|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.02M | 0.06M | 0.01M | 0.04M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.04M | 0.31M | 0.05M | 0.04M | 0.05M | 0.06M | 0.06M | 0.15M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.02M | 0.06M | 0.04M | 0.04M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.04M | 0.31M | 0.05M | 0.04M | 0.05M | 0.06M | 0.06M | 0.15M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 0.06M | 964.00 | 964.00 | | 0.57M | | 0.14M | 0.36M | 0.05M | 0.12M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 309.00 | 0.43M | 0.42M | 0.32M | 0.43M | 0.06M | 0.06M | | 964.00 | 964.00 | 964.00 | 964.00 | 964.00 | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | | | 0.06M | 0.00M | 0.00M | | 0.57M | | 0.14M | 0.36M | 0.05M | 0.12M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.33M | 0.32M | 0.32M | 0.32M | 0.33M | 0.31M | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.26M | 0.27M | 0.00M | 0.17M | 0.17M | 0.19M | 0.00M | 928.00 | 296.00 | 289.00 | 273.00 | 282.00 | 276.00 | 0.03M | 0.03M | 0.01M | 0.02M | 502.00 | 0.00M | 0.02M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.64M | 0.69M | 0.99M | 0.97M | 0.93M | 0.83M | 4.53M | 0.08M | 0.07M | 0.08M | 0.01M | 0.01M | 0.33M | 3.47M | 1.72M | 1.77M | 2.10M | 6.51M | 2.97M | 3.19M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.58M | 0.59M | 0.01M | 0.74M | 0.72M | 0.66M | 0.01M | 0.01M | 0.01M | 0.01M | 634.00 | 597.00 | 585.00 | 587.00 | 595.00 | 589.00 | 582.00 | 910.00 | 890.00 | 883.00 |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.92M | | | | 0.23M | | | | | | | 0.20M | 0.20M | 0.20M | 0.20M | 0.40M | 0.40M | 0.40M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.98M | 0.25M | 0.24M | 0.23M | 4.50M | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.49M | 6.21M | 4.75M | 4.63M | 4.39M | 3.99M | 0.01M | 0.01M | 0.01M | 0.01M | 634.00 | 597.00 | 0.01M | 0.22M | 0.21M | 0.21M | 0.21M | 0.40M | 0.40M | 0.40M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.13M | 6.90M | 5.74M | 5.61M | 5.31M | 4.82M | 4.54M | 0.08M | 0.08M | 0.08M | 0.02M | 0.01M | 0.35M | 3.69M | 1.94M | 1.99M | 2.31M | 6.91M | 3.37M | 3.59M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 1.33M | 0.17M | 0.12M | 0.43M | 0.04M | 0.06M | 0.00M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.85M | 3.83M | 0.15M | 4.93M | 5.37M | 6.13M | 0.14M | 4.25M | 4.61M | 4.54M | 0.13M | 0.13M | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.85M | 3.83M | 0.15M | 4.93M | 5.37M | 6.13M | 0.14M | 4.25M | 4.61M | 4.54M | 0.13M | 0.13M | 0.07M | 1.33M | 0.17M | 0.12M | 0.43M | 0.04M | 0.06M | 0.00M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.32M | 1.34M | 0.47M | 0.56M | 0.50M | 0.48M | | | | | | | | 0.02M | 0.04M | 0.03M | 0.03M | 0.03M | 0.06M | 0.02M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | 0.13M | | | 0.16M | 0.04M | 0.48M | 0.37M | 0.44M | 0.60M | 0.42M | 0.33M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.93M | 0.30M | 3.98M | 4.10M | 1.11M | 1.38M | 1.51M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.03M | 1.05M | 1.13M | 2.46M | 1.22M | 1.28M | | | | | | | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.04M | 0.06M | 0.14M | 0.30M | 0.06M | 0.06M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 1.32M | 0.50M | 0.55M | 0.25M | 4.85M | 1.16M | 1.38M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.21M | 6.22M | 6.54M | 8.56M | 7.79M | 8.48M | 10.97M | 4.40M | 4.75M | 4.68M | 4.43M | 4.57M | 4.77M | 7.04M | 5.21M | 5.03M | 5.23M | 6.61M | 3.03M | 3.24M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.66M | 0.67M | 0.68M | | | | | | | | | 0.17M | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.40M | -1.52M | -1.21M | -1.28M | -1.35M | -1.29M | -1.29M | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.19M | | | | 6.34M | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.03M | 4.70M | 3.53M | 2.06M | 4.37M | 4.06M | | | | | | | 0.01M | 0.00M | 0.00M | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 11.24M | 11.57M | 10.73M | 11.29M | 11.62M | 11.27M | 10.97M | 4.40M | 4.75M | 4.68M | 4.43M | 4.57M | 4.77M | 7.04M | 5.21M | 5.03M | 5.23M | 6.61M | 3.03M | 3.24M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.66M | 0.67M | 0.68M | | | | | | | | | 4.11M | 0.30M | 3.98M | 4.10M | 1.11M | 1.38M | 1.51M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -4.10M | -4.67M | -4.99M | -5.68M | -6.30M | -6.44M | -6.43M | -4.32M | -4.67M | -4.59M | -4.42M | -4.56M | -4.43M | -3.35M | -3.27M | -3.05M | -2.91M | 0.30M | 0.35M | 0.36M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -4.10M | -4.67M | -4.99M | -5.68M | -6.30M | -6.44M | -6.43M | -4.32M | -4.67M | -4.59M | -4.42M | -4.56M | -4.43M | -3.35M | -3.27M | -3.05M | -2.91M | 0.30M | 0.35M | 0.36M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.13M | 6.90M | 5.74M | 5.61M | 5.31M | 4.82M | 4.54M | 0.08M | 0.08M | 0.08M | 0.02M | 0.01M | 0.35M | 3.69M | 1.94M | 1.99M | 2.31M | 6.91M | 3.37M | 3.59M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -4.74M | -0.22M | -5.82M | -0.27M | -0.30M | -0.11M | -0.02M | 0.33M | -6.95M | 0.10M | 0.34M | -7.05M | 0.30M | 0.28M | 0.24M | -5.64M | -5.55M | -4.81M | -4.76M | -4.75M |