|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.66B | 2.63B | 3.04B | 2.15B | 2.23B | 1.98B | 2.35B | 1.88B | 2.10B | 2.04B | 2.26B | 1.89B | 2.14B | 2.18B | 2.62B | 1.80B | 2.04B | 2.03B | 2.21B | 2.00B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.66B | 2.63B | 3.04B | 2.15B | 2.23B | 1.98B | 2.35B | 1.88B | 2.10B | 2.04B | 2.26B | 1.89B | 2.14B | 2.18B | 2.62B | 1.80B | 2.04B | 2.03B | 2.21B | 2.00B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.46B | 3.52B | 3.67B | 4.03B | 4.39B | 4.61B | 4.63B | 5.20B | 4.95B | 5.12B | 4.86B | 5.10B | 5.33B | 5.34B | 5.12B | 5.20B | 4.97B | 5.16B | 4.94B | 5.20B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.46B | 3.52B | 3.67B | 4.03B | 4.39B | 4.61B | 4.63B | 5.20B | 4.95B | 5.12B | 4.86B | 5.10B | 5.33B | 5.34B | 5.12B | 5.20B | 4.97B | 5.16B | 4.94B | 5.20B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35B | 2.35B | 2.36B | 2.58B | 2.65B | 2.84B | 2.92B | 3.13B | 3.24B | 3.34B | 3.23B | 3.26B | 3.28B | 3.19B | 3.04B | 3.04B | 3.07B | 3.10B | 2.98B | 3.02B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46B | 0.92B | 0.87B | 0.96B | 0.99B | 0.98B | 1.06B | 1.04B | 1.15B | 1.10B | 1.19B | 1.17B | 1.13B | 1.33B | 1.61B | 1.48B | 1.59B | 1.36B | 1.27B | 1.32B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.93B | 9.43B | 9.94B | 9.72B | 10.26B | 10.41B | 10.95B | 11.24B | 11.44B | 11.60B | 11.54B | 11.42B | 11.88B | 12.04B | 12.38B | 11.53B | 11.67B | 11.64B | 11.40B | 11.54B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.21B | 4.24B | 4.33B | 4.27B | 4.17B | 4.20B | 4.35B | 4.40B | 4.48B | 4.73B | 4.90B | 4.97B | 5.07B | 4.95B | 5.11B | 5.15B | 5.25B | 5.17B | 5.26B | 5.18B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80B | 2.84B | 2.84B | 2.85B | 2.83B | 2.83B | 2.83B | 2.83B | 2.84B | 2.85B | 2.85B | 2.85B | 2.86B | 2.84B | 2.84B | 2.89B | 2.96B | 2.94B | 2.94B | 2.99B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80B | 2.84B | 2.84B | 2.85B | 2.83B | 2.83B | 2.83B | 2.83B | 2.84B | 2.85B | 2.85B | 2.85B | 2.86B | 2.84B | 2.84B | 2.89B | 2.96B | 2.94B | 2.94B | 2.99B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17B | 2.15B | 2.69B | 2.74B | 2.70B | 2.65B | 2.64B | 2.57B | 2.57B | 2.52B | 2.50B | 2.47B | 2.42B | 2.45B | 2.34B | 2.35B | 2.33B | 2.26B | 2.30B | 2.34B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | 1.39B | 1.58B | 1.58B | 1.59B | 1.54B | 1.58B | 1.63B | 1.68B | 1.71B | 1.80B | 1.85B | 1.90B | 2.06B | 1.89B | 2.28B | 2.20B | 2.18B | 2.18B | 2.20B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.99B | 11.59B | 12.38B | 12.36B | 12.18B | 12.15B | 12.30B | 12.37B | 12.63B | 12.84B | 13.14B | 13.23B | 13.27B | 13.29B | 13.21B | 13.65B | 13.71B | 13.53B | 13.61B | 13.61B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.92B | 21.02B | 22.32B | 22.07B | 22.45B | 22.56B | 23.25B | 23.62B | 24.07B | 24.44B | 24.68B | 24.65B | 25.15B | 25.33B | 25.59B | 25.18B | 25.38B | 25.16B | 25.01B | 25.14B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89B | 2.01B | 2.35B | 2.56B | 2.79B | 3.06B | 3.12B | 3.18B | 3.19B | 3.24B | 3.15B | 3.09B | 3.29B | 3.01B | 3.19B | 3.17B | 3.23B | 3.18B | 3.13B | 3.21B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89B | 2.01B | 2.35B | 2.56B | 2.79B | 3.06B | 3.12B | 3.18B | 3.19B | 3.24B | 3.15B | 3.09B | 3.29B | 3.01B | 3.19B | 3.17B | 3.23B | 3.18B | 3.13B | 3.21B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.58B | 0.49B | 0.43B | 0.51B | 0.54B | 0.63B | 0.47B | 0.57B | 0.64B | 0.69B | 0.54B | 0.62B | 0.69B | 0.71B | 0.63B | 0.62B | 0.74B | 0.77B | 0.62B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15B | 1.08B | 0.67B | 0.68B | 0.34B | 0.29B | 0.72B | 0.79B | 0.72B | 0.33B | 0.75B | 0.31B | 0.71B | 0.28B | 0.33B | 0.78B | 0.25B | 0.27B | 0.76B | 0.74B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.01B | 0.01B | | | | | | | | | | | | 0.38B | 0.38B | 0.38B | 0.38B | | 0.09B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.26B | 0.24B | 0.24B | 0.23B | 0.22B | 0.22B | 0.23B | 0.25B | 0.25B | 0.26B | 0.27B | 0.26B | 0.25B | 0.26B | 0.26B | 0.26B | 0.29B | 0.26B | 0.24B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.27B | 0.20B | 0.24B | 0.29B | 0.29B | 0.27B | 0.27B | 0.39B | 0.43B | 0.40B | 0.48B | 0.45B | 0.36B | 0.34B | 0.35B | 0.38B | 0.38B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.33B | 3.95B | 4.31B | 4.44B | 4.77B | 4.97B | 5.34B | 5.27B | 5.35B | 5.42B | 5.61B | 5.38B | 5.58B | 5.46B | 6.05B | 5.82B | 5.84B | 5.95B | 5.59B | 5.54B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.12B | 9.12B | 9.13B | 8.53B | 8.53B | 7.93B | 7.93B | 7.93B | 7.93B | 7.78B | 7.64B | 7.64B | 7.64B | 7.64B | 7.16B | 7.16B | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.55B | 0.49B | 0.46B | 0.47B | 0.47B | 0.41B | 0.38B | 0.39B | 0.39B | 0.41B | 0.38B | 0.38B | 0.39B | 0.41B | 0.39B | 0.41B | 0.42B | 0.43B | 0.40B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | 0.91B | 0.84B | 0.81B | 0.79B | 0.80B | 0.79B | 0.81B | 0.89B | 0.87B | 0.91B | 0.88B | 0.83B | 0.81B | 0.80B | 0.77B | 0.76B | 0.73B | 0.71B | 0.68B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | 0.81B | 0.82B | 0.79B | 0.75B | 0.75B | 0.81B | 0.79B | 0.79B | 0.79B | 0.69B | 0.69B | 0.69B | 0.68B | 0.62B | 0.63B | 0.66B | 0.65B | 0.62B | 0.64B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.68B | 14.53B | 14.77B | 14.25B | 14.54B | 14.17B | 14.47B | 14.38B | 14.55B | 14.46B | 14.56B | 14.28B | 14.42B | 14.30B | 14.42B | 14.14B | 14.17B | 14.27B | 13.89B | 13.68B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.49B | 15.33B | 15.59B | 15.04B | 15.30B | 14.92B | 15.28B | 15.17B | 15.35B | 15.25B | 15.25B | 14.97B | 15.11B | 14.98B | 15.04B | 14.77B | 14.83B | 14.92B | 14.51B | 14.32B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.64B | 9.14B | 9.13B | 8.53B | 8.53B | 7.93B | 7.93B | 7.93B | 7.93B | 7.78B | 7.64B | 7.64B | 7.64B | 7.64B | 7.54B | 7.54B | 0.38B | 0.38B | | 0.09B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.43B | 5.69B | 6.73B | 7.03B | 7.15B | 7.64B | 7.98B | 8.45B | 8.73B | 9.19B | 9.43B | 9.68B | 10.05B | 10.35B | 10.55B | 10.41B | 10.55B | 10.25B | 10.46B | 10.82B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.43B | 5.69B | 6.73B | 7.03B | 7.15B | 7.64B | 7.98B | 8.45B | 8.73B | 9.19B | 9.43B | 9.68B | 10.05B | 10.35B | 10.55B | 10.41B | 10.55B | 10.25B | 10.46B | 10.82B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.92B | 21.02B | 22.32B | 22.07B | 22.45B | 22.56B | 23.25B | 23.62B | 24.07B | 24.44B | 24.68B | 24.65B | 25.15B | 25.33B | 25.59B | 25.18B | 25.38B | 25.16B | 25.01B | 25.14B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.17B | 0.17B | 0.17B | 0.16B | 0.16B | 0.16B | 0.00B | 0.01B | 0.17B | 0.18B | 0.18B | 0.18B | 0.01B | 0.20B | 0.20B | 0.20B | 0.22B | 0.23B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36B | -0.36B | -0.18B | 9.78B | 9.62B | -0.18B | -0.23B | 11.07B | -0.23B | 12.02B | 12.54B | 12.99B | 13.45B | -0.33B | -0.35B | 14.39B | -0.36B | 14.59B | 15.04B | -0.34B |