Hanmi Financial Corp Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 196.39M122.50M12.10M6.00M5.20M1.03M4.42M0.66M0.83M3.99M30.17M45.45M-24.40M0.84M4.34M4.42M
Revenue 133.34M131.28M125.03M119.95M133.53M165.00M195.72M193.27M210.22M205.53M203.42M224.00M235.55M271.85M255.45M234.36M
Interest income
Interest income - Loans 173.32M137.33M117.67M106.46M108.80M122.22M148.80M164.64M195.79M219.59M229.40M211.84M208.60M257.88M339.81M366.15M
Interest income - Investments 0.06M0.10M0.08M0.21M1.40M1.77M2.79M2.47M1.23M1.41M1.15M0.90M0.94M1.02M1.23M1.44M
Interest Income - Debt Securities 9.87M8.56M9.77M8.42M9.14M12.64M12.42M11.15M11.85M12.82M16.39M10.54M9.57M12.35M16.94M21.58M
Interest Income - Deposits 0.15M0.47M0.32M0.42M0.21M0.11M0.22M0.21M0.45M0.58M1.56M0.59M0.90M2.56M11.35M9.61M
Interest Income - Fed Funds 0.33M0.05M0.03M0.06M0.01M
Interest Income - Total 184.15M144.51M128.81M117.28M119.14M136.73M164.23M178.47M209.32M234.40M246.77M223.87M216.68M273.81M369.33M398.78M
Interest expenses
Interest Expense - Deposits 76.25M34.41M23.96M15.88M12.68M13.56M15.41M16.57M26.09M43.08M63.10M33.99M11.65M25.94M134.71M182.69M
Interest Expense - Debt 3.27M2.81M2.92M2.70M0.68M0.23M0.62M0.88M5.35M6.92M7.03M6.61M8.27M7.98M6.87M6.75M
Interest Expense - Others 0.00M0.05M0.10M
Interest Expenses 82.92M38.64M27.63M18.75M13.51M14.03M16.11M18.27M32.52M53.38M70.90M42.97M21.62M36.17M148.06M196.01M
Interest Income - Net 101.23M105.87M101.18M98.54M105.63M122.70M148.12M160.20M176.80M181.01M175.87M180.90M195.05M237.65M221.27M202.77M
Non-interest income
Interest Income - Total -95.16M-16.62M89.08M92.54M105.06M128.96M159.73M164.54M175.97M177.02M145.70M135.44M219.45M236.81M216.93M198.35M
Financial Services Fees 4.49M4.70M4.50M1.98M4.47M4.95M4.62M4.23M4.50M4.62M4.79M4.03M4.63M4.80M4.83M5.31M
Service Charges 17.05M14.05M12.83M12.15M11.31M11.37M12.90M11.38M10.40M10.00M9.95M8.48M11.04M11.49M10.15M9.38M
Investment Gain (Loss) 1.83M0.12M1.64M1.40M1.04M2.01M6.61M0.05M1.75M-0.34M1.29M15.71M-0.50M-1.87M
Investment Banking Income 1.22M0.51M-6.02M9.92M8.00M3.49M8.75M6.03M8.73M4.95M5.25M5.25M17.27M9.48M5.70M6.11M
Trading Income 1.30M1.14M1.06M1.22M
Other Non-Interest Income 2.40M2.39M6.63M4.43M3.41M4.46M4.55M11.38M8.04M7.31M6.27M9.63M8.06M8.43M15.37M9.31M
Non-Interest Income 32.11M25.41M23.85M21.41M27.90M42.30M47.60M33.08M33.41M24.52M27.55M43.10M40.50M34.20M34.18M31.59M
Operating Items
Amortization - Intangibles 2.30M1.15M0.70M0.39M0.28M0.17M
Research & Development 6.30M5.93M5.60M4.91M4.58M6.08M6.32M5.67M6.96M6.87M8.76M11.22M12.00M13.13M13.70M14.88M
Wages, Salaries and Other 33.10M36.73M35.47M33.90M35.13M50.18M62.86M63.96M67.94M69.44M67.90M66.99M72.56M76.14M81.40M83.37M
Rent Expense 11.24M10.77M10.35M10.18M10.02M12.29M17.37M14.99M15.74M15.94M17.06M18.28M19.07M17.65M18.34M18.15M
Restructuring Costs 0.73M6.65M1.97M0.31M-0.04M0.85M
Other Operating Expenses 72.82M80.10M68.09M-5.98M40.17M56.45M89.67M87.25M91.44M93.91M100.09M89.55M93.38M99.50M104.49M108.31M
Operating Expenses 90.35M96.81M84.05M70.61M70.44M98.67M115.33M108.22M114.10M117.57M125.91M119.05M124.45M130.28M136.53M141.34M
EBIT -70.48M-49.38M56.51M62.08M76.02M86.62M108.11M107.66M127.80M137.35M118.25M102.46M157.12M176.89M262.64M284.61M
Non-operating items
Other Non Operating Income 14.58M
Non Operating Income 5.34M7.51M5.98M3.08M
Net income details
EBT -153.40M-88.02M28.88M43.34M62.52M72.58M92.00M89.39M95.28M83.97M47.35M59.49M135.49M140.73M114.58M88.61M
Tax Provisions -31.12M-3.57M0.73M-46.82M22.73M22.38M38.18M32.90M40.62M26.10M28.11M17.30M36.82M39.33M39.95M193.30M
Profit After Tax -122.28M-88.01M28.15M90.32M39.86M50.20M53.82M56.49M54.66M57.87M32.79M42.20M98.68M101.39M80.04M62.20M
Equity Income 35.65M96.30M42.94M39.58M
Income from Non-Controlling Interests -0.17M-0.07M0.44M
Income from Continuing Operations -122.28M-84.45M28.15M90.16M39.78M50.20M53.82M56.49M54.66M57.87M19.23M42.20M98.68M101.39M74.64M-104.69M
Consolidated Net Income -122.28M-84.45M28.15M0.29M0.12M-0.44M53.82M56.49M54.66M57.87M19.23M42.20M98.68M101.39M74.64M-104.69M
Income towards Parent Company -122.28M-84.45M28.15M0.29M0.12M-0.44M53.82M56.49M54.66M57.87M19.23M42.20M98.68M101.39M74.64M-104.69M
Net Income towards Common Stockholders -122.28M-84.45M28.15M0.29M0.12M-0.44M53.82M56.49M54.66M57.87M19.23M42.20M98.68M101.39M74.64M-104.69M
Additional items
EPS (Basic) -20.56-7.461.382.871.261.581.691.761.701.800.621.373.253.332.46-3.47
EPS (Weighted Average and Diluted) -20.56-7.461.382.871.261.571.681.751.691.79
Shares Outstanding (Weighted Average) 31.49M31.76M31.90M31.98M32.27M
Shares Outstanding (Diluted Average) 31.52M31.70M31.98M31.88M32.05M
Tax Rate 20.29%4.06%2.54%36.36%30.83%41.50%36.80%42.63%31.08%59.38%29.08%27.17%27.95%34.86%