|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | 205.09M | 275.76M | 193.23M | 198.43M | 176.98M | 124.22M | 116.31M | 133.48M | 115.69M | 94.97M | 106.28M | 201.37M | 201.90M | 328.33M | 249.65M | 341.97M | 50.71M | 40.30M | 50.81M | 59.86M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | 57.66M | 179.42M | 251.75M | 226.99M | 226.37M | 255.92M | 247.18M | 223.45M | 228.14M | 252.73M | 211.45M | 126.42M | 106.36M | 58.93M | 142.35M | | 46.63M | 51.23M | 44.92M | 48.96M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | 262.76M | 455.19M | 444.98M | 425.42M | 403.35M | 380.14M | 363.49M | 356.93M | 343.83M | 347.70M | 317.73M | 327.79M | 308.26M | 387.26M | 392.00M | 341.97M | 97.34M | 91.54M | 95.73M | 108.82M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 46.97M | 47.68M | 48.80M | 42.63M | 47.75M | 49.54M | 47.97M | 61.86M | 52.38M | 46.09M | 60.29M | 53.87M | 54.90M | 51.65M | 57.18M | 64.05M | 68.38M | 60.11M | 59.13M | 59.15M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | 1.20M | 0.80M | 0.80M | 0.70M | 0.50M | 0.60M | 0.90M | 1.70M | 1.80M | 2.90M | 4.70M | 3.50M | 6.50M | 8.30M | 11.80M | 7.70M | 8.70M | 8.50M | 10.10M | 6.50M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | 48.17M | 48.48M | 49.60M | 43.33M | 48.25M | 50.14M | 48.87M | 63.56M | 54.18M | 48.98M | 64.99M | 57.37M | 61.40M | 59.95M | 68.98M | 71.75M | 77.08M | 68.61M | 69.23M | 65.65M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | 11.32M | 12.47M | 14.61M | 14.45M | 14.27M | 13.76M | 16.34M | 15.73M | 14.74M | 14.67M | 15.38M | 15.48M | 12.91M | 18.51M | 16.47M | 16.70M | 14.86M | 13.70M | 14.45M | 14.34M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | 321.05M | 515.34M | 508.39M | 482.49M | 465.37M | 443.45M | 427.80M | 434.52M | 410.95M | 408.45M | 393.40M | 397.14M | 376.07M | 457.41M | 465.65M | 422.72M | 180.58M | 165.35M | 169.31M | 182.31M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 20.20M | 21.00M | 23.32M | 24.89M | 26.53M | 25.04M | 25.93M | 26.44M | 26.12M | 26.10M | 25.71M | 24.70M | 25.55M | 27.91M | 29.39M | 31.65M | 33.40M | 32.61M | 33.84M | 34.94M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | 107.82M | 169.66M | 169.97M | 180.34M | 185.98M | 185.98M | 185.98M | 185.98M | 185.98M | 185.98M | 190.65M | 190.65M | 206.29M | 234.39M | 259.76M | 313.38M | 286.10M | 285.59M | 209.07M | 113.25M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | 85.91M | 113.59M | 7.30M | 3.70M | 109.51M | 100.65M | 92.19M | 84.41M | 79.04M | 72.00M | 73.38M | 66.22M | 66.76M | 76.46M | 86.05M | 5.40M | 98.35M | 89.55M | 77.68M | 69.33M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | 193.73M | 283.25M | 177.27M | 184.04M | 295.49M | 286.63M | 278.17M | 270.39M | 265.02M | 257.98M | 264.04M | 256.87M | 273.06M | 310.85M | 345.81M | 318.78M | 384.44M | 375.14M | 286.75M | 182.58M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 4.53M | 4.28M | 4.50M | 4.42M | 3.72M | 3.82M | 3.73M | 4.79M | 5.08M | 5.12M | 4.74M | 4.41M | 5.41M | 5.66M | 6.02M | 5.52M | 5.42M | 6.77M | 6.11M | 6.12M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 241.91M | 330.18M | 323.70M | 342.43M | 345.97M | 332.75M | 324.49M | 317.78M | 311.95M | 304.47M | 308.42M | 297.98M | 315.65M | 355.64M | 393.28M | 468.83M | 435.60M | 421.77M | 333.34M | 229.89M |
|
Assets (Quarter)
|
| | | | | | | | | | | | 562.96M | 845.51M | 832.10M | 824.92M | 811.34M | 776.20M | 752.29M | 752.30M | 722.90M | 712.92M | 701.81M | 695.11M | 691.72M | 813.05M | 858.93M | 891.54M | 616.18M | 587.13M | 502.64M | 412.20M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | 5.26M | 4.77M | 4.69M | 5.87M | 5.69M | 6.82M | 4.42M | 9.24M | 7.97M | 6.33M | 6.64M | 5.70M | 10.60M | 14.28M | 11.43M | 8.95M | 8.94M | 4.94M | 9.36M | 11.69M |
|
Payables (Quarter)
|
| | | | | | | | | | | | 5.26M | 4.77M | 4.69M | 5.87M | 5.69M | 6.82M | 4.42M | 9.24M | 7.97M | 6.33M | 6.64M | 5.70M | 10.60M | 14.28M | 11.43M | 8.95M | 8.94M | 4.94M | 9.36M | 11.69M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 13.98M | 20.52M | 23.73M | 10.33M | 18.61M | 24.41M | 12.18M | 8.22M | 15.79M | 11.16M | 23.28M | 19.61M | 18.05M | 23.55M | 26.34M | 23.80M | 5.92M | 5.53M | 18.70M | 4.98M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | 2.62M | 2.60M | 4.58M | 1.38M | 1.62M | | | | | | | | 0.89M | 230.42M | 231.18M | 231.56M | 1.63M | 1.63M | 1.63M | 1.63M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 2.33M | 2.30M | 3.42M | 3.38M | 3.50M | 3.46M | 3.43M | 3.39M | 3.47M | 3.40M | 3.36M | 3.35M | 3.33M | 3.33M | 3.61M | 3.76M | 3.88M | 3.85M | 3.78M | 3.73M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | 56.50M | 56.50M | 57.60M | 62.40M | 61.40M | 56.70M | 55.10M | 65.91M | 59.60M | 53.40M | 55.80M | 63.55M | 56.35M | 52.20M | 53.50M | 71.90M | 67.30M | 59.20M | 56.50M | 69.74M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | 254.59M | 263.36M | 93.05M | 92.65M | 90.31M | 91.07M | 82.51M | 102.50M | 86.76M | 84.25M | 89.03M | 92.21M | 318.02M | 323.78M | 325.85M | 339.56M | 98.82M | 87.89M | 89.57M | 107.61M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | 180.94M | 225.40M | 225.77M | 226.15M | 226.52M | 226.90M | 227.28M | 227.66M | 228.03M | 228.41M | | 114.61M | 151.18M | 151.29M | 151.40M | 151.51M | 151.62M | 151.74M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | 0.89M | 1.13M | 0.93M | 0.63M | 0.55M | 0.32M | 0.10M | 0.19M | 0.09M | 0.31M | 0.08M | 0.08M | 0.05M | 0.26M | 0.25M | 0.41M | 0.33M | 0.39M | 0.41M | 0.23M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | 22.50M | 21.95M | 20.24M | 19.70M | 19.14M | 18.59M | 18.02M | 17.45M | 18.78M | 18.23M | 21.03M | 17.11M | 16.54M | 15.97M | 19.91M | 15.75M | 15.88M | 15.12M | 14.21M | 13.48M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 6.83M | 7.63M | 14.72M | 0.12M | 0.12M | | 0.12M | 0.12M | 0.12M | 0.07M | 0.07M | 0.09M | 0.10M | 3.40M | 0.15M | 7.31M | 0.05M | 0.04M | 0.80M | 0.25M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 280.23M | 288.68M | 295.28M | 343.89M | 342.17M | 336.23M | 327.15M | 347.03M | 332.91M | 330.45M | 334.82M | 337.81M | 334.62M | 454.62M | 493.57M | 507.42M | 268.58M | 255.16M | 256.06M | 273.81M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | 287.05M | 296.31M | 310.00M | 344.01M | 342.28M | 336.23M | 327.28M | 347.15M | 333.04M | 330.53M | 334.89M | 337.90M | 334.72M | 458.01M | 493.72M | 514.73M | 268.63M | 255.21M | 256.86M | 274.06M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 2.62M | 2.60M | 185.52M | 226.78M | 227.40M | 226.15M | 226.52M | 226.90M | 227.28M | 227.66M | 228.03M | 228.41M | 0.89M | 345.03M | 382.36M | 382.85M | 153.03M | 153.14M | 153.25M | 153.37M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | 275.90M | 549.21M | 522.10M | 480.91M | 469.06M | 439.97M | 425.01M | 405.15M | 389.87M | 382.39M | 366.92M | 357.21M | 357.00M | 355.04M | 365.21M | 376.81M | 347.55M | 331.92M | 245.78M | 138.15M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | 275.90M | 549.21M | 522.10M | 480.91M | 469.06M | 439.97M | 425.01M | 405.15M | 389.87M | 382.39M | 366.92M | 357.21M | 357.00M | 355.04M | 365.21M | 376.81M | 347.55M | 331.92M | 245.78M | 138.15M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | 562.96M | 845.51M | 832.10M | 824.92M | 811.34M | 776.20M | 752.29M | 752.30M | 722.90M | 712.92M | 701.81M | 695.11M | 691.72M | 813.05M | 858.93M | 891.54M | 616.18M | 587.13M | 502.64M | 412.20M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | -789.85M | -829.87M | -0.07M | -884.08M | -917.51M | -0.88M | -0.65M | -0.29M | -1064.83M | -1086.86M | 0.03M | -1137.76M | -1151.27M | -0.11M | -1186.67M | 0.14M | -1251.39M | 1.50M | -1364.65M | -1475.67M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | 2.81M | 2.76M | 0.32M | 4.18M | 4.02M | 0.71M | 0.71M | 0.15M | 0.15M | 0.15M | 0.15M | | | | 0.52M | 1.10M | 2.67M | 5.09M | 2.52M | 0.62M |