|
Cash & Equivalents (Quarter)
|
| | | | 5.10M | 15.10M | 11.73M | 43.02M | 15.40M | 34.46M | 22.30M | 18.39M | 7.40M | 10.00M | 3.60M | 4.10M | 0.08M | 0.08M | 4.67M | 1.11M | 2.44M | 1.10M | 1.95M |
|
Short-term Investments (Quarter)
|
| | | | | 24.99M | 24.98M | 16.97M | 16.99M | | 9.74M | 9.85M | 9.96M | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | 5.10M | 40.09M | 36.71M | 59.98M | 32.39M | 34.46M | 32.04M | 28.24M | 17.36M | 10.00M | 3.60M | 4.10M | 0.08M | 0.08M | 4.67M | 1.11M | 2.44M | 1.10M | 1.95M |
|
Receivables - Net (Quarter)
|
| | | | 0.05M | 0.07M | 0.13M | 0.55M | 0.35M | 0.36M | 0.42M | 0.25M | 0.71M | 0.71M | 1.54M | 0.90M | 0.65M | 0.65M | 0.58M | 0.09M | 0.02M | 0.03M | 0.03M |
|
Receivables (Quarter)
|
| | | | 0.05M | 0.07M | 0.13M | 0.55M | 0.35M | 0.36M | 0.42M | 0.25M | 0.71M | 0.71M | 1.54M | 0.90M | 0.65M | 0.65M | 0.58M | 0.09M | 0.02M | 0.03M | 0.03M |
|
Prepaid Assets (Quarter)
|
| | | | 0.86M | 1.38M | 1.44M | 0.25M | 1.40M | 1.92M | 1.39M | 1.13M | 1.36M | 0.17M | 1.04M | 0.78M | 0.40M | 0.36M | 0.11M | 0.26M | 0.14M | 0.21M | 0.08M |
|
Current Assets (Quarter)
|
| | | | 10.05M | 43.56M | 40.48M | 37.91M | 34.63M | 28.71M | 34.07M | 29.94M | 19.80M | 13.85M | 6.40M | 6.21M | 2.39M | 2.09M | 5.70M | 1.89M | 2.90M | 1.59M | 2.28M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | 10.40M | | | | 13.50M | | | | 13.50M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 1.39M | 1.27M | 1.12M | 1.01M | 0.91M | 10.96M | 10.80M | 11.74M | 12.62M | 14.78M | 20.45M | 22.59M | 22.81M | 22.83M | 22.91M | 22.76M | 22.64M | 22.50M | 20.88M |
|
Long-Term Investments (Quarter)
|
| | | 1.60M | 1.60M | 11.58M | 11.52M | 11.35M | 11.30M | 11.27M | 1.60M | 1.60M | 1.60M | 1.60M | 1.60M | 1.60M | 1.60M | 1.60M | 1.60M | 1.60M | 3.35M | 1.33M | 1.33M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 0.39M | 0.69M | 0.56M | 0.42M | 0.33M | 0.25M | 0.21M | 0.14M | 0.06M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Non-Current Assets (Quarter)
|
| | | | 2.99M | 12.85M | 13.03M | 13.05M | 12.78M | 22.65M | 12.74M | 13.59M | 19.68M | 21.77M | 22.11M | 24.22M | 24.43M | 24.46M | 24.54M | 24.39M | 26.01M | 23.86M | 22.24M |
|
Assets (Quarter)
|
| | | | 13.03M | 56.41M | 53.51M | 50.96M | 47.41M | 51.35M | 46.81M | 43.53M | 39.48M | 35.62M | 28.51M | 30.43M | 26.82M | 26.56M | 30.24M | 26.29M | 28.91M | 25.45M | 24.52M |
|
Accounts Payables (Quarter)
|
| | | | 1.00M | 1.80M | 0.22M | 0.67M | 0.85M | 0.88M | 1.70M | 3.40M | 2.12M | 2.30M | 2.60M | 10.49M | 6.30M | 22.67M | 22.33M | 1.20M | 19.35M | 18.97M | 0.12M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 6.34M | 6.31M | 6.23M | 6.42M | 6.81M | 6.81M |
|
Payables (Quarter)
|
| | | | 1.00M | 1.80M | 0.22M | 0.67M | 0.85M | 0.88M | 1.70M | 3.40M | 2.12M | 2.30M | 2.60M | 10.49M | 6.30M | 29.01M | 28.65M | 7.43M | 25.78M | 25.78M | 6.93M |
|
Accumulated Expenses (Quarter)
|
| | | | 3.17M | 1.76M | 2.10M | 0.67M | 0.85M | 0.88M | 1.73M | 3.36M | 2.42M | 2.26M | 2.58M | 2.92M | 6.34M | 1.06M | 0.98M | 1.17M | 1.07M | 1.10M | 1.11M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | 0.28M | 0.21M | 0.23M | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | 38.27M | 0.07M | 0.10M | 0.12M | | 0.12M | 0.12M | 6.34M | 6.31M | 6.23M | 6.42M | 6.81M | 6.81M |
|
Total Current Liabilities (Quarter)
|
| | | | 4.17M | 2.39M | 2.32M | 1.42M | 1.14M | 2.29M | 2.96M | 4.52M | 4.54M | 5.42M | 8.75M | 13.41M | 23.22M | 30.06M | 29.63M | 27.14M | 26.85M | 26.86M | 21.06M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | 6.45M | 6.41M | 6.39M | 6.40M | 6.33M | 6.30M | 8.27M | 9.90M | 6.46M | 7.38M | 7.71M | 0.37M | | |
|
Minority Interest (Quarter)
|
| | | | 32.10M | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 0.14M | 0.10M | 0.06M | 0.01M | 0.01M | | | 0.07M | | | | | 0.05M | 1.70M | 0.69M | 0.69M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 2.32M | 1.42M | 1.14M | 8.74M | 9.37M | 10.91M | 10.90M | 11.75M | 14.98M | | | | 37.01M | 34.79M | 27.26M | 26.86M | 21.06M |
|
Total Liabilities (Quarter)
|
| | | | 13.03M | 56.41M | 2.32M | 1.56M | 1.24M | 8.80M | 9.38M | 10.92M | 10.90M | 11.75M | 15.05M | 21.69M | 33.12M | 36.53M | 37.01M | 34.85M | 28.96M | 27.55M | 21.76M |
|
Total Debt (Quarter)
|
| | | | | | | | | 6.45M | 44.68M | 6.45M | 6.50M | 6.45M | 6.30M | 8.40M | 10.02M | 12.80M | 13.69M | 13.94M | 6.79M | 6.81M | 6.81M |
|
Common Equity (Quarter)
|
| | | -20.03M | -23.24M | 54.01M | 51.19M | 49.40M | 46.17M | 42.56M | 37.43M | 32.62M | 28.59M | 23.87M | 13.46M | 8.74M | -6.30M | -9.97M | -6.77M | -8.56M | -0.05M | -2.11M | 2.76M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 13.03M | 56.41M | 53.51M | 50.96M | 47.41M | 51.35M | 46.81M | 43.53M | 39.48M | 35.62M | 28.51M | 30.43M | 26.82M | 26.56M | 30.24M | 26.29M | 28.91M | 25.45M | 24.52M |
|
Retained Earnings (Quarter)
|
| | | | -23.24M | -27.46M | 81.83M | 82.09M | 82.37M | -40.12M | 82.96M | -50.61M | 83.50M | 83.72M | 83.99M | 86.74M | -93.28M | -97.18M | -100.56M | -102.75M | 104.63M | 107.13M | -108.52M |