|
Gross Margin
|
16.23% | 16.77% | 17.85% | 17.32% | 17.31% | 17.14% | 16.44% | 15.99% | 16.63% | 19.90% | 17.98% | 17.43% | 18.46% | 18.15% | 19.44% | 19.72% | 18.23% | 17.54% | 17.12% | 17.38% | 17.07% | 17.33% | 18.09% | 18.61% | 17.05% | 17.35% | 16.81% | 17.08% | 17.08% | 17.51% | 16.42% |
|
EBT Margin
|
2.53% | 1.11% | 3.71% | 4.80% | 2.60% | 2.13% | 2.95% | 1.32% | -193.62% | -5.60% | -0.39% | -0.86% | 1.45% | 2.44% | 4.91% | 4.25% | 1.53% | 1.87% | -1.52% | -1.80% | -2.73% | -0.46% | 0.69% | 1.71% | -0.25% | 0.61% | -1.71% | -13.80% | -0.82% | 0.33% | -0.53% |
|
EBIT Margin
|
2.72% | 1.18% | 3.09% | 4.69% | 2.53% | 2.00% | 3.11% | 1.53% | -192.61% | -4.22% | 0.11% | -0.63% | 0.84% | 2.76% | 5.04% | 5.23% | 3.71% | 2.25% | -1.03% | -1.16% | -0.94% | -0.54% | 0.74% | 3.99% | -0.03% | 0.87% | 0.17% | -13.82% | 0.39% | 1.31% | 0.36% |
|
EBITDA Margin
|
2.72% | 1.18% | 3.09% | 4.69% | 2.53% | 2.00% | 3.11% | 1.53% | -192.61% | -4.22% | 0.11% | -0.63% | 0.84% | 2.76% | 5.04% | 5.23% | 3.71% | 2.25% | -1.03% | -1.16% | -0.94% | -0.54% | 0.74% | 3.99% | -0.03% | 0.87% | 0.17% | -13.82% | 0.39% | 1.31% | 0.36% |
|
Operating Margin
|
2.72% | 1.18% | 3.09% | 4.69% | 2.53% | 2.00% | 3.11% | 1.53% | -192.61% | -4.22% | 0.11% | -0.63% | 0.84% | 2.76% | 5.04% | 5.23% | 3.71% | 2.25% | -1.03% | -1.16% | -0.94% | -0.54% | 0.74% | 3.99% | -0.03% | 0.87% | 0.17% | -13.82% | 0.39% | 1.31% | 0.36% |
|
Net Margin
|
1.85% | -0.10% | 2.52% | 3.74% | 1.66% | 1.43% | 2.07% | 0.98% | -193.37% | -4.20% | -0.35% | 1.01% | 1.04% | 1.71% | 3.67% | 4.35% | 1.13% | 1.50% | -1.29% | -1.20% | -1.97% | -0.53% | 0.70% | 0.97% | -0.19% | 0.08% | -1.29% | -14.39% | -0.51% | 0.16% | -0.28% |
|
FCF Margin
|
3.02% | 2.47% | 3.21% | 3.51% | 1.42% | -5.70% | -2.43% | 3.07% | 10.68% | 13.56% | 8.64% | -1.29% | 6.62% | 1.52% | -1.71% | 2.40% | 2.67% | 0.73% | -2.81% | 9.57% | 4.06% | -1.62% | 3.52% | -7.94% | 2.92% | -4.31% | -0.27% | 5.01% | 1.13% | 0.12% | -3.02% |
|
Inventory Average
|
| | | 23.15M | 22.93M | 24.90M | 27.97M | 53.68M | 76.62M | 71.24M | 64.24M | 60.11M | 57.20M | 59.97M | 70.65M | 89.96M | 108.72M | 122.48M | 131.36M | 126.41M | 115.38M | 110.77M | 113.50M | 110.78M | 106.76M | 113.57M | 119.37M | 108.65M | 101.92M | 116.64M | 131.37M |
|
Assets Average
|
| 45.95M | 64.87M | 83.12M | 85.70M | 91.50M | 89.30M | 443.68M | 665.54M | 515.64M | 499.63M | 493.42M | 495.90M | 504.28M | 513.76M | 558.55M | 608.51M | 635.65M | 650.96M | 644.10M | 625.45M | 612.73M | 617.44M | 609.65M | 599.79M | 609.97M | 614.81M | 581.37M | 565.92M | 587.69M | 594.31M |
|
Equity Average
|
| 28.18M | 30.11M | 33.17M | 34.92M | 35.86M | 30.44M | 315.72M | 436.88M | 264.65M | 262.21M | 262.75M | 264.31M | 264.23M | 267.55M | 283.37M | 297.06M | 301.44M | 301.81M | 298.05M | 293.88M | 291.06M | 291.48M | 290.17M | 288.07M | 288.48M | 287.20M | 263.45M | 240.72M | 240.63M | 240.99M |
|
Invested Capital
|
28.01M | 28.35M | 46.59M | 42.66M | 42.47M | 47.72M | 36.39M | 628.18M | 268.12M | 358.99M | 357.08M | 357.17M | 273.92M | 272.11M | 361.14M | 382.36M | 384.73M | 428.90M | 423.29M | 417.96M | 411.59M | 409.16M | 409.44M | 402.14M | 400.92M | 400.20M | 395.68M | 350.03M | 347.51M | 347.14M | 348.13M |
|
Asset Utilization Ratio
|
| | | 3.50 | 3.40 | 3.21 | 3.35 | 0.87 | 0.73 | 1.01 | 1.17 | 1.15 | 1.11 | 1.27 | 1.39 | 1.43 | 1.50 | 1.61 | 1.70 | 1.82 | 1.90 | 1.92 | 1.88 | 1.88 | 1.92 | 1.90 | 1.91 | 2.07 | 2.13 | 2.07 | 2.06 |
|
Interest Coverage Ratio
|
| | | | 5.59 | 3.80 | 4.82 | 4.71 | -164.77 | -10.33 | 0.16 | -1.03 | 1.49 | 5.76 | 12.04 | 8.78 | 8.07 | 4.34 | -1.36 | -1.44 | -0.96 | -0.55 | 0.77 | 3.68 | -0.03 | 0.84 | 0.19 | -14.92 | 0.44 | 1.46 | 0.38 |
|
Debt to Equity
|
| | 0.81 | 0.62 | 0.61 | 0.70 | 1.11 | 0.10 | 0.50 | 0.46 | 0.43 | 0.40 | 0.39 | 0.40 | 0.39 | 0.46 | 0.50 | 0.59 | 0.63 | 0.57 | 0.54 | 0.53 | 0.54 | 0.58 | 0.56 | 0.60 | 0.60 | 0.67 | 0.67 | 0.67 | 0.70 |
|
Debt Ratio
|
| | 0.31 | 0.26 | 0.24 | 0.27 | 0.32 | 0.07 | 0.25 | 0.24 | 0.23 | 0.22 | 0.21 | 0.21 | 0.21 | 0.23 | 0.24 | 0.27 | 0.29 | 0.26 | 0.26 | 0.25 | 0.26 | 0.28 | 0.27 | 0.28 | 0.28 | 0.29 | 0.28 | 0.27 | 0.28 |
|
Equity Ratio
|
0.61 | 0.62 | 0.38 | 0.42 | 0.40 | 0.39 | 0.29 | 0.76 | 0.51 | 0.52 | 0.53 | 0.54 | 0.53 | 0.52 | 0.52 | 0.49 | 0.48 | 0.47 | 0.46 | 0.46 | 0.48 | 0.47 | 0.47 | 0.48 | 0.48 | 0.47 | 0.47 | 0.44 | 0.41 | 0.41 | 0.40 |
|
Times Interest Earned
|
| | | | 5.59 | 3.80 | 4.82 | 4.71 | -164.77 | -10.33 | 0.16 | -1.03 | 1.49 | 5.76 | 12.04 | 8.78 | 8.07 | 4.34 | -1.36 | -1.44 | -0.96 | -0.55 | 0.77 | 3.68 | -0.03 | 0.84 | 0.19 | -14.92 | 0.44 | 1.46 | 0.38 |
|
FCF Payout Ratio
|
0.14 | 0.44 | 0.03 | | | | -0.05 | 0.02 | 0.01 | | | -0.03 | 0.01 | 0.03 | -0.02 | 0.02 | 0.01 | 0.04 | 0.00 | | | | 0.09 | | | | | -0.02 | | | |
|
Enterprise Value
|
33.90M | 34.65M | -7.03M | -4.38M | -5.67M | -5.77M | -5.54M | -10.29M | -8.37M | 4.07M | 4.29M | 4.37M | 4.59M | 3.28M | 3.76M | 4.04M | 4.78M | 4.62M | 4.59M | 4.44M | 4.57M | 3.86M | 3.07M | 1.32M | 1.46M | 2.45M | 2.55M | 2.00M | 2.12M | 1.41M | 1.65M |
|
Return on Sales
|
0.02% | 0.00% | 0.03% | 0.04% | 0.02% | 0.01% | 0.02% | 0.01% | -1.93% | -0.04% | 0.00% | 0.01% | 0.01% | 0.02% | 0.04% | 0.04% | 0.01% | 0.01% | -0.01% | -0.01% | -0.02% | -0.01% | 0.01% | 0.01% | 0.00% | 0.00% | -0.01% | -0.14% | -0.01% | 0.00% | 0.00% |
|
Return on Capital Employed
|
| | | 0.17% | 0.17% | 0.18% | 0.18% | 0.02% | -0.59% | -0.79% | -0.82% | -0.83% | -0.01% | 0.01% | 0.04% | 0.07% | 0.09% | 0.08% | 0.05% | 0.02% | -0.01% | -0.02% | -0.01% | 0.02% | 0.03% | 0.04% | 0.03% | -0.09% | -0.09% | -0.09% | -0.09% |
|
Return on Invested Capital
|
| | | 0.13% | 0.13% | 0.14% | 0.16% | 0.02% | -0.74% | -1.08% | -0.95% | -0.95% | 0.00% | 0.02% | 0.05% | 0.07% | 0.08% | 0.08% | 0.06% | 1.47% | 0.00% | -0.02% | -0.01% | 0.02% | 0.02% | 0.02% | -0.06% | -0.11% | -0.11% | -0.11% | -0.10% |
|
Return on Assets
|
| | | 0.07% | 0.07% | 0.07% | 0.07% | 0.01% | -0.50% | -0.66% | -0.69% | -0.70% | 0.00% | 0.01% | 0.03% | 0.04% | 0.04% | 0.04% | 0.02% | 0.00% | -0.01% | -0.02% | -0.01% | 0.00% | 0.00% | 0.01% | 0.00% | -0.08% | -0.09% | -0.08% | -0.08% |
|
Return on Equity
|
| | | 0.18% | 0.17% | 0.19% | 0.22% | 0.02% | -0.77% | -1.29% | -1.31% | -1.31% | -0.01% | 0.02% | 0.05% | 0.08% | 0.08% | 0.08% | 0.05% | 0.00% | -0.03% | -0.05% | -0.03% | -0.01% | 0.01% | 0.02% | -0.01% | -0.18% | -0.20% | -0.20% | -0.19% |