|
Cash & Equivalents
|
133.67M | 36.61M | 49.02M | 0.54M | 151.27M | 37.26M | 36.79M | 4.01M | 244.10M | 148.23M | 192.72M | 43.30M | 200.48M | 249.92M | 315.13M | 241.97M | 268.29M | 368.82M | 560.74M | 574.31M | 819.44M | 709.18M | 869.10M | 781.92M | 718.94M | 307.49M | 242.12M | 36.64M | 146.60M | 41.16M | 109.61M | 59.48M | 94.05M | 34.25M | 54.28M | 123.40M | 105.21M | 52.49M | 47.20M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | 351.07M | | 353.92M | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
133.67M | 36.61M | 49.02M | 0.54M | 151.27M | 37.26M | 36.79M | 4.01M | 244.10M | 148.23M | 192.72M | 43.30M | 200.48M | 249.92M | 315.13M | 593.03M | 268.29M | 722.75M | 560.74M | 574.31M | 819.44M | 709.18M | 869.10M | 781.92M | 718.94M | 307.49M | 242.12M | 36.64M | 146.60M | 41.16M | 109.61M | 59.48M | 94.05M | 34.25M | 54.28M | 123.40M | 105.21M | 52.49M | 47.20M |
|
Fed Funds Sold
|
12.62M | 12.62M | 11.41M | 12.41M | 12.61M | 13.81M | 16.13M | 15.01M | 12.97M | 12.17M | 12.17M | 12.17M | 12.27M | 12.27M | 12.27M | 11.06M | 11.37M | 11.37M | 11.37M | 8.17M | 8.75M | 8.75M | 8.75M | 4.55M | 4.86M | 4.86M | 4.86M | 6.46M | 13.59M | 17.98M | 19.34M | 15.75M | 14.42M | 17.46M | 14.27M | 28.02M | 25.71M | 33.28M | 32.70M |
|
Securities - Mortgage Backed Securities
|
4.57M | 7.24M | 8.49M | 9.81M | 1.66M | 6.91M | 6.72M | 5.16M | 5.58M | 5.76M | 3.40M | 1.98M | 5.27M | 12.63M | 24.86M | 8.40M | 11.59M | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
263.91M | 248.00M | 250.62M | 267.54M | 273.41M | 251.99M | 254.98M | 285.15M | 299.94M | 288.50M | 292.30M | 318.93M | 323.92M | 308.05M | 323.38M | 355.30M | 371.84M | 366.45M | 375.25M | 408.37M | 433.71M | 468.49M | 501.26M | 551.35M | 687.77M | 767.42M | 747.55M | 776.10M | 764.44M | 720.97M | 695.73M | 779.42M | 784.03M | 788.98M | 889.53M | 944.14M | 906.11M | 941.57M | 962.76M |
|
Loans - Loss Allowance
|
| | | | | | | | | | | | | | | 33.76M | | 37.62M | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net
|
2,111.07M | 2,143.47M | 2,201.61M | 2,251.45M | 2,281.54M | 2,342.61M | 2,391.43M | 2,431.16M | 2,423.91M | 2,474.29M | 2,525.72M | 2,591.09M | 2,607.49M | 2,603.91M | 2,603.31M | 2,606.28M | 2,626.40M | 2,716.24M | 2,731.03M | 2,674.01M | 2,644.57M | 2,648.93M | 2,619.20M | 2,625.06M | 2,651.94M | 2,768.04M | 2,907.41M | 3,066.98M | 3,157.79M | 3,253.17M | 3,316.11M | 3,389.37M | 3,392.93M | 3,390.01M | 3,371.34M | 3,387.52M | 3,415.20M | 3,462.07M | 3,497.21M |
|
Property, Plant & Equipment (Net)
|
34.41M | 34.77M | 35.52M | 37.86M | 38.34M | 38.01M | 37.80M | 37.86M | 37.69M | 38.05M | 37.48M | 37.05M | 36.63M | 36.16M | 36.15M | 37.15M | 36.77M | 36.32M | 35.55M | 35.88M | 35.27M | 34.96M | 34.74M | 34.29M | 33.75M | 33.71M | 33.70M | 33.52M | 33.03M | 33.57M | 34.01M | 34.23M | 33.92M | 34.79M | 35.51M | 35.87M | 35.73M | 35.89M | 35.94M |
|
Goodwill
|
2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M |
|
Goodwill & Intangibles
|
2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M | 2.50M |
|
Long-Term Deferred Tax
|
12.46M | 12.17M | 11.96M | 12.61M | 12.06M | 12.75M | 12.87M | 8.81M | 8.80M | 8.92M | 9.68M | 10.87M | 9.67M | 9.01M | 8.89M | 8.02M | 9.09M | 7.24M | 7.01M | 6.09M | 7.92M | 8.01M | 8.43M | 9.12M | 16.82M | 21.08M | 26.87M | 24.06M | 22.15M | 24.13M | 27.80M | 21.27M | 22.28M | 22.73M | 18.68M | 21.13M | 21.58M | 28.54M | 25.00M |
|
Other Non-Current Assets
|
2.54M | 2.83M | 2.69M | 3.72M | 2.63M | 2.85M | 2.91M | 2.51M | 2.66M | 4.06M | 4.63M | 3.60M | 6.75M | 7.30M | 9.33M | 9.49M | 6.75M | 7.68M | 8.12M | 9.63M | 7.73M | 7.36M | 8.32M | 8.80M | 8.74M | 9.10M | 8.88M | 7.62M | 7.62M | 7.44M | 8.66M | 9.93M | 10.80M | 11.29M | 11.79M | 11.43M | 12.95M | 11.15M | 11.58M |
|
Assets
|
2,599.49M | 2,521.41M | 2,595.61M | 2,655.77M | 2,797.05M | 2,729.04M | 2,783.77M | 2,963.36M | 3,059.21M | 3,002.95M | 3,102.48M | 3,042.46M | 3,227.86M | 3,263.55M | 3,357.73M | 3,300.89M | 3,366.24M | 3,577.30M | 3,780.45M | 3,782.36M | 4,003.27M | 3,926.34M | 4,086.09M | 4,044.56M | 4,152.85M | 3,938.13M | 4,000.38M | 3,980.48M | 4,176.73M | 4,134.97M | 4,245.73M | 4,341.67M | 4,388.05M | 4,342.09M | 4,437.48M | 4,588.24M | 4,564.17M | 4,605.01M | 4,653.47M |
|
Accounts Payables
|
1,979.58M | 1,896.01M | 1,996.41M | 2,036.31M | 2,173.33M | 2,085.99M | 2,073.04M | 2,288.57M | 2,441.78M | 2,397.01M | 2,488.75M | 2,421.12M | 2,596.89M | 2,619.20M | 2,700.96M | 2,661.36M | 2,731.71M | 2,924.25M | 3,114.55M | 3,192.57M | 3,411.33M | 3,321.91M | 3,468.26M | 3,533.99M | 3,661.58M | 3,445.83M | 3,515.76M | 3,357.37M | 3,444.08M | 3,281.78M | 3,363.30M | 3,282.78M | 3,362.09M | 3,233.49M | 3,377.11M | 3,346.13M | 3,478.35M | 3,332.21M | 3,378.27M |
|
Notes Payables
|
45.38M | 45.13M | 39.90M | 33.49M | 28.09M | 12.28M | 13.76M | | | | | | | | | | | | 0.04M | | | 0.11M | | 0.25M | | | | | | | | | | | | | | | |
|
Payables
|
2,024.96M | 1,941.14M | 2,036.32M | 2,069.80M | 2,201.42M | 2,098.27M | 2,086.80M | 2,288.57M | 2,441.78M | 2,397.01M | 2,488.75M | 2,421.12M | 2,596.89M | 2,619.20M | 2,700.96M | 2,661.36M | 2,731.71M | 2,924.25M | 3,114.59M | 3,192.57M | 3,411.33M | 3,322.02M | 3,468.26M | 3,534.24M | 3,661.58M | 3,445.83M | 3,515.76M | 3,357.37M | 3,444.08M | 3,281.78M | 3,363.30M | 3,282.78M | 3,362.09M | 3,233.49M | 3,377.11M | 3,346.13M | 3,478.35M | 3,332.21M | 3,378.27M |
|
Accumulated Expenses
|
0.84M | 0.84M | 0.81M | 0.98M | 0.94M | 0.97M | 1.08M | 1.29M | 1.31M | 1.51M | 1.71M | 1.81M | 2.05M | 2.29M | 2.59M | 2.47M | 2.35M | 2.19M | 2.20M | 1.73M | 1.49M | 1.31M | 1.25M | 1.17M | 1.08M | 1.04M | 1.06M | 1.39M | 1.88M | 2.85M | 4.64M | 6.10M | 7.44M | 9.64M | 12.75M | 9.91M | 4.62M | 3.98M | 3.66M |
|
Short term Debt
|
45.38M | 45.13M | 39.90M | 33.49M | 28.09M | 12.28M | 13.76M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
240.00M | 240.00M | 210.00M | 235.00M | 235.00M | 265.00M | 323.00M | 295.00M | 235.00M | 215.00M | 215.00M | 215.00M | 215.00M | 215.00M | 215.00M | 185.00M | 185.00M | 185.00M | 185.00M | 105.00M | 105.00M | 105.00M | 105.00M | | | | | 40.00M | 220.00M | 330.00M | 364.00M | 296.65M | 152.40M | 177.90M | 155.40M | 127.05M | 509.90M | 286.83M | 76.58M |
|
Preferred Stock Liabilities
|
37.99M | 38.44M | 39.78M | 40.78M | 43.34M | 42.05M | 42.47M | 43.31M | 45.78M | 46.14M | 47.59M | 48.87M | 49.85M | 50.23M | 51.30M | 51.83M | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
24.15M | 22.04M | 22.64M | 19.93M | 22.59M | 20.68M | 20.85M | 23.48M | 20.82M | 19.15M | 19.45M | 20.78M | 23.29M | 23.31M | 24.05M | 25.01M | 20.11M | 21.81M | 24.50M | 19.66M | 19.73M | 19.82M | 21.86M | 16.84M | 19.40M | 19.57M | 19.37M | 15.96M | 19.74M | 18.09M | 19.21M | 16.89M | 20.94M | 19.19M | 24.33M | 14.67M | 23.53M | 24.70M | 18.00M |
|
Total Non-Current Liabilities
|
2,265.80M | 2,181.98M | 2,247.13M | 2,305.78M | 2,437.36M | 2,364.24M | 2,410.88M | 2,584.86M | 2,678.09M | 2,613.52M | 2,705.46M | 2,637.94M | 2,813.94M | 2,836.49M | 2,918.55M | 2,848.84M | 2,919.07M | 3,111.44M | 3,301.79M | 3,299.30M | 3,522.16M | 3,432.42M | 3,579.09M | 3,539.26M | 3,667.36M | 3,451.98M | 3,520.94M | 3,485.25M | 3,670.53M | 3,624.51M | 3,736.37M | 3,809.64M | 3,855.29M | 3,801.13M | 3,872.29M | 4,032.63M | 3,996.57M | 4,018.20M | 4,051.10M |
|
Total Liabilities
|
2,289.95M | 2,204.03M | 2,269.77M | 2,325.72M | 2,459.94M | 2,384.92M | 2,431.73M | 2,608.34M | 2,698.91M | 2,632.66M | 2,724.91M | 2,658.71M | 2,837.23M | 2,859.80M | 2,942.59M | 2,873.85M | 2,939.18M | 3,133.25M | 3,326.30M | 3,318.96M | 3,541.89M | 3,452.24M | 3,600.95M | 3,556.10M | 3,686.75M | 3,471.55M | 3,540.30M | 3,501.21M | 3,690.27M | 3,642.60M | 3,755.58M | 3,826.53M | 3,876.23M | 3,820.33M | 3,896.62M | 4,047.30M | 4,020.09M | 4,042.90M | 4,069.09M |
|
Total Debt
|
285.38M | 285.13M | 249.90M | 268.49M | 263.09M | 277.28M | 336.76M | 295.00M | 235.00M | 215.00M | 215.00M | 215.00M | 215.00M | 215.00M | 215.00M | 185.00M | 185.00M | 185.00M | 185.00M | 105.00M | 105.00M | 105.00M | 105.00M | | | | | 40.00M | 220.00M | 330.00M | 364.00M | 296.65M | 152.40M | 177.90M | 155.40M | 127.05M | 509.90M | 286.83M | 76.58M |
|
Common Equity
|
271.55M | 278.95M | 286.06M | 289.27M | 293.77M | 302.08M | 309.57M | 311.72M | 314.52M | 324.15M | 329.98M | 334.88M | 340.78M | 353.52M | 363.83M | 375.21M | 376.81M | 398.72M | 407.26M | 416.08M | 413.25M | 425.38M | 436.30M | 438.45M | 414.16M | 416.65M | 409.06M | 428.26M | 436.65M | 447.98M | 445.33M | 470.29M | 465.44M | 476.37M | 494.16M | 492.69M | 493.56M | 511.19M | 531.23M |
|
Shareholder's Equity
|
271.55M | 278.95M | 286.06M | 289.27M | 293.77M | 302.08M | 309.57M | 311.72M | 314.52M | 324.15M | 329.98M | 334.88M | 340.78M | 353.52M | 363.83M | 375.21M | 376.81M | 398.72M | 407.26M | 416.08M | 413.25M | 425.38M | 436.30M | 438.45M | 414.16M | 416.65M | 409.06M | 428.26M | 436.65M | 447.98M | 445.33M | 470.29M | 465.44M | 476.37M | 494.16M | 492.69M | 493.56M | 511.19M | 531.23M |
|
Liabilities and Shareholders Equity
|
2,599.49M | 2,521.41M | 2,595.61M | 2,655.77M | 2,797.05M | 2,729.04M | 2,783.77M | 2,963.36M | 3,059.21M | 3,002.95M | 3,102.48M | 3,042.46M | 3,227.86M | 3,263.55M | 3,357.73M | 3,300.89M | 3,366.24M | 3,577.30M | 3,780.45M | 3,782.36M | 4,003.27M | 3,926.34M | 4,086.09M | 4,044.56M | 4,152.85M | 3,938.13M | 4,000.38M | 3,980.48M | 4,176.73M | 4,134.97M | 4,245.73M | 4,341.67M | 4,388.05M | 4,342.09M | 4,437.48M | 4,588.24M | 4,564.17M | 4,605.01M | 4,653.47M |
|
Treasury Shares
|
0.91M | 0.05M | 0.94M | 0.09M | 0.01M | 0.99M | 1.00M | 0.05M | 0.05M | 0.95M | 0.10M | 0.12M | 0.07M | 0.08M | 0.98M | 0.09M | 0.95M | 0.97M | 0.98M | 0.13M | 0.02M | 0.03M | 0.05M | 0.06M | 0.03M | 1.09M | 1.09M | 0.11M | 1.15M | 0.06M | 1.20M | 1.21M | 0.05M | 0.08M | 1.37M | 1.38M | 1.41M | 1.92M | 1.96M |
|
Retained Earnings
|
296.13M | 304.09M | 313.27M | 319.98M | 322.37M | 328.83M | 337.38M | 341.56M | 345.94M | 356.00M | 366.05M | 371.85M | 375.39M | 386.61M | 397.90M | 409.51M | 408.26M | 419.97M | 431.40M | 439.83M | 441.50M | 455.12M | 468.24M | 474.39M | 475.74M | 487.07M | 500.81M | 512.84M | 515.62M | 527.18M | 534.42M | 541.33M | 543.38M | 555.69M | 567.86M | 578.88M | 583.00M | 601.65M | 614.56M |