Horizon Bancorp Income Statement (2010-2026) | HBNC

Income Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter)
-1.49M1.11M-2.07M-1.39M0.24M-0.60M-0.47M-0.41M0.74M0.52M1.23M0.81M2.37M1.04M-0.36M1.54M2.46M-3.57M1.98M0.39M
Revenue (Quarter)
57.84M62.59M62.80M60.99M64.48M62.05M59.46M54.86M57.16M53.92M21.81M53.22M55.76M58.42M24.17M68.77M66.28M-236.95M74.94M73.48M
Interest income
Interest income - Loans (Quarter)
39.24M40.39M35.29M36.54M40.59M45.52M50.86M55.36M60.59M63.00M65.58M66.95M71.88M75.49M76.75M74.46M78.62M79.56M77.24M75.10M
Interest income - Investments (Quarter)
Interest Income - Debt Securities (Quarter)
3.77M4.14M1.02M7.39M8.67M8.44M8.70M8.72M8.74M3.29M-11.87M7.36M3.68M3.53M4.20M2.90M3.09M6.63M-5.49M3.21M
Other interest income (Quarter)
0.12M0.04M0.07M0.08M0.15M0.47M1.33M3.01M4.50M0.74M0.96M3.49M2.49M0.83M2.06M1.86M1.51M
Interest Income - Total (Quarter)
47.42M50.87M54.12M50.74M56.61M61.50M67.19M71.80M76.87M80.12M83.51M85.26M86.98M90.89M93.35M89.17M91.48M92.84M89.29M86.65M
Interest expenses
Interest Expense - Deposits (Quarter)
2.05M1.81M1.66M1.50M1.68M4.12M10.52M14.82M18.96M24.70M27.38M27.99M28.45M30.79M27.82M25.60M26.05M25.73M21.23M19.94M
Interest Expense - Debt (Quarter)
0.88M0.88M-0.43M0.88M0.88M0.88M0.96M1.09M1.15M1.23M0.87M1.23M1.21M1.23M2.10M1.29M1.07M1.07M1.81M1.83M
Interest Expenses (Quarter)
4.79M4.32M4.14M3.91M4.56M9.63M18.41M26.56M30.71M38.03M41.26M41.98M41.70M43.98M40.22M36.91M36.12M34.45M25.81M24.41M
Interest Income - Net (Quarter)
42.63M46.54M49.98M46.83M52.04M51.86M48.78M45.24M46.16M42.09M42.26M43.29M45.28M46.91M53.13M52.27M55.35M58.39M63.48M62.24M
Non-interest income
Interest Income - Total (Quarter)
44.12M45.43M46.16M48.22M51.80M52.46M48.85M44.99M45.48M41.83M40.98M42.48M42.91M45.87M51.96M50.89M52.89M61.96M61.84M61.85M
Financial Services Fees (Quarter)
2.89M2.59M3.08M2.78M3.58M3.09M2.95M2.87M3.58M3.19M3.22M3.11M3.83M3.51M3.35M3.24M3.40M3.51M3.44M3.37M
Service Charges (Quarter)
2.16M2.29M2.51M2.79M2.83M3.02M2.95M3.03M3.02M3.09M3.09M3.21M3.13M3.32M3.28M3.21M3.21M3.47M3.34M3.52M
Investment Gain (Loss) (Quarter)
-0.50M0.02M-31.57M-39.14M-0.41M-299.13M
Investment Banking Income (Quarter)
5.61M4.09M4.17M2.03M2.50M1.44M1.20M0.79M1.00M1.58M0.95M0.63M0.90M1.62M1.07M7.00M1.22M1.21M1.30M1.09M
Income - Trust (Quarter)
1.96M2.12M1.59M1.50M1.41M1.20M1.27M1.27M1.25M1.21M1.35M1.31M1.37M1.39M1.31M1.33M1.25M1.36M1.56M1.56M
Other Non-Interest Income (Quarter)
0.30M0.53M1.16M0.72M0.84M0.72M0.63M0.68M1.01M1.05M0.83M1.32M1.31M1.20M-2.64M1.29M0.35M1.34M0.36M1.02M
Non-Interest Income (Quarter)
15.21M16.04M12.83M14.15M12.43M10.19M10.67M9.62M11.00M11.83M-20.45M9.93M10.48M11.51M-28.95M16.50M10.92M-295.33M11.46M11.24M
Operating Items
Amortization - Intangibles (Quarter)
5.66M5.91M-13.15M0.93M7.31M7.48M0.93M7.56M0.90M7.00M-18.00M6.45M6.38M0.84M6.30M0.82M6.09M0.71M-13.86M2.54M
Research & Development (Quarter)
2.39M2.53M2.67M2.54M2.61M2.54M2.88M2.67M3.02M3.00M2.94M2.46M2.58M2.98M2.84M2.87M2.95M2.93M3.13M3.35M
Wages, Salaries and Other (Quarter)
0.59M18.90M0.56M19.73M0.28M0.55M-58.46M0.53M20.16M0.71M-56.29M20.27M0.71M0.68M0.74M22.41M22.73M0.81M1.08M23.19M
Rent Expense (Quarter)
3.08M2.94M3.20M3.56M3.19M3.29M3.28M3.56M3.25M3.28M3.26M3.55M3.19M3.21M3.43M3.70M3.13M3.32M3.72M4.20M
Restructuring Costs (Quarter)
0.30M
Other Operating Expenses (Quarter)
-0.01M-0.07M-1.93M-0.17M-0.36M-0.40M-0.12M-0.22M-0.13M-0.19M-0.51M-0.02M-0.52M-0.30M-0.37M-0.23M-0.24M-0.13M-0.73M-0.19M
Operating Expenses (Quarter)
33.39M34.35M33.48M35.27M35.40M36.82M35.71M34.52M36.26M36.17M39.33M37.11M37.52M39.27M44.94M39.31M39.42M52.95M40.61M40.75M
EBIT (Quarter)
30.73M31.45M29.65M31.01M33.40M35.47M42.22M46.65M50.92M55.52M22.46M57.28M57.58M62.08M18.29M64.99M60.52M-251.88M58.51M56.76M
Net income details
EBT (Quarter)
25.94M27.13M25.50M27.10M28.83M25.83M23.81M20.09M20.21M17.49M-18.80M15.30M15.87M18.11M-21.93M28.08M24.40M-286.33M32.70M32.34M
Tax Provisions (Quarter)
3.77M4.06M4.08M3.54M3.98M2.01M2.65M1.86M1.45M1.28M6.42M1.31M1.73M-0.07M-11.05M4.14M3.75M-64.34M5.77M6.18M
Profit After Tax (Quarter)
22.17M23.07M21.43M23.56M24.86M23.82M21.16M18.23M18.76M16.20M-25.21M13.99M14.14M18.18M-10.88M23.94M20.64M-221.99M26.92M26.17M
Income from Continuing Operations (Quarter)
22.17M23.07M21.43M23.56M24.86M23.82M21.16M18.23M18.76M16.20M-25.21M13.99M14.14M18.18M-10.88M23.94M20.64M-221.99M26.92M26.17M
Consolidated Net Income (Quarter)
22.17M23.07M21.43M23.56M24.86M23.82M21.16M18.23M18.76M16.20M-25.21M13.99M14.14M18.18M-10.88M23.94M20.64M-221.99M26.92M26.17M
Income towards Parent Company (Quarter)
22.17M23.07M21.43M23.56M24.86M23.82M21.16M18.23M18.76M16.20M-25.21M13.99M14.14M18.18M-10.88M23.94M20.64M-221.99M26.92M26.17M
Preferred Dividend Payments (Quarter)
Net Income towards Common Stockholders (Quarter)
22.17M23.07M21.43M23.56M24.86M23.82M21.16M18.23M18.76M16.20M-25.21M13.99M14.14M18.18M-10.88M23.94M20.64M-221.99M26.92M26.17M
Additional items
EPS (Basic) (Quarter)
0.500.530.490.540.570.550.480.420.430.37-0.580.320.320.42-0.250.550.47-4.690.700.51
EPS (Weighted Average and Diluted) (Quarter)
0.500.520.490.540.570.550.490.420.430.37-0.570.320.320.41-0.250.540.47-4.690.700.51
Shares Outstanding (Weighted Average) (Quarter)
43.95M43.89M43.80M43.55M43.56M43.57M43.57M43.58M43.61M43.65M43.63M43.66M43.69M43.70M43.70M43.78M43.79M47.31M46.49M50.99M
Shares Outstanding (Diluted Average) (Quarter)
44.11M43.96M43.73M
EBITDA (Quarter)
30.73M31.45M29.65M31.01M33.40M35.47M42.22M46.65M50.92M55.52M22.46M57.28M57.58M62.08M18.29M64.99M60.52M-251.88M58.51M56.76M
Tax Rate (Quarter)
14.53%14.95%16.00%13.06%13.79%7.79%11.12%9.27%7.18%7.34%-34.15%8.59%10.92%-0.41%50.39%14.75%15.38%22.47%17.66%19.10%