Warrior Met Coal reported revenue of $509.69M and net income of $87.43M for the quarter ended Jun 2026, up 71.3% year over year. This income statement covers 42 quarters of results from Mar 2016 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||||||||||||||||||
| Revenue | 202.47M | 415.55M | 378.65M | 625.16M | 390.18M | 344.75M | 509.67M | 379.66M | 423.49M | 363.80M | 503.51M | 396.52M | 327.72M | 297.46M | 299.94M | 297.52M | 328.59M | 383.99M | 458.59M | 509.69M | ||||||||||||||||||||||
| Cost of RevenueCost of Rev | 91.97M | 155.19M | 135.34M | 191.09M | 203.44M | 180.74M | 232.63M | 230.45M | 260.38M | 186.81M | 285.59M | 261.31M | 231.60M | 228.81M | 245.74M | 226.41M | 239.53M | 270.73M | 290.42M | 340.05M | ||||||||||||||||||||||
| Gross Profit | 110.49M | 260.35M | 243.31M | 434.07M | 186.74M | 164.01M | 277.04M | 149.21M | 163.11M | 176.99M | 217.93M | 135.22M | 96.12M | 68.66M | 54.21M | 71.11M | 89.06M | 113.26M | 168.17M | 169.64M | ||||||||||||||||||||||
| Operating items | ||||||||||||||||||||||||||||||||||||||||||
| Selling, General & AdministrativeSG&A | 7.43M | 9.41M | 13.93M | 12.50M | 10.56M | 11.81M | 14.52M | 13.17M | 11.14M | 12.99M | 18.86M | 15.49M | 11.51M | 17.22M | 18.44M | 11.92M | 17.20M | 18.11M | 28.20M | 9.80M | ||||||||||||||||||||||
| Restructuring CostsRestructuring | ||||||||||||||||||||||||||||||||||||||||||
| Other Operating ExpensesOther Opex | 143.79M | 221.87M | 177.87M | 240.13M | 255.19M | 215.34M | 285.50M | 276.05M | 304.60M | 217.26M | 335.57M | 310.13M | 277.09M | 284.46M | 298.88M | 277.88M | 290.67M | 331.23M | 351.02M | 405.37M | ||||||||||||||||||||||
| Operating ExpensesOpex | 151.22M | 231.28M | 191.80M | 252.62M | 265.74M | 227.14M | 300.01M | 289.22M | 315.74M | 230.25M | 354.43M | 325.62M | 288.60M | 301.67M | 317.33M | 289.80M | 307.87M | 349.34M | 379.22M | 415.17M | ||||||||||||||||||||||
| Operating IncomeOp. Inc | 51.24M | 184.26M | 186.85M | 372.53M | 124.44M | 117.61M | 209.66M | 90.44M | 107.75M | 133.56M | 149.08M | 70.90M | 39.12M | -4.21M | -17.38M | 7.72M | 20.72M | 34.65M | 79.37M | 94.52M | ||||||||||||||||||||||
| EBIT | 51.24M | 184.26M | 186.85M | 372.53M | 124.44M | 117.61M | 209.66M | 90.44M | 107.75M | 133.56M | 149.08M | 70.90M | 39.12M | -4.21M | -17.38M | 7.72M | 20.72M | 34.65M | 79.37M | 94.52M | ||||||||||||||||||||||
| Non-operating items | ||||||||||||||||||||||||||||||||||||||||||
| Non Operating Interest Expenses | 7.44M | 5.45M | 3.42M | 1.65M | 1.12M | 0.92M | 1.42M | 0.81M | 2.11M | 2.89M | 2.31M | 2.44M | 3.17M | 5.53M | ||||||||||||||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | -8.78M | -10.55M | -7.82M | -7.18M | -5.70M | 33.14M | 1.46M | 11.64M | 10.69M | 9.46M | 8.15M | 9.24M | 8.68M | 6.97M | 5.29M | 5.08M | 4.43M | 3.67M | 2.59M | 2.15M | ||||||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | 1.40M | -10.97M | 0.68M | 0.22M | -11.70M | |||||||||||||||||||||||||||||||||||||
| Net income details | ||||||||||||||||||||||||||||||||||||||||||
| EBT | 43.86M | 165.15M | 179.70M | 365.35M | 118.73M | 119.32M | 211.34M | 96.63M | 102.22M | 141.23M | 156.11M | 79.23M | 46.37M | 1.95M | -14.20M | 9.92M | 22.85M | 35.87M | 78.78M | 91.14M | ||||||||||||||||||||||
| Tax ProvisionsTaxes | 5.43M | 26.66M | 33.50M | 68.36M | 20.33M | 19.66M | 29.10M | 14.53M | 16.84M | 55.36M | 19.12M | 8.52M | 4.61M | 27.32M | -6.03M | 4.31M | -13.75M | 26.93M | 6.44M | 3.71M | ||||||||||||||||||||||
| Profit After TaxPAT | 38.43M | 138.49M | 146.25M | 296.99M | 98.40M | 99.65M | 182.28M | 82.09M | 85.38M | 128.88M | 136.99M | 70.71M | 41.77M | 1.14M | -8.17M | 5.61M | 36.60M | 22.96M | 72.34M | 87.43M | ||||||||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | 38.43M | 138.49M | 146.20M | 296.99M | 98.40M | 99.65M | 182.24M | 82.09M | 85.38M | 85.87M | 136.99M | 70.71M | 41.77M | -25.37M | -8.17M | 5.61M | 36.60M | 8.94M | 72.34M | 87.43M | ||||||||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | 38.43M | 138.49M | 146.20M | 296.99M | 98.40M | 99.65M | 182.24M | 82.09M | 85.38M | 85.87M | 136.99M | 70.71M | 41.77M | -25.37M | -8.17M | 5.61M | 36.60M | 8.94M | 72.34M | 87.43M | ||||||||||||||||||||||
| Income towards Parent CompanyParent Net Inc | 38.43M | 138.49M | 146.20M | 296.99M | 98.40M | 99.65M | 182.24M | 82.09M | 85.38M | 85.87M | 136.99M | 70.71M | 41.77M | -25.37M | -8.17M | 5.61M | 36.60M | 8.94M | 72.34M | 87.43M | ||||||||||||||||||||||
| Net Income towards Common StockholdersNet Income | 38.43M | 138.49M | 146.20M | 296.99M | 98.40M | 99.65M | 182.24M | 82.09M | 85.38M | 85.87M | 136.99M | 70.71M | 41.77M | -25.37M | -8.17M | 5.61M | 36.60M | 8.94M | 72.34M | 87.43M | ||||||||||||||||||||||
| Additional items | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) | 0.75 | 2.70 | 2.84 | 5.75 | 1.91 | 1.93 | 3.52 | 1.58 | 1.64 | 1.65 | 2.63 | 1.35 | 0.80 | -0.49 | -0.16 | 0.11 | 0.70 | 0.17 | 1.37 | 1.65 | ||||||||||||||||||||||
| EPS (Diluted) | 0.74 | 2.69 | 2.83 | 5.74 | 1.90 | 1.93 | 3.51 | 1.58 | 1.64 | 1.65 | 2.62 | 1.35 | 0.80 | -0.48 | -0.16 | 0.11 | 0.70 | 0.17 | 1.37 | 1.65 | ||||||||||||||||||||||
| Shares Outstanding | 51.42M | 51.38M | 51.53M | 51.65M | 51.65M | 51.62M | 51.84M | 52.01M | 52.02M | 51.97M | 52.16M | 52.32M | 52.33M | 52.29M | 52.46M | 52.59M | 52.59M | 52.56M | 52.72M | 52.83M | ||||||||||||||||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 51.59M | 51.45M | 51.63M | 51.74M | 51.74M | 51.72M | 51.96M | 52.08M | 52.11M | 52.05M | 52.22M | 52.38M | 52.39M | 52.34M | 52.46M | 52.62M | 52.65M | 52.60M | 52.76M | 52.87M | ||||||||||||||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 51.41M | 51.44M | 51.61M | 51.65M | 51.65M | 51.65M | 51.99M | 52.02M | 52.02M | 52.02M | 52.30M | 52.31M | 52.31M | 52.31M | 52.56M | 52.57M | 52.57M | 52.57M | 52.80M | 52.80M | ||||||||||||||||||||||
| EBITDA | 51.24M | 184.26M | 186.85M | 372.53M | 124.44M | 117.61M | 209.66M | 90.44M | 107.75M | 133.56M | 149.08M | 70.90M | 39.12M | -4.21M | -17.38M | 7.72M | 20.72M | 34.65M | 79.37M | 94.52M | ||||||||||||||||||||||
| Interest ExpensesInt Expense | 7.44M | 5.45M | 3.42M | 1.65M | 1.12M | 0.92M | 1.42M | 0.81M | 2.11M | 2.89M | 2.31M | 2.44M | 3.17M | 5.53M | ||||||||||||||||||||||||||||
| Tax Rate | 12.39% | 16.14% | 18.64% | 18.71% | 17.12% | 16.48% | 13.77% | 15.04% | 16.47% | 39.20% | 12.25% | 10.75% | 9.93% | 1,400.41% | 42.47% | 43.47% | -60.15% | 75.08% | 8.18% | 4.07% |