 62.95% | 14.26% | 12.02% | -20.96% | 10.07% | 3.60% | 3.73% | 5.07% | 4.07% | 4.26% | 9.64% | 10.15% | 10.58% | 0.62% | 9.87% | 7.26% | 34.72% | -0.38% | -8.71% | -8.31% | -21.07% |
|
Operating Income (QoQ)
|
-13.42% | -15.50% | 25.69% | 2.68% | -53.08% | 75.76% | 20.98% | 13.54% | -26.99% | -3.15% | -1.18% | 31.14% | -24.66% | 16.97% | -37.56% | 6.22% | 0.39% | 66.15% | -13.35% | 15.95% | 20.28% | -16.67% | -82.33% | 648.68% | -6.33% | 14.26% | -83.91% | 465.31% | 1.62% | 17.76% | -34.84% | 45.83% | 4.92% | 14.22% | -24.37% | 23.12% | -7.25% | 8.28% | -20.25% | 19.36% | -14.29% | 7.99% | -76.85% | 300.69% | 53.90% | 28.60% | -1.40% | -4.17% | -7.97% | -139.38% | 278.52% | 7.74% | 5.59% | 21.79% | -27.92% | 24.25% | 19.28% | 10.84% | -18.69% | -25.56% | 33.04% | -4.23% | -27.63% | -11.42% | -0.53% | 31.44% | -53.38% |
|
Operating Margin Growth (1y)
|
| | | -133.00 | -1476.00 | -494.00 | -550.00 | -406.00 | 690.00 | -180.00 | -553.00 | -392.00 | -268.00 | 61.00 | -652.00 | -1044.00 | -756.00 | -554.00 | 172.00 | 439.00 | 609.00 | -51.00 | -772.00 | 325.00 | 99.00 | 636.00 | 89.00 | 25.00 | 181.00 | -7.00 | 934.00 | 162.00 | 152.00 | 158.00 | 224.00 | -39.00 | -208.00 | -217.00 | -65.00 | -108.00 | -172.00 | -207.00 | -1118.00 | -557.00 | 172.00 | 366.00 | 1,372.00 | 605.00 | -33.00 | -4620.00 | -393.00 | -165.00 | -59.00 | 4,575.00 | -170.00 | -76.00 | 72.00 | -100.00 | 141.00 | -371.00 | -269.00 | -447.00 | -300.00 | -92.00 | -232.00 | 81.00 | -277.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -931.00 | -1054.00 | -613.00 | -1755.00 | -1841.00 | -333.00 | -673.00 | -1034.00 | -997.00 | -414.00 | -545.00 | -1253.00 | -280.00 | -47.00 | 31.00 | -511.00 | 789.00 | 889.00 | 578.00 | 252.00 | 513.00 | 432.00 | 787.00 | 1,248.00 | 148.00 | 125.00 | -66.00 | 1,094.00 | 15.00 | -228.00 | -266.00 | -959.00 | -705.00 | -208.00 | -58.00 | 188.00 | -61.00 | -33.00 | -4461.00 | -139.00 | -117.00 | 80.00 | 321.00 | 809.00 | 364.00 | -20.00 | -145.00 | -422.00 | -611.00 | -256.00 | 4,028.00 | -329.00 | -539.00 | -429.00 | -466.00 | -436.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1536.00 | -1201.00 | -1218.00 | -2356.00 | -1077.00 | 375.00 | -88.00 | -1717.00 | -647.00 | -135.00 | 85.00 | -229.00 | -93.00 | 285.00 | 182.00 | 648.00 | 912.00 | 833.00 | 519.00 | 411.00 | 365.00 | 52.00 | 363.00 | 65.00 | -517.00 | 125.00 | 93.00 | 1,347.00 | 62.00 | -89.00 | -4520.00 | 20.00 | -264.00 | -300.00 | -103.00 | -375.00 | -301.00 | -20.00 | 14.00 | -168.00 | -564.00 | -118.00 | -226.00 | 650.00 | -99.00 | -522.00 | -511.00 | -999.00 |
|
Operating Margin (QoQ)
|
-179.00 | -303.00 | 409.00 | -61.00 | -1522.00 | 679.00 | 354.00 | 83.00 | -426.00 | -191.00 | -20.00 | 244.00 | -302.00 | 138.00 | -733.00 | -147.00 | -14.00 | 340.00 | -7.00 | 120.00 | 157.00 | -321.00 | -728.00 | 1,217.00 | -69.00 | 217.00 | -1275.00 | 1,153.00 | 86.00 | 29.00 | -333.00 | 381.00 | 76.00 | 35.00 | -267.00 | 117.00 | -93.00 | 25.00 | -115.00 | 74.00 | -157.00 | -9.00 | -1026.00 | 635.00 | 573.00 | 185.00 | -20.00 | -132.00 | -65.00 | -4402.00 | 4,207.00 | 96.00 | 40.00 | 232.00 | -538.00 | 190.00 | 188.00 | 60.00 | -297.00 | -321.00 | 290.00 | -118.00 | -150.00 | -113.00 | 149.00 | 195.00 | -508.00 |
|
Profit After Tax Growth (1y)
|
| | | 5.76% | -47.64% | -11.06% | -8.14% | 12.24% | 69.17% | 16.92% | 15.50% | -16.97% | -5.33% | 5.53% | -53.35% | -51.82% | -35.68% | -3.63% | 47.95% | 152.27% | 143.80% | -4.18% | 37.50% | -6.31% | -2.69% | -13.54% | -29.29% | -12.82% | -3.69% | 88.38% | 4.29% | 25.00% | 10.54% | 1.61% | -12.79% | -164.41% | 4.62% | 24.54% | 51.83% | 280.37% | -12.43% | -44.92% | -110.69% | -287.34% | -21.14% | -101.15% | 2,606.45% | 206.76% | 66.00% | 19,100.00% | -35.52% | -29.37% | 20.72% | 3.86% | -4.59% | 730.65% | -10.18% | -65.54% | -59.21% | -98.14% | -653.11% | -39.22% | -54.36% | -575.58% | 101.65% | 583.06% | -124.72% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -0.48% | -5.70% | 3.14% | -20.90% | -23.43% | 0.99% | 5.94% | -7.28% | 0.30% | 14.07% | -0.86% | -1.73% | 4.42% | 15.12% | -7.23% | 12.88% | 27.25% | 31.71% | 15.99% | 0.46% | 0.70% | 1.18% | 18.29% | -13.68% | -39.28% | 3.66% | 33.59% | 11.36% | 13.24% | 0.42% | -11.33% | -28.90% | -61.04% | -10.27% | -26.16% | 59.64% | 77.66% | 4.66% | 6.49% | 19.99% | 12.21% | 16.48% | 31.56% | 159.23% | 102.17% | 21.64% | 312.13% | -36.92% | -52.25% | -99.98% | -39.86% | -43.79% | -39.81% | -56.58% | 12.68% | -26.95% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.68% | 5.63% | 0.26% | 0.14% | 1.20% | 19.57% | -0.30% | -4.97% | -3.79% | 6.82% | 9.68% | -6.89% | 4.41% | 10.19% | 8.85% | 5.52% | -29.62% | 21.45% | 14.58% | 6.07% | 3.47% | -1.04% | 2.57% | -16.04% | -34.32% | -5.11% | -15.04% | 29.91% | 23.77% | 5.80% | 8.85% | 18.00% | 10.42% | 7.68% | 9.33% | 20.14% | 87.48% | 4.45% | -15.45% | -7.63% | -26.28% | -58.02% | -13.76% | 37.25% | 11.18% | -30.34% | 209.57% | -15.19% |
|
Profit After Tax (QoQ)
|
-8.63% | -11.02% | 30.53% | -0.34% | -54.76% | 51.13% | 34.83% | 21.77% | -31.82% | 4.44% | 33.19% | -12.46% | -22.26% | 16.43% | -41.13% | -9.59% | 3.79% | 74.45% | -9.62% | 54.17% | 0.30% | -31.44% | 29.69% | 5.05% | 4.17% | -39.08% | 6.06% | 29.52% | 15.07% | 19.17% | -41.29% | 55.25% | 1.76% | 9.54% | -49.60% | -214.66% | 265.30% | 30.39% | -38.56% | 36.21% | -19.75% | -17.98% | -111.92% | -2,287.10% | 133.78% | -101.20% | 26,000.00% | 1.67% | -47.47% | 37.35% | -12.11% | 11.38% | -10.22% | 18.16% | -19.26% | 869.67% | -90.29% | -54.67% | -4.41% | -55.90% | -2,994.19% | 104.98% | -28.23% | -559.55% | 110.02% | 1,965.85% | -102.60% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -3.87% | 28.55% | 28.49% | 28.64% | 28.64% | -2.52% | 10.04% | 9.66% | 6.90% | 7.93% | -2.24% | 44.63% | | | 45.80% | -0.29% | | | -7.21% | -8.14% | -10.39% | | -0.75% | 0.06% | 3.80% | -0.71% | -3.66% | -7.59% | -8.26% | -4.40% | -1.38% | -0.27% | 0.48% | -3.93% | -5.59% | -3.71% | -5.82% | -3.67% | -8.87% | 183.95% | 153.42% | 142.75% | 142.81% | -22.73% | -15.00% | -11.22% | -6.08% | -6.40% | -5.09% | -4.59% | -21.42% | -0.94% | 4.94% | 5.52% | 38.29% | 17.32% | 11.59% | 10.90% | -1.28% | -9.23% | -25.38% | -25.16% | -24.67% | -22.98% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 9.75% | 10.59% | 11.39% | 26.83% | | | 16.19% | 16.51% | 16.17% | | 9.77% | 9.83% | 9.53% | 9.95% | 10.32% | -2.87% | | | -3.91% | -5.30% | -5.15% | | -1.94% | -2.67% | -1.46% | -3.03% | -3.56% | -3.91% | -4.60% | -4.00% | -5.33% | 39.71% | 33.85% | 30.97% | 27.84% | 28.31% | 26.59% | 27.57% | 27.61% | 27.11% | 26.92% | 27.16% | 21.47% | -10.52% | -5.40% | -3.67% | 0.68% | 2.84% | 3.58% | 3.74% | 2.37% | 1.80% | -4.40% | -4.33% | 0.94% | -6.40% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.16% | | 13.33% | 13.32% | 12.56% | 6.94% | 7.63% | 7.77% | 7.84% | 7.33% | 4.81% | 4.14% | 4.59% | 4.76% | 4.99% | -3.32% | | | -3.75% | -3.99% | -4.19% | | -4.10% | 20.32% | 17.96% | 16.35% | 14.70% | 14.25% | 13.34% | 13.78% | 14.11% | 14.55% | 14.11% | 13.73% | 9.05% | 14.39% | 15.10% | 15.89% | 17.70% | 19.00% | 19.08% | 19.20% | 19.60% | -5.27% | -6.75% | -5.80% | -5.36% | -5.33% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-1.59% | -1.39% | -0.94% | 0.00% | 31.60% | -1.44% | -0.82% | 0.00% | -0.28% | 11.25% | -1.16% | -2.52% | 0.69% | 0.77% | 46.23% | | | | 0.00% | -0.87% | | | -1.00% | -3.29% | 1.83% | 1.80% | -0.19% | 0.32% | -2.59% | -1.23% | -4.26% | -0.41% | 1.51% | 1.90% | -3.19% | 0.34% | -2.94% | 0.14% | -1.27% | -1.85% | -0.73% | -5.27% | 207.65% | -12.41% | -4.90% | -5.25% | -2.10% | -3.64% | -0.67% | 0.24% | -2.44% | -2.29% | -0.14% | -17.44% | 22.98% | 3.51% | 0.41% | 8.20% | 4.33% | -1.55% | -0.21% | -3.68% | -4.07% | -19.06% | 0.08% | -3.05% | -1.93% |
|
Return on Assets Growth (1y)
|
| | | 1.00 | -6.00 | -11.00 | -13.00 | -12.00 | -4.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -4.00 | -5.00 | -6.00 | -6.00 | -2.00 | 1.00 | | | 3.00 | 2.00 | | | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | -3.00 | -3.00 | -2.00 | -1.00 | 5.00 | 4.00 | 2.00 | -2.00 | -8.00 | -8.00 | -7.00 | -2.00 | 5.00 | 5.00 | 5.00 | 1.00 | -4.00 | -5.00 | -1.00 | 0.00 | 10.00 | 10.00 | 6.00 | 6.00 | -10.00 | -10.00 | -9.00 | -8.00 | 0.00 | 0.00 | | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -9.00 | -9.00 | -9.00 | -14.00 | -15.00 | -8.00 | -4.00 | -3.00 | -2.00 | | | -3.00 | -2.00 | -3.00 | -3.00 | 0.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | | | 0.00 | -3.00 | -3.00 | -2.00 | -1.00 | 3.00 | 3.00 | 0.00 | -3.00 | -7.00 | -7.00 | -8.00 | -6.00 | 1.00 | 1.00 | -1.00 | -3.00 | -7.00 | -8.00 | -4.00 | -1.00 | 11.00 | 11.00 | 10.00 | 7.00 | -4.00 | -5.00 | -3.00 | -2.00 | -1.00 | 0.00 | | -2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.00 | | | -13.00 | -12.00 | -5.00 | -1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -3.00 | -2.00 | -2.00 | -3.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 3.00 | | | -3.00 | -7.00 | -7.00 | -8.00 | -5.00 | -1.00 | 0.00 | -3.00 | -4.00 | -6.00 | -7.00 | -4.00 | -4.00 | 7.00 | 7.00 | 5.00 | 3.00 | -8.00 | -8.00 | -6.00 | -3.00 | 0.00 | 1.00 | | -1.00 |
|
Return on Assets (QoQ)
|
0.00 | 1.00 | 1.00 | -1.00 | -7.00 | -4.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | | | | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | 1.00 | 1.00 | 3.00 | 0.00 | -2.00 | -3.00 | -3.00 | 0.00 | -1.00 | 2.00 | 4.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | 2.00 | 0.00 | 8.00 | 0.00 | -1.00 | -1.00 | -8.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | |
|
Return on Capital Employed Growth (1y)
|
| | | -6.00 | -18.00 | -22.00 | -20.00 | -21.00 | -4.00 | 2.00 | 0.00 | 3.00 | -2.00 | 0.00 | -2.00 | -10.00 | -8.00 | -8.00 | -4.00 | 2.00 | | | 1.00 | 1.00 | | | 3.00 | 1.00 | 0.00 | 0.00 | 2.00 | 4.00 | 4.00 | 5.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | -1.00 | -3.00 | -11.00 | -13.00 | -12.00 | -8.00 | 4.00 | 8.00 | 8.00 | 1.00 | -4.00 | -7.00 | -8.00 | 2.00 | 2.00 | 2.00 | 4.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | -23.00 | -23.00 | -21.00 | -22.00 | -28.00 | -13.00 | -7.00 | -6.00 | -5.00 | | | -5.00 | -7.00 | -4.00 | -3.00 | 0.00 | 4.00 | 4.00 | 5.00 | 6.00 | 6.00 | | | 8.00 | 7.00 | 8.00 | 7.00 | 7.00 | 7.00 | 7.00 | 4.00 | -6.00 | -10.00 | -9.00 | -8.00 | -6.00 | -4.00 | -4.00 | -10.00 | -11.00 | -12.00 | -12.00 | -5.00 | 2.00 | 4.00 | 3.00 | 1.00 | -3.00 | -5.00 | -6.00 | -1.00 | 0.00 | 1.00 | 1.00 | -4.00 | |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32.00 | | | -24.00 | -25.00 | -9.00 | -2.00 | -2.00 | -3.00 | -5.00 | -4.00 | 0.00 | -2.00 | 1.00 | 1.00 | 5.00 | 11.00 | 12.00 | 11.00 | 11.00 | 9.00 | | | -1.00 | -5.00 | -5.00 | -4.00 | 0.00 | 2.00 | 3.00 | -3.00 | -6.00 | -9.00 | -10.00 | -6.00 | -8.00 | -9.00 | -9.00 | -10.00 | -10.00 | -10.00 | -10.00 | -8.00 | -1.00 | 2.00 | 0.00 | -2.00 | |
|
Return on Capital Employed (QoQ)
|
-3.00 | -1.00 | -3.00 | 2.00 | -15.00 | -6.00 | 0.00 | 0.00 | 2.00 | 0.00 | -2.00 | 4.00 | -3.00 | 1.00 | -4.00 | -5.00 | 0.00 | 0.00 | 1.00 | 1.00 | | | | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -8.00 | -3.00 | 1.00 | 2.00 | 3.00 | 2.00 | 1.00 | -5.00 | -1.00 | -1.00 | -1.00 | 5.00 | -1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Equity Growth (1y)
|
| | | -1.00 | -4.00 | -12.00 | -15.00 | -14.00 | -8.00 | 2.00 | 5.00 | 3.00 | 2.00 | -2.00 | -7.00 | -8.00 | -8.00 | -8.00 | -4.00 | 2.00 | | | 8.00 | 5.00 | | | -3.00 | -4.00 | -4.00 | 0.00 | 1.00 | 2.00 | 3.00 | -1.00 | -2.00 | -9.00 | -9.00 | -6.00 | -4.00 | 11.00 | 9.00 | 5.00 | -2.00 | -21.00 | -21.00 | -21.00 | -8.00 | 16.00 | 18.00 | 15.00 | 4.00 | -12.00 | -15.00 | -1.00 | 2.00 | 33.00 | 29.00 | 19.00 | 18.00 | -35.00 | -29.00 | -28.00 | -26.00 | 0.00 | 0.00 | | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -12.00 | -11.00 | -12.00 | -17.00 | -19.00 | -15.00 | -9.00 | -6.00 | -3.00 | | | -3.00 | -1.00 | -1.00 | -2.00 | 1.00 | 3.00 | 4.00 | 6.00 | 6.00 | 4.00 | | | -4.00 | -11.00 | -10.00 | -7.00 | -5.00 | 4.00 | 3.00 | -2.00 | -8.00 | -20.00 | -21.00 | -22.00 | -14.00 | 5.00 | 6.00 | -1.00 | -6.00 | -18.00 | -19.00 | -7.00 | -2.00 | 37.00 | 31.00 | 33.00 | 24.00 | -14.00 | -15.00 | -10.00 | -6.00 | -2.00 | 0.00 | | -8.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.00 | | | -13.00 | -12.00 | -8.00 | -2.00 | -1.00 | -2.00 | -3.00 | -4.00 | -5.00 | -2.00 | -2.00 | -3.00 | 0.00 | -4.00 | -2.00 | -1.00 | 0.00 | 5.00 | | | -10.00 | -22.00 | -22.00 | -23.00 | -15.00 | -2.00 | 0.00 | -8.00 | -12.00 | -17.00 | -18.00 | -9.00 | -8.00 | 26.00 | 19.00 | 17.00 | 14.00 | -20.00 | -19.00 | -16.00 | -10.00 | 2.00 | 2.00 | | -2.00 |
|
Return on Equity (QoQ)
|
-2.00 | 1.00 | 1.00 | -2.00 | -5.00 | -7.00 | -2.00 | 0.00 | 1.00 | 4.00 | 1.00 | -2.00 | -1.00 | 0.00 | -4.00 | -3.00 | -1.00 | 0.00 | 0.00 | 3.00 | | | | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 3.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -7.00 | 1.00 | 1.00 | 1.00 | 8.00 | -1.00 | -3.00 | -6.00 | -11.00 | -1.00 | -3.00 | 7.00 | 12.00 | 1.00 | -5.00 | -4.00 | -4.00 | -2.00 | 9.00 | -1.00 | 27.00 | -6.00 | -1.00 | -2.00 | -26.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | |
|
Return on Invested Capital Growth (1y)
|
| | | -3.00 | -6.00 | -12.00 | -14.00 | -12.00 | -6.00 | 3.00 | 6.00 | 1.00 | -1.00 | -5.00 | -10.00 | -3.00 | -4.00 | -8.00 | -7.00 | -7.00 | | | 1.00 | 1.00 | | | 2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | 1.00 | -2.00 | -2.00 | 0.00 | 2.00 | 6.00 | 5.00 | 1.00 | -7.00 | 10.00 | -44.00 | 16.00 | -4.00 | -16.00 | 39.00 | -22.00 | 2.00 | -8.00 | -10.00 | 1.00 | 2.00 | 4.00 | 6.00 | -2.00 | -2.00 | -2.00 | 7.00 | 9.00 | 8.00 | 6.00 | -16.00 | -235.00 | -30.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | -13.00 | -12.00 | -14.00 | -18.00 | -14.00 | -10.00 | -10.00 | -11.00 | -9.00 | | | -16.00 | -9.00 | -9.00 | -6.00 | -3.00 | -6.00 | -5.00 | 1.00 | 5.00 | 4.00 | | | 4.00 | 1.00 | 2.00 | 2.00 | 4.00 | 7.00 | 7.00 | 3.00 | -5.00 | 14.00 | -40.00 | 16.00 | -10.00 | 0.00 | 0.00 | -6.00 | -9.00 | -14.00 | -15.00 | -6.00 | 0.00 | -20.00 | 35.00 | -24.00 | 2.00 | -5.00 | 3.00 | 8.00 | 8.00 | 9.00 | -3.00 | -228.00 | -25.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.00 | | | -24.00 | -20.00 | -15.00 | -8.00 | -7.00 | -8.00 | -9.00 | -12.00 | -12.00 | -6.00 | -5.00 | -4.00 | -1.00 | -5.00 | -3.00 | 4.00 | 7.00 | 9.00 | | | -1.00 | 17.00 | -37.00 | 18.00 | -7.00 | 1.00 | 2.00 | -3.00 | -7.00 | -10.00 | -11.00 | -5.00 | -6.00 | -4.00 | -4.00 | -7.00 | -10.00 | -12.00 | -2.00 | 1.00 | 6.00 | -16.00 | 26.00 | -249.00 | -21.00 |
|
Return on Invested Capital (QoQ)
|
-2.00 | 1.00 | 1.00 | -3.00 | -5.00 | -5.00 | -1.00 | 0.00 | 1.00 | 4.00 | 2.00 | -5.00 | -1.00 | -1.00 | -3.00 | 1.00 | -1.00 | -5.00 | -2.00 | 1.00 | | | | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | 1.00 | 2.00 | 2.00 | 2.00 | 0.00 | -3.00 | -6.00 | 20.00 | -54.00 | 57.00 | -26.00 | 7.00 | 1.00 | -4.00 | -2.00 | -3.00 | -1.00 | 6.00 | -1.00 | -1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 9.00 | 1.00 | -1.00 | -2.00 | -13.00 | -218.00 | 203.00 |
|
Return on Sales Growth (1y)
|
| | | 1.00 | -10.00 | -14.00 | -5.00 | -3.00 | 4.00 | 7.00 | 1.00 | -4.00 | -2.00 | 0.00 | -9.00 | -7.00 | -6.00 | -2.00 | 1.00 | 5.00 | 5.00 | -1.00 | 2.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 4.00 | 0.00 | 2.00 | 0.00 | 0.00 | -1.00 | -13.00 | -1.00 | 1.00 | 2.00 | 13.00 | -1.00 | -5.00 | -7.00 | -20.00 | -3.00 | -6.00 | 11.00 | 22.00 | 2.00 | -53.00 | -6.00 | -6.00 | -3.00 | 58.00 | -2.00 | 59.00 | -3.00 | -4.00 | -3.00 | -64.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -6.00 | -7.00 | -7.00 | -13.00 | -14.00 | -3.00 | 5.00 | -7.00 | -6.00 | -3.00 | -3.00 | -6.00 | -3.00 | -1.00 | -3.00 | 1.00 | 4.00 | 5.00 | 3.00 | 1.00 | 0.00 | 1.00 | 4.00 | -3.00 | -12.00 | 0.00 | 5.00 | 1.00 | 1.00 | -1.00 | -3.00 | -6.00 | -20.00 | -5.00 | -9.00 | 6.00 | 16.00 | -2.00 | -63.00 | -2.00 | -4.00 | -4.00 | -1.00 | 3.00 | 75.00 | -4.00 | 1.00 | -11.00 | -11.00 | -6.00 | 54.00 | -5.00 | -5.00 | -3.00 | | -3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.00 | -8.00 | -10.00 | -11.00 | -10.00 | 2.00 | 4.00 | -7.00 | -7.00 | -2.00 | 0.00 | -7.00 | -2.00 | 0.00 | 1.00 | 0.00 | -8.00 | 5.00 | 5.00 | 1.00 | 0.00 | -1.00 | 0.00 | -8.00 | -19.00 | -4.00 | -6.00 | 5.00 | 4.00 | -2.00 | -62.00 | -1.00 | -4.00 | -5.00 | -4.00 | -2.00 | 69.00 | -8.00 | -10.00 | -7.00 | -8.00 | -7.00 | -5.00 | 0.00 | 11.00 | -4.00 | | -11.00 |
|
Return on Sales (QoQ)
|
0.00 | -1.00 | 4.00 | -1.00 | -11.00 | -6.00 | 12.00 | 2.00 | -4.00 | -2.00 | 5.00 | -3.00 | -2.00 | -1.00 | -3.00 | -1.00 | 0.00 | 2.00 | 0.00 | 3.00 | 0.00 | -3.00 | 3.00 | 0.00 | 0.00 | -3.00 | 1.00 | 1.00 | 1.00 | 0.00 | -3.00 | 2.00 | 0.00 | 0.00 | -4.00 | -10.00 | 13.00 | 2.00 | -3.00 | 1.00 | -1.00 | -2.00 | -5.00 | -11.00 | 15.00 | -5.00 | 12.00 | 0.00 | -5.00 | -59.00 | 58.00 | 0.00 | -1.00 | 1.00 | -1.00 | 61.00 | -64.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | |
|
Revenue Growth (1y)
|
| | | -0.53% | 29.68% | 38.47% | 30.65% | 35.37% | 2.62% | 9.06% | 9.76% | 12.91% | 12.88% | 9.65% | 31.78% | 53.45% | 71.48% | 73.93% | 26.11% | -0.43% | 1.96% | 6.31% | 4.31% | 1.97% | -4.34% | -16.36% | -12.40% | -4.35% | -6.95% | 9.36% | 1.25% | 2.14% | 6.71% | 3.31% | 11.54% | 14.39% | 12.65% | 7.18% | 3.30% | 2.74% | 0.13% | 2.34% | 38.17% | 39.67% | 36.03% | 42.80% | 22.16% | 11.31% | 14.42% | -81.04% | -18.28% | -21.68% | -16.59% | 359.24% | 15.87% | 22.13% | 23.59% | 26.31% | 17.94% | 13.66% | 9.77% | 9.81% | -8.59% | -8.84% | -23.86% | -22.15% | -22.17% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 14.99% | 14.53% | 18.30% | 23.63% | 32.87% | 25.71% | 27.64% | 22.19% | 19.94% | 25.43% | 26.56% | 20.13% | 15.93% | 18.70% | 15.64% | 4.84% | -0.97% | -3.18% | -0.93% | -2.56% | -0.13% | -1.70% | -1.87% | -0.36% | 3.78% | 3.81% | 6.59% | 5.27% | 6.28% | 6.38% | 4.26% | 16.76% | 17.96% | 15.34% | 16.13% | 20.36% | 16.89% | 15.94% | -34.81% | 11.31% | 6.78% | 9.09% | 7.52% | 4.97% | 2.11% | 5.66% | 3.22% | 3.75% | 2.83% | 4.21% | 85.37% | 7.70% | 8.17% | 1.09% | 2.59% | -5.68% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.36% | 21.30% | 25.08% | 19.98% | 18.95% | 14.14% | 13.08% | 10.76% | 10.97% | 11.93% | 13.14% | 8.98% | 8.77% | 10.68% | 11.81% | 5.41% | 2.56% | 1.76% | 1.49% | 1.29% | 3.21% | 1.39% | 0.72% | 7.14% | 9.91% | 8.79% | 12.09% | 14.51% | 13.29% | 13.38% | -21.05% | 9.71% | 7.43% | 7.93% | 6.40% | 10.55% | 8.85% | 9.95% | 9.95% | 13.51% | 11.07% | 11.99% | 11.51% | 4.51% | 1.98% | -0.28% | -1.23% | -4.50% |
|
Revenue (QoQ)
|
-7.08% | -3.53% | 5.49% | 5.20% | 21.13% | 3.01% | -0.47% | 9.00% | -8.17% | 9.47% | 0.17% | 12.13% | -8.20% | 6.33% | 20.39% | 30.57% | 2.58% | 7.85% | -12.70% | 3.09% | 5.04% | 12.45% | -14.34% | 0.77% | -1.46% | -1.68% | -10.28% | 10.04% | -4.13% | 15.55% | -16.93% | 11.01% | 0.15% | 11.87% | -10.32% | 13.85% | -1.37% | 6.43% | -13.57% | 13.23% | -3.87% | 8.78% | 16.69% | 14.46% | -6.38% | 14.19% | -0.17% | 4.30% | -3.77% | -81.08% | 330.34% | -0.04% | 2.49% | 4.16% | 8.58% | 5.37% | 3.72% | 6.45% | 1.38% | 1.55% | 0.17% | 6.48% | -15.60% | 1.27% | -16.34% | 8.88% | -15.63% |
|
Share-based Compensation Growth (1y)
|
| | | 21.74% | 92.31% | -83.33% | 19.05% | 32.14% | -8.00% | 1,500.00% | 112.00% | -56.76% | -91.30% | -50.00% | -15.09% | -6.25% | -600.00% | -12.50% | -62.22% | 126.67% | 210.00% | -7.14% | 29.41% | 20.59% | 136.36% | 138.46% | -72.73% | -24.39% | -3.85% | -25.81% | 333.33% | 0.00% | -4.00% | 4.35% | -11.54% | 25.81% | 8.33% | 37.50% | -17.39% | 0.00% | 11.54% | 0.00% | 21.05% | -12.82% | 27.59% | 39.39% | 82.61% | 82.35% | 16.22% | -41.30% | 40.48% | -20.97% | -11.63% | 62.96% | -13.56% | 36.73% | -42.11% | 9.09% | 1.96% | -29.85% | 127.27% | 12.50% | -9.62% | 23.40% | -20.00% | -37.04% | 0.00% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -11.39% | -46.42% | 10.06% | 28.92% | -18.78% | -33.89% | 91.29% | -12.06% | -2.78% | -21.80% | -25.94% | -25.40% | 36.84% | 135.13% | 24.67% | -48.91% | 27.38% | 65.10% | 18.00% | 15.21% | -3.03% | 29.70% | 22.67% | 1.49% | -1.65% | 0.00% | 2.11% | 46.85% | 7.95% | 5.07% | 12.79% | -4.00% | 3.13% | 15.52% | 24.22% | 22.23% | 16.71% | 18.26% | -6.47% | 45.89% | 7.91% | 9.43% | 10.06% | 30.40% | 25.37% | -15.91% | 1.43% | 7.38% | -8.82% | 5.16% | 25.99% | -7.30% | 5.78% | 1.72% | -8.24% | -2.69% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.13% | -3.29% | 1.61% | 0.93% | 7.93% | 0.79% | 73.01% | -24.83% | -3.48% | 1.68% | -6.39% | -13.28% | 14.14% | 64.38% | 8.45% | -12.56% | 21.06% | 35.69% | 18.71% | 2.25% | 2.78% | 21.40% | 20.48% | 0.89% | -3.68% | 7.31% | 8.21% | 47.58% | 14.87% | 11.46% | 3.26% | 17.81% | 9.59% | 9.63% | 12.89% | 17.27% | 11.43% | -3.29% | 7.78% | 22.31% | 3.80% | 11.51% | 10.35% | 15.36% | 11.27% | 1.57% | -5.87% | 2.28% |
|
Share-based Compensation (QoQ)
|
-43.48% | -7.69% | 75.00% | 33.33% | -10.71% | -92.00% | 1,150.00% | 48.00% | -37.84% | 39.13% | 65.63% | -69.81% | -87.50% | 700.00% | 181.25% | -66.67% | -166.67% | 240.00% | 21.43% | 100.00% | -67.65% | 18.18% | 69.23% | 86.36% | -36.59% | 19.23% | -80.65% | 416.67% | -19.35% | -8.00% | 13.04% | 19.23% | -22.58% | 0.00% | -4.17% | 69.57% | -33.33% | 26.92% | -42.42% | 105.26% | -25.64% | 13.79% | -30.30% | 47.83% | 8.82% | 24.32% | -8.70% | 47.62% | -30.65% | -37.21% | 118.52% | -16.95% | -22.45% | 15.79% | 15.91% | 31.37% | -67.16% | 118.18% | 8.33% | -9.62% | 6.38% | 8.00% | -12.96% | 23.40% | -31.03% | -15.00% | 38.24% |
|
Shareholder's Equity Growth (1y)
|
| | | 12.36% | 7.18% | 22.34% | 23.27% | 23.75% | 32.92% | 19.14% | 14.46% | 12.83% | 5.19% | 14.26% | 15.31% | 5.51% | 6.45% | 13.83% | 14.79% | 21.01% | | 3.04% | -2.95% | -7.80% | | 2.02% | 1.48% | 10.62% | 2.85% | 6.67% | 8.85% | 6.10% | 11.78% | 18.52% | 18.14% | 8.96% | 0.08% | -2.85% | -2.75% | 5.20% | 11.85% | 3.45% | 53.04% | 33.36% | 32.58% | 40.22% | 5.46% | 20.32% | 18.70% | 14.16% | 4.00% | 3.41% | -8.15% | -10.08% | -4.93% | 30.44% | 46.53% | 50.08% | 44.11% | 0.92% | -14.48% | -12.36% | -17.60% | -19.00% | -6.19% | -2.28% | 0.27% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 16.20% | 14.44% | 18.53% | 17.61% | 13.79% | 14.18% | 15.72% | 14.85% | 12.94% | | 10.25% | 8.71% | 5.59% | 8.18% | 6.16% | 4.17% | 7.27% | 6.95% | 3.89% | 2.35% | 2.67% | | 8.85% | 9.28% | 8.54% | 4.79% | 7.09% | 7.74% | 6.74% | 7.76% | 6.01% | 20.70% | 15.20% | 14.07% | 12.12% | 16.22% | 19.07% | 20.74% | 18.31% | 18.85% | 18.39% | 13.07% | 12.91% | 1.41% | 17.52% | 16.90% | 15.49% | 12.53% | 10.83% | 4.80% | 5.75% | 4.13% | 2.16% | 5.54% | 8.73% | 5.99% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.91% | | 14.33% | 12.63% | 10.45% | 12.10% | 10.25% | 8.33% | 8.00% | 6.50% | 7.84% | 7.25% | 6.68% | 7.80% | 8.63% | 7.77% | 7.37% | 6.48% | 5.24% | 4.26% | 4.40% | | 5.33% | 14.20% | 12.40% | 11.28% | 12.25% | 15.08% | 14.31% | 14.51% | 13.78% | 14.04% | 13.72% | 10.10% | 7.66% | 9.19% | 17.89% | 18.83% | 17.45% | 18.13% | 16.91% | 12.61% | 13.62% | 4.37% | 5.82% | 5.09% | 5.70% | 3.32% |
|
Shareholder's Equity (QoQ)
|
5.16% | -6.72% | 6.88% | 7.17% | 0.32% | 6.47% | 7.69% | 7.59% | 7.75% | -4.57% | 3.45% | 6.06% | 0.45% | 3.67% | 4.40% | -2.95% | 1.35% | 10.85% | 5.29% | 2.31% | | | -0.83% | -2.80% | 8.04% | -2.04% | -1.35% | 5.96% | 0.44% | 1.60% | 0.67% | 3.27% | 5.82% | 7.74% | 0.34% | -4.75% | -2.80% | 4.58% | 0.44% | 3.04% | 3.34% | -3.27% | 48.58% | -10.21% | 2.74% | 2.30% | 11.76% | 2.44% | 1.35% | -1.61% | 1.82% | 1.85% | -9.98% | -3.68% | 7.65% | 39.74% | 1.12% | -1.34% | 3.37% | -2.14% | -14.31% | 1.11% | -2.81% | -3.80% | -0.76% | 5.32% | -0.28% |
|
Tax Rate Growth (1y)
|
| | | 115.00 | 418.00 | 5,774.00 | 208.00 | -185.00 | -933.00 | -5451.00 | -4027.00 | -198.00 | -306.00 | 165.00 | 3,311.00 | -403.00 | 98.00 | -1017.00 | 63.00 | 50.00 | -219.00 | 464.00 | -98.00 | 228.00 | 226.00 | -502.00 | 86.00 | -29.00 | -398.00 | -250.00 | -587.00 | -67.00 | 659.00 | 719.00 | 3,195.00 | -20709.00 | -285.00 | -1508.00 | -2204.00 | 20,251.00 | -278.00 | 763.00 | 6,061.00 | -2845.00 | 2,631.00 | 11,680.00 | -6522.00 | 3,034.00 | -1607.00 | -13611.00 | 875.00 | 1,411.00 | 199.00 | 3,763.00 | -2956.00 | 810.00 | -392.00 | 2,597.00 | 2,599.00 | -1719.00 | -3102.00 | 745.00 | 793.00 | -1995.00 | 5,724.00 | -46634.00 | 6,657.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -267.00 | -821.00 | 488.00 | -508.00 | -785.00 | -1141.00 | -6303.00 | -652.00 | -550.00 | -427.00 | -388.00 | 3,277.00 | -125.00 | 104.00 | -1055.00 | 51.00 | 249.00 | -391.00 | -288.00 | -599.00 | 132.00 | 487.00 | -33.00 | 2,694.00 | -20805.00 | -23.00 | -1039.00 | 404.00 | -525.00 | 96.00 | -26.00 | 7,051.00 | -3303.00 | 2,067.00 | 10,935.00 | -2666.00 | 20,441.00 | 745.00 | -1168.00 | 413.00 | 1,601.00 | 1,223.00 | 1,832.00 | -8604.00 | 5,256.00 | -1799.00 | -7250.00 | 518.00 | 502.00 | -3295.00 | 7,106.00 | 437.00 | -2903.00 | 2,230.00 | -43291.00 | 10,050.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -620.00 | -942.00 | -66.00 | -542.00 | -507.00 | -1134.00 | -6341.00 | -664.00 | -351.00 | -599.00 | -1140.00 | 2,776.00 | -221.00 | 366.00 | -586.00 | 2,659.00 | -20527.00 | -17.00 | -1077.00 | 392.00 | -326.00 | -76.00 | -778.00 | 6,551.00 | -3399.00 | 2,329.00 | 11,404.00 | -58.00 | -335.00 | 1,120.00 | -1957.00 | 1,404.00 | 1,143.00 | 660.00 | 1,087.00 | -4747.00 | 22,662.00 | 553.00 | 5,193.00 | 56.00 | 692.00 | -2271.00 | 5,175.00 | -5211.00 | 1,542.00 | 823.00 | -53139.00 | 7,969.00 |
|
Tax Rate (QoQ)
|
162.00 | 42.00 | -354.00 | 264.00 | 465.00 | 5,399.00 | -5920.00 | -128.00 | -284.00 | 881.00 | -4496.00 | 3,701.00 | -392.00 | 1,351.00 | -1349.00 | -13.00 | 109.00 | 236.00 | -269.00 | -26.00 | -160.00 | 919.00 | -831.00 | 299.00 | -162.00 | 192.00 | -243.00 | 185.00 | -531.00 | 339.00 | -580.00 | 704.00 | 195.00 | 399.00 | 1,896.00 | -23200.00 | 20,620.00 | -824.00 | 1,200.00 | -744.00 | 90.00 | 217.00 | 6,498.00 | -9650.00 | 5,565.00 | 9,267.00 | -11705.00 | -93.00 | 924.00 | -2737.00 | 2,781.00 | 443.00 | -288.00 | 826.00 | -3938.00 | 4,210.00 | -1490.00 | 3,816.00 | -3936.00 | -109.00 | -2873.00 | 7,663.00 | -3888.00 | -2896.00 | 4,845.00 | -44695.00 | 49,403.00 |
|
Total Debt Growth (1y)
|
| | | | 368.75% | | | | -27.33% | 6.97% | 1.91% | -17.90% | 0.40% | -37.06% | 77.91% | 104.14% | 156.32% | 144.59% | -15.11% | -11.77% | | -15.93% | -5.31% | -8.83% | | -5.44% | 0.96% | 24.74% | 20.12% | 15.30% | 5.02% | -12.56% | -6.55% | -23.52% | -26.52% | -23.05% | -28.71% | -26.00% | -24.13% | -24.50% | -23.85% | 79.77% | 411.16% | 417.92% | 429.42% | 150.62% | -25.11% | -35.31% | -29.14% | -21.88% | -13.11% | 0.17% | 0.18% | 0.76% | 56.62% | 8.23% | 10.27% | 64.48% | 7.44% | 60.36% | 55.96% | -5.83% | -6.66% | -9.03% | -19.75% | -19.45% | -17.15% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 44.59% | 50.66% | | | | 23.20% | 18.09% | 15.46% | 13.93% | | 8.98% | 12.67% | 17.98% | 24.68% | 24.81% | -6.72% | 0.11% | -3.15% | -2.86% | 0.13% | -0.19% | | -5.88% | -7.98% | -5.67% | -7.16% | -13.26% | -16.34% | -20.21% | -20.24% | 0.58% | 41.78% | 44.37% | 42.18% | 49.39% | 42.68% | 36.25% | 41.89% | 52.11% | 49.27% | 49.72% | 55.47% | 25.42% | 0.63% | -11.15% | -7.84% | 8.99% | 13.50% | 20.24% | 19.88% | 16.00% | 16.24% | 16.44% | 11.33% | 7.66% | -5.99% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.34% | | | | | 7.18% | 5.53% | 8.03% | 10.95% | 18.51% | 7.13% | 8.68% | 12.36% | 16.82% | 11.39% | -8.93% | -7.56% | -9.56% | -12.30% | -10.96% | -10.39% | | 2.09% | 24.75% | 26.83% | 26.40% | 24.07% | 17.52% | 11.22% | 13.74% | 14.78% | 13.15% | 14.29% | 15.33% | 21.28% | 31.64% | 22.36% | 25.84% | 42.29% | 41.12% | 42.25% | 45.24% | 25.03% | 0.44% | 0.46% | -0.41% | -0.36% | 2.49% |
|
Total Debt (QoQ)
|
-30.43% | | | | | 7.57% | 4.96% | 0.00% | -35.64% | 58.35% | 0.00% | -19.44% | -21.29% | -0.73% | 182.66% | -7.57% | -1.17% | -5.28% | -1.90% | -3.93% | | | 10.49% | -7.50% | -7.10% | -0.41% | 17.97% | 14.29% | -10.53% | -4.41% | 7.46% | -4.84% | -4.38% | -21.77% | 3.24% | -0.35% | -11.42% | -18.80% | 5.86% | -0.85% | -10.64% | 91.68% | 201.00% | 0.46% | -8.66% | -9.26% | -10.06% | -13.21% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.62% | 55.50% | -30.86% | 1.93% | 50.09% | 1.58% | 3.19% | -0.86% | -9.37% | 0.68% | 0.57% | -12.55% | -9.03% | 3.55% |