|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,180.60M | | | | 3,078.08M | | | | 3,283.24M | | | | | | | | | |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.48M | | | | 137.96M | | | | 199.64M | | | | | | | | | |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,880.96M | 1,854.68M | 2,085.12M | 2,209.55M | 2,291.65M | 2,882.05M | 2,940.12M | 2,942.43M | 3,014.47M | 3,037.03M | 3,083.59M | 3,196.32M | 3,206.88M | 3,283.02M | 3,475.30M | 3,530.18M | 3,931.06M | 4,419.80M | 4,928.45M | 4,867.20M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 65.40M | 64.75M | 196.63M | 146.44M | 351.01M | 102.20M | 112.15M | 100.97M | 124.64M | 84.73M | 105.58M | 90.06M | 104.41M | 116.86M | 132.41M | 227.70M | 419.62M | 402.56M | 172.15M | 180.14M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | | | | 3.30M | 2.80M | 7.00M | 1.80M | 5.10M | 4.10M | 9.30M | 4.50M | 8.10M | 8.40M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -40.09M | -49.66M | -69.43M | -63.48M | -77.45M | -88.75M | 2.80M | -71.67M | 6.60M | 3.30M | | | | | 33.10M | | | | 9.90M | 25.30M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.60M | | | | 3.30M | 2.80M | 7.00M | 1.80M | 38.20M | 4.10M | 9.30M | 4.50M | 18.00M | 33.70M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 218.37M | 205.33M | 232.41M | 262.90M | 271.09M | 320.44M | 300.14M | 281.06M | 267.36M | 257.13M | 285.97M | 275.76M | 258.72M | 246.45M | 250.75M | 248.37M | 288.80M | 350.44M | 408.53M | 383.81M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 218.37M | 205.33M | 232.41M | 262.90M | 271.09M | 320.44M | 300.14M | 281.06M | 267.36M | 257.13M | 285.97M | 275.76M | 258.72M | 246.45M | 250.75M | 248.37M | 288.80M | 350.44M | 408.53M | 383.81M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 15.80M | 17.10M | 14.80M | 84.73M | 27.79M | 27.52M | 20.84M | 12.16M | 25.26M | 14.12M | 8.19M | 7.46M | 30.41M | 20.48M | 8.78M | 6.52M | 5.45M | 15.35M | 9.64M | 6.13M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2,320.90M | 2,293.41M | 2,704.92M | 2,913.21M | 3,170.69M | 3,586.57M | 3,679.80M | 3,653.28M | 3,752.67M | 3,715.49M | 3,822.68M | 3,921.99M | 3,930.77M | 4,050.67M | 4,275.94M | 4,458.95M | 5,085.00M | 5,639.73M | 5,992.59M | 5,927.63M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 51.39M | 49.66M | 69.43M | 77.18M | 77.45M | 81.47M | 84.37M | 71.67M | 114.54M | 88.29M | 77.18M | 79.50M | 96.04M | 83.66M | 92.86M | 139.15M | 146.88M | 140.56M | 123.71M | 139.57M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,143.95M | 1,024.37M | 1,244.88M | 1,211.11M | 1,205.86M | 1,370.35M | 1,301.92M | 1,244.65M | 1,322.16M | 1,292.77M | 1,375.05M | 1,493.32M | 1,464.24M | 1,509.40M | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.97M | 6.60M | 7.47M | 8.71M | 10.18M | 11.42M | 12.17M | 12.55M | 12.73M | 12.69M | 12.80M | 12.86M | 12.95M | 13.04M | 13.36M | 13.68M | 14.07M | 14.47M | 14.94M | 15.48M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,201.31M | 1,080.63M | 1,321.78M | 1,297.01M | 1,293.49M | 1,463.24M | 1,398.46M | 1,328.87M | 1,449.42M | 1,393.75M | 1,465.03M | 1,585.68M | 1,573.23M | 1,606.10M | 106.22M | 152.83M | 160.95M | 155.03M | 138.66M | 155.05M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.57M | 37.44M | 64.92M | 135.54M | 191.97M | 248.41M | 316.91M | 400.75M | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 39.43M | 1.50M | 40.37M | 44.00M | 45.89M | 71.34M | 69.08M | 66.60M | 64.13M | 61.48M | 59.07M | 56.84M | 54.76M | 52.92M | 54.11M | 53.52M | 60.65M | 68.17M | 82.56M | 79.70M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 20.93M | 23.33M | 27.42M | 0.01M | 0.00M | 41.47M | 0.01M | 45.17M | 0.01M | | 0.78M | 2.60M | 1.48M | 72.22M | 51.60M | 2.80M | 3.04M | 17.70M | 1.22M | 2.35M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,282.40M | 1,175.83M | 1,441.47M | 1,447.64M | 1,471.87M | 1,640.71M | 1,634.50M | 1,537.02M | 1,713.56M | 1,732.52M | 1,856.18M | 2,018.32M | 2,077.12M | 2,138.21M | 2,409.20M | 2,504.38M | 3,100.48M | 3,635.05M | 4,012.70M | 3,877.21M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,303.33M | 1,199.15M | 1,468.89M | 1,447.65M | 1,471.87M | 1,682.18M | 1,634.51M | 1,582.19M | 1,713.57M | 1,732.52M | 1,856.95M | 2,020.91M | 2,078.61M | 2,210.42M | 2,460.80M | 2,507.18M | 3,103.53M | 3,652.75M | 4,013.91M | 3,879.56M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.57M | 37.44M | 64.92M | 135.54M | 191.97M | 248.41M | 316.91M | 400.75M | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.14M | 1,440.22M | 0.02M | 0.02M | 0.03M | 0.07M | -431.46M | 0.03M | 0.03M | | 0.03M | 0.05M | 0.12M | 1,815.14M | 0.27M | 0.14M | 1,986.98M | 1,978.68M | 2,048.08M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.05M | 0.02M | 0.02M | 1,698.82M | 2,293.10M | 0.03M | -10.76M | -6.78M | 0.26M | 0.10M | 0.03M | | 0.03M | 1,815.14M | 0.04M | -770.17M | 1,986.98M | 1,978.68M | 2,048.08M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2,320.90M | 2,293.41M | 2,704.92M | 2,913.21M | 3,170.69M | 3,586.57M | 3,679.80M | 3,653.28M | 3,752.67M | 3,715.49M | 3,822.68M | 3,921.99M | 3,930.77M | 4,050.67M | 4,275.94M | 4,458.95M | 5,085.00M | 5,639.73M | 5,992.59M | 5,927.63M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 19.23M | 10.30M | 7.63M | 0.39M | -21.95M | -45.28M | -17.09M | -10.76M | -6.78M | -17.67M | -3.22M | -8.43M | -9.70M | 5.94M | -17.99M | -2.86M | 22.53M | 22.29M | 22.20M | 11.19M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 13.84M | 9.13M | 3.30M | | 71.54M | 83.79M | 250.58M | 33.59M | 261.12M | 97.17M | 60.54M | 107.60M | 262.11M | 44.65M | 36.25M | 135.84M | 37.28M | 36.18M | 0.08M | 27.48M |