|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.82M | 49.63M | 1.55M | 59.29M | 2.18M | 75.20M | 76.12M | 75.72M | 78.19M | 305.54M | 3.07M | 3.17M | 3.14M | -246.06M | 2.95M | 4.55M | 106.58M | -285.59M | 7.19M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -9.27M | -10.52M | 37.43M | -12.56M | 46.78M | -13.24M | 17.98M | 58.67M | 47.20M | 46.36M | 271.96M | -30.64M | -28.21M | -30.36M | -282.06M | -33.64M | -31.36M | 65.21M | -333.36M | -44.03M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.25M | 4.21M | 13.10M | 10.53M | 11.77M | 1.00M | -4.51M | | | | | | | | | | 12.70M | 5.00M | 7.10M | 6.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 1.09M | 1.65M | 1.59M | 1.66M | 2.13M | 1.90M | 2.33M | 2.28M | 2.43M | 2.49M | 2.44M | 2.09M | 2.41M | 1.84M | 1.95M | 1.43M | 2.23M | 3.34M | 1.88M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.06M | 0.04M | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 50.44M | 47.98M | 58.48M | 66.16M | 66.51M | 65.13M | 71.12M | 71.98M | 67.61M | 71.00M | 74.10M | 74.97M | 74.32M | 74.87M | 76.72M | 79.07M | 93.40M | 94.99M | 125.76M | 123.53M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 51.90M | 49.13M | 60.16M | 67.75M | 68.17M | 67.27M | 73.02M | 74.31M | 69.89M | 73.43M | 76.59M | 77.42M | 76.41M | 77.28M | 78.56M | 81.02M | 94.83M | 97.22M | 129.10M | 125.41M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -61.17M | -59.65M | -22.73M | -80.32M | -21.39M | -80.50M | -55.04M | -15.64M | -22.69M | -27.07M | 195.37M | -108.06M | -104.61M | -107.65M | -360.62M | -114.66M | -126.19M | -32.01M | -462.46M | -169.44M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -61.17M | -59.65M | -22.73M | -80.32M | -21.39M | -80.50M | -55.04M | -15.64M | -22.69M | -27.07M | 195.37M | -108.06M | -104.61M | -107.65M | -360.62M | -114.66M | -126.19M | -32.01M | -462.46M | -169.44M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18M | | 1.37M | 11.50M | 3.00M | 11.46M | 0.13M | -0.10M | 10.36M | -1.25M | -9.00M | 3.68M | | | 3.42M | -0.88M | -0.93M | | -149.82M | 63.69M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.58M | 0.58M | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 0.52M | 0.54M | 0.60M | -1.88M | -2.75M | 2.87M | 0.59M | 3.16M | 3.04M | 3.78M | 4.42M | 0.51M | 7.07M | 6.60M | 5.47M | 5.05M | -0.88M | -1.18M | 3.03M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.52M | 0.54M | 0.60M | 1.23M | 1.62M | 2.87M | 3.38M | 3.16M | 3.04M | 3.78M | 4.42M | 4.83M | 7.07M | 6.60M | 5.47M | 5.05M | 4.55M | 5.97M | 8.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -8.06M | -9.70M | -9.61M | 4.61M | -32.51M | -11.63M | -5.59M | -11.28M | 4.20M | -28.45M | -0.69M | -15.39M | -13.62M | -5.44M | -11.82M | 140.09M | -26.87M | -19.72M | -50.53M | 39.95M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.64M | 0.14M | 1.17M | 1.72M | 0.55M | 1.11M | -2.16M | -0.16M | 0.69M | 0.51M | 1.33M | 0.36M | 1.25M | -0.25M | -0.54M | 1.49M | -0.61M | 0.43M | 0.73M | 0.17M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -11.70M | -10.96M | -10.77M | 0.00M | 0.00M | -12.75M | -3.43M | -11.12M | 0.00M | -28.97M | -2.02M | -15.76M | -14.89M | -5.20M | -11.25M | 0.00M | -26.28M | -20.41M | -51.26M | 39.77M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.03M | 0.00M | 0.03M | 0.00M | 0.03M | 0.26M | 0.01M | 0.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -11.69M | -9.83M | -10.78M | 2.89M | -33.06M | -12.75M | -3.43M | -11.12M | 3.51M | -28.96M | -2.02M | -15.75M | -14.87M | -5.20M | -11.28M | 138.59M | -26.26M | -20.15M | -51.26M | 39.78M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -11.69M | -9.83M | -10.78M | 2.89M | -33.06M | -12.75M | -3.43M | -11.12M | 3.51M | -28.96M | -2.02M | -15.75M | -14.87M | -5.20M | -11.28M | 138.59M | -26.26M | -20.15M | -51.26M | 39.78M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -11.69M | -9.83M | -10.78M | 2.89M | -33.06M | -12.75M | -3.43M | -11.12M | 3.51M | -28.96M | -2.02M | -15.75M | -14.87M | -5.20M | -11.28M | 138.59M | -26.26M | -20.15M | -51.26M | 39.78M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -11.69M | -9.83M | -10.78M | 2.89M | -33.06M | -12.75M | -3.43M | -11.12M | 3.51M | -28.96M | -2.02M | -15.75M | -14.87M | -5.20M | -11.28M | 138.59M | -26.26M | -20.15M | -51.26M | 39.78M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10 | -0.08 | -0.08 | 0.01 | -0.17 | -0.06 | -0.01 | -0.04 | 0.01 | -0.11 | -0.01 | -0.06 | -0.06 | -0.02 | -0.04 | 0.42 | -0.09 | -0.07 | -0.19 | 0.13 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10 | -0.08 | -0.08 | 0.01 | -0.17 | -0.06 | -0.01 | -0.04 | 0.01 | -0.11 | -0.01 | -0.06 | -0.06 | -0.02 | -0.04 | 0.42 | -0.09 | -0.07 | -0.19 | 0.13 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 115.17M | 132.34M | 127.75M | | 199.47M | 199.39M | 211.19M | 256.01M | 260.38M | 259.42M | 259.19M | 261.15M | 260.80M | 262.39M | 263.15M | 272.47M | 280.48M | 286.95M | 283.49M | 305.21M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 120.71M | 132.34M | 127.75M | | 199.47M | 199.39M | 211.19M | 256.01M | 258.21M | 258.69M | 259.19M | 261.15M | 260.80M | 261.72M | 263.15M | 272.47M | 280.48M | 279.60M | 283.49M | 305.21M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -7.61M | -19.90M | -13.46M | -6.08M | -55.41M | -36.08M | 24.77M | -4.79M | 7.49M | -39.85M | 12.43M | -20.96M | -16.14M | 10.45M | -35.27M | 130.39M | -0.87M | -20.39M | -51.64M | 28.77M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 6.37M | 6.84M | 6.38M | 7.01M | 8.48M | 11.40M | 17.40M | 19.02M | 20.74M | 24.41M | 26.28M | 29.76M | 31.68M | 34.70M | 32.07M | 33.20M | 37.23M | 39.74M | 45.88M | 52.60M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 45.77M | 137.00M | 42.26M | | 16.49M | 0.06M | 90.92M | 33.59M | 35.25M | 28.73M | 35.49M | 29.29M | 35.84M | 0.08M | 127.87M | 135.84M | 37.28M | 152.09M | 38.99M | 39.86M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -45.14 | -1.39 | -12.18 | 37.35 | -1.69 | -9.56 | 38.63 | 1.42 | 16.39 | -1.81 | -192.04 | -2.34 | -9.17 | 4.57 | 4.55 | 1.07 | 2.26 | -2.18 | -1.45 | 0.44 |