Hongchang International Income Statement (2009-2025) | HCIL

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2009	Jun2009	Sep2009	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Sep2017	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Jun2025	Sep2025
Revenue & cost
Revenue	0.00M	-0.00M		0.46M	0.50M	0.38M	0.36M	0.32M	0.29M	0.25M	0.22M	0.23M	0.27M	0.46M	0.70M	0.48M	1.54M	2.42M	0.34M	-1.12M	0.15M	0.04M			0.02M	0.02M	0.03M	0.01M	0.11M	0.00M	0.03M	0.02M	0.17M		0.05M	0.02M	0.02M	0.02M	0.01M	-554.00	0.05M	0.03M	0.01M	0.05M	2.60M	0.02M	1.98M	0.82M	0.05M	3.84M	3.47M
Cost of Revenue	0.05M	0.08M	0.07M	0.06M	0.04M	0.03M	0.04M	0.06M	0.05M	0.05M	0.07M	0.05M	0.11M	0.29M	0.28M	0.24M	1.32M	1.19M	0.28M	0.00M	0.05M	0.02M	70.00	70.00		0.01M	0.02M	0.00M	0.06M	290.00	0.02M	0.01M	0.10M		0.02M	0.01M	0.01M	0.01M	0.00M	0.00M	0.03M	0.04M	0.00M	0.06M	2.50M	0.02M	1.88M	0.77M	0.02M	3.23M	2.86M
Gross Profit	3.19M	8.61M	9.62M	0.40M	0.46M	0.35M	0.32M	0.26M	0.23M	0.20M	0.15M	0.17M	0.17M	0.17M	0.43M	0.24M	0.22M	1.23M	0.06M	-1.13M	0.09M	0.02M	-70.00	-69.00		0.01M	0.01M	0.00M	0.06M	0.00M	0.02M	0.01M	0.07M		0.04M	0.02M	0.01M	0.01M	0.01M	-370.00	0.03M	-0.01M	-0.00M	-0.01M	0.10M	-273.00	0.10M	0.05M	0.03M	0.61M	0.61M
Operating items
Depreciation & Amortization - Total																	0.00M	0.00M	0.00M	0.00M
Research & Development	0.08M	0.10M	0.10M	0.05M	0.05M	0.04M	0.09M	0.06M	0.05M	0.06M	0.06M	0.06M	0.06M	0.06M	0.06M	0.05M	0.05M	0.05M	0.05M	0.05M	0.04M	0.02M	0.00M
Selling, General & Administrative	0.66M	1.70M	1.77M	0.46M	0.77M	0.47M	1.23M	0.41M	0.32M	0.32M	0.58M	0.24M	0.28M	0.25M	0.49M	0.36M	0.55M	0.52M	0.31M	0.24M	0.22M	0.10M	0.11M	-0.12M																0.08M	0.09M	0.10M	0.15M	0.14M	0.16M	0.10M	0.12M	0.10M	0.23M	0.08M	0.35M
Restructuring Costs																										0.06M	0.15M	0.20M	0.18M	0.09M	0.10M	0.09M	0.10M	0.07M	0.05M	0.01M	0.03M	0.06M	0.11M	0.00M	0.15M	0.16M	0.20M
Other Operating Expenses	1.97M	6.95M	6.43M	0.02M	0.02M	0.01M	0.01M	0.02M	0.02M	0.02M	0.08M	0.02M	0.14M			0.08M	0.05M	0.03M	0.04M	0.01M	-0.01M	0.16M	0.00M	-0.02M	0.02M	0.00M	-8.00	0.01M	0.42M	703.00	0.01M	301.00	337.00	-0.07M	-0.03M		-0.06M	-0.05M	-0.10M	0.15M	-0.27M	-0.15M	-0.20M	1.00	28.00	36.00	155.00	0.00M	0.00M		0.00M
Operating Expenses	2.72M	8.75M	8.30M	0.53M	0.84M	0.52M	1.33M	0.49M	0.39M	0.39M	0.73M	0.32M	0.40M	0.35M	0.61M	0.50M	0.66M	0.61M	0.41M	0.31M	0.28M	0.13M	0.11M	-0.12M	0.02M	0.06M	0.15M	0.21M	0.60M	0.09M	0.10M	0.09M	0.10M	0.07M	0.05M	0.01M	0.03M	0.06M	0.11M	0.08M	0.09M	0.10M	0.15M	0.14M	0.16M	0.10M	0.12M	0.10M	0.24M	0.08M	0.35M
Operating Income	0.47M	-0.14M	1.32M	-0.13M	-0.38M	-0.17M	-1.01M	-0.23M	-0.16M	-0.19M	-0.58M	-0.14M	-0.23M	-0.18M	-0.18M	-0.27M	-0.43M	0.62M	-0.35M	-1.43M	-0.19M	-0.10M	-0.11M	0.12M	-0.02M	-0.05M	-0.14M	-0.20M	-0.35M	-0.09M	-0.09M	-0.08M	-0.02M	0.07M	-0.01M	0.01M	-0.02M	-0.05M	-0.10M	-0.08M	-0.09M	-0.11M	-0.15M	-0.15M	-0.06M	-0.10M	-0.02M	-0.05M	-0.21M	0.54M	0.25M
EBIT	0.47M	-0.14M	1.32M	-0.13M	-0.38M	-0.17M	-1.01M	-0.23M	-0.16M	-0.19M	-0.58M	-0.14M	-0.23M	-0.18M	-0.18M	-0.27M	-0.43M	0.62M	-0.35M	-1.43M	-0.19M	-0.10M	-0.11M	0.12M	-0.02M	-0.05M	-0.14M	-0.20M	-0.35M	-0.09M	-0.09M	-0.08M	-0.02M	0.07M	-0.01M	0.01M	-0.02M	-0.05M	-0.10M	-0.08M	-0.09M	-0.11M	-0.15M	-0.15M	-0.06M	-0.10M	-0.02M	-0.05M	-0.21M	0.54M	0.25M
Non-operating items
Interest & Investment Income				-0.02M	-0.02M	-0.01M	0.02M	0.02M	0.03M	0.03M	0.03M	0.00M	0.01M	0.02M	0.02M	0.00M																											267.00	453.00	462.00		445.00	177.00	73.00	-971.00	-0.02M
Other Non Operating Income			0.26M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M																																			1.00	0.02M		0.00M	0.00M	0.00M	0.01M	0.01M
Non Operating Income	0.00M	0.16M	0.26M	0.01M	-0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	-0.27M	-0.00M	0.15M	0.02M	-0.62M	0.00M					-0.01M	0.16M	0.00M	-0.02M		4.00	-0.00M	-370.00	-552.00	-490.00	-141.00	-331.00	902.00	-448.00	293.00	2.00	-31.00	16.00	69.00	2.00	-72.00	22.00	64.00	1.00	81.00	147.00		-9.00
Net income details
EBT	0.47M	0.02M	1.58M	-0.14M	-0.39M	-0.17M	-1.00M	-0.22M	-0.15M	-0.18M	-0.85M	-0.15M	-0.08M	-0.15M	-0.80M	-0.26M	-0.43M	0.62M	-0.35M	-1.43M	-0.19M	-0.10M	-0.11M	0.12M	-0.02M	-0.05M	-0.14M	-0.21M	-0.35M	-0.09M	-0.09M	-0.08M	-0.50M	-0.07M	-0.01M	0.01M	-0.02M	-0.05M	-0.10M	-0.08M	-0.09M	-0.11M	-0.14M	-0.14M	-0.06M	-0.10M	-0.02M	-0.05M	-0.32M	0.53M	0.24M
Tax Provisions	0.16M	0.01M	0.54M	-0.10M	-0.11M	-0.04M	-0.44M	-0.13M	-0.06M	80.00	-0.58M	-0.06M	-0.03M	-0.09M	-0.32M																													0.00M	-0.07M	-0.01M	0.00M	-0.01M	-0.01M	0.04M	0.04M
Profit After Tax	0.01	0.01M	0.02	-0.03M	-0.28M	-0.13M	-0.56M	-0.10M	-0.09M	-0.11M	-0.52M	-0.09M	-0.05M	-0.01M	-3.54M	-0.26M	-0.43M	0.62M	-0.35M	-3.38M	-0.20M	-0.10M	-0.11M	0.25M	-0.02M	-0.05M	-0.14M	-0.21M	-0.35M	-0.09M	-0.09M	-0.08M	-0.50M	-0.07M	-0.01M	0.01M	-0.02M	-0.05M	-0.10M	-0.08M	-0.09M	-0.11M	-0.14M	-0.14M	0.01M	-0.10M	-0.02M	-0.04M	-0.31M	0.50M	0.20M
Equity Income								-0.03M	-0.03M	-0.02M	-0.01M	-0.01M			-0.20M
Income from Non-Controlling Interests																										-627.00	-0.02M	-0.02M	-0.03M	-0.01M	-243.00	-0.00M	-0.19M	-0.03M	-0.00M	74.00	-0.00M	-0.03M			124.00	-0.05M	0.04M				0.04M	0.02M	-0.05M	0.19M	0.16M
Income from Continuing Operations	0.31M	0.01M	1.04M	-0.03M	-0.28M	-0.13M	-0.56M	-0.10M	-0.09M	-0.18M	-0.26M	-0.09M	-0.05M	-0.06M	-0.49M	-0.26M	-0.43M	0.62M	-0.35M	-1.43M	-0.19M	-0.10M	-0.11M	0.12M	-0.02M	-0.05M	-0.14M	-0.21M	-0.35M	-0.09M	-0.09M	-0.08M	-0.50M	-0.07M	-0.01M	0.01M	-0.02M	-0.05M	-0.10M	-0.08M	-0.09M	-0.11M	-0.14M	-0.14M	0.01M	-0.10M	-0.03M	-0.04M	-0.31M	0.49M	0.20M
Consolidated Net Income	0.31M	0.01M	1.04M	-0.03M	-0.28M	-0.13M	-0.56M	-0.10M	-0.09M	-0.18M	-0.26M	-0.09M	-0.05M	-0.06M	-0.49M	-0.26M	-0.43M	0.62M	-0.35M	-3.38M	-0.20M	0.05M	-0.11M	0.09M	-0.02M	-0.05M	-0.14M	-0.21M	-0.35M	-0.09M	-0.09M	-0.08M	-0.50M	-0.07M	-0.01M	0.01M	-0.02M	-0.05M	-0.10M	-0.08M	-0.09M	-0.11M	-0.14M	-0.14M	0.01M	-0.10M	-0.03M	-0.04M	-0.31M	0.49M	0.20M
Income towards Parent Company	0.31M	0.01M	1.04M	-0.03M	-0.28M	-0.13M	-0.56M	-0.10M	-0.09M	-0.18M	-0.26M	-0.09M	-0.05M	-0.06M	-0.49M	-0.26M	-0.43M	0.62M	-0.35M	-3.38M	-0.20M	0.05M	-0.11M	0.09M	-0.02M	-0.05M	-0.14M	-0.21M	-0.35M	-0.09M	-0.09M	-0.08M	-0.50M	-0.07M	-0.01M	0.01M	-0.02M	-0.05M	-0.10M	-0.08M	-0.09M	-0.11M	-0.14M	-0.14M	0.01M	-0.10M	-0.03M	-0.04M	-0.31M	0.49M	0.20M
Net Income towards Common Stockholders	0.31M	0.01M	1.04M	-0.03M	-0.28M	-0.13M	-0.56M	-0.10M	-0.09M	-0.18M	-0.26M	-0.09M	-0.05M	-0.06M	-0.49M	-0.26M	-0.43M	0.62M	-0.35M	-3.38M	-0.20M	0.05M	-0.11M	0.09M	-0.02M	-0.05M	-0.14M	-0.21M	-0.35M	-0.09M	-0.09M	-0.08M	-0.51M	-0.07M	-0.01M	0.01M	-0.02M	-0.05M	-0.10M	-0.08M	-0.09M	-0.11M	-0.14M	-0.14M	0.01M	-0.10M	-0.03M	-0.04M	-0.31M	0.49M	0.20M
Additional items
EPS (Basic)	0.03M	0.00M	0.03M	0.00	-0.01	0.00	-0.01	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	-0.01	-0.01	-0.01	0.01	-0.01	-0.07	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EPS (Weighted Average and Diluted)	41.66M	41.66M	49.34M	0.00	-0.01	0.00	-0.01	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	-0.01	-0.01	-0.01	0.01	-0.01	-0.07	0.00	0.00	0.00	0.00	0.00										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Shares Outstanding (Weighted Average)	10.00	10.00	30.00	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	60.70M	149.71M	49.71M	149.71M	1,045.79M	1,080.04M	1,080.04M	1,111.01M	1,032.47M	1,032.47M	1,032.47M	1,032.47M	1,032.47M	1,032.47M	1,032.47M	1,032.47M	1,032.47M	103.25M	415.58M	61.67M	265.08M	428.36M	450.00M	450.23M	518.83M	518.83M	518.83M	518.83M	518.83M	518.83M
Shares Outstanding (Diluted Average)				49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	49.71M	149.71M	49.71M	149.71M										1,032.47M	1,032.47M	1,032.47M	1,032.47M	103.25M	415.58M	61.67M	265.08M	415.58M	450.00M	450.23M	518.83M	518.83M	518.83M	518.83M	518.83M	518.83M
EBITDA	0.47M	-0.14M	1.32M	-0.13M	-0.38M	-0.17M	-1.01M	-0.23M	-0.16M	-0.19M	-0.58M	-0.14M	-0.23M	-0.18M	-0.18M	-0.27M	-0.43M	0.62M	-0.35M	-1.43M	-0.19M	-0.10M	-0.11M	0.12M	-0.02M	-0.05M	-0.12M	-0.17M	-0.31M	-0.08M	-0.09M	-0.10M	-0.44M	-0.11M	-0.04M	0.04M	-0.08M	-0.09M	-0.01M	-0.11M	-0.10M	2.03M	-2.17M	-0.61M	1.23M	-0.91M	-0.32M	1.41M	-1.94M	1.04M	0.49M
Interest Expenses																	238.00	191.00	171.00	582.00	614.00	397.00																					16.00				-1.00	9.00	0.11M	398.00	83.00
Tax Rate	34.00%	34.00%	34.00%	76.52%	28.22%	22.91%	44.04%	56.96%	38.40%	-0.05%	68.70%	40.38%	36.54%	60.03%	39.60%																													-2.72%	124.32%	5.32%	-20.67%	10.80%	3.35%	7.45%	17.76%

Research Tools

Hongchang International Income Statement (2009-2025) | HCIL

Create an account

Sign In

Reset Password