Hanmi Financial Income Statement (2012-2017) | HAFC

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017
Revenue & Cost
Provisions	2.00M	4.00M			0.20M	0.31M	-0.01M	-0.08M	3.30M	-3.95M	0.26M	1.03M	0.11M	-3.81M	-5.87M	2.30M	0.20M	-0.06M	0.09M	0.43M
Revenue	28.17M	32.36M	31.44M	33.90M	32.42M	33.48M	34.12M	33.52M	33.31M	32.65M	52.70M	46.34M	48.31M	48.23M	49.55M	49.64M	45.53M	49.35M	48.26M	50.13M	49.57M	52.88M	53.74M	54.02M
Interest income
Interest income - Loans	27.54M	27.24M	26.78M	24.90M	26.80M	27.84M	29.10M	25.07M	27.33M	27.52M	30.91M	36.46M	37.03M	36.91M	36.47M	38.38M	39.07M	40.65M	41.15M	43.78M	45.38M	47.97M	50.27M	52.18M
Interest income - Investments	0.03M	0.03M	0.02M	0.13M	0.11M	0.15M	0.19M	0.95M	0.24M	0.24M	0.46M	0.49M	0.48M	1.12M	0.61M	0.58M	0.54M	0.58M	0.42M	0.93M	0.37M	0.28M	0.29M	0.29M
Interest Income - Debt Securities	2.10M	2.19M	1.99M	2.14M	2.12M	2.10M	2.04M	2.88M	2.54M	2.38M	3.16M	4.47M	3.87M	2.98M	2.88M	2.69M	3.02M	2.92M	4.00M	1.98M	2.52M	3.40M	3.19M	3.19M
Interest Income - Deposits	0.00M	0.06M	0.14M	0.15M	0.09M	0.02M	0.03M	0.07M	0.02M	0.02M	0.03M	0.04M	0.05M	0.04M	0.07M	0.07M	0.05M	0.05M	0.06M	0.06M	0.08M	0.12M	0.12M	0.13M
Interest Income - Fed Funds	0.13M	0.03M	0.02M	0.01M	0.01M
Interest Income - Total	30.29M	29.96M	29.40M	30.14M	28.65M	29.60M	30.81M	30.09M	30.37M	30.34M	34.56M	41.46M	41.44M	41.05M	40.02M	41.71M	42.67M	44.16M	44.33M	47.31M	48.35M	51.33M	53.86M	55.78M
Interest expenses
Interest Expense - Deposits	4.92M	3.95M	3.64M	3.37M	3.16M	3.10M	3.12M	3.30M	3.22M	3.15M	3.28M	3.91M	3.78M	3.80M	3.88M	3.95M	3.73M	3.68M	4.36M	4.80M	5.15M	6.46M	7.07M	7.40M
Interest Expense - Debt	0.80M	0.80M	0.80M	0.30M	0.59M	0.08M	0.04M		0.05M	0.03M	0.07M	0.12M	0.14M	0.15M	0.16M	0.17M	0.20M	0.30M	0.21M	0.21M	0.47M	1.64M	1.67M	1.68M
Interest Expenses	5.76M	4.79M	4.48M	3.71M	3.79M	3.23M	3.15M	3.34M	3.27M	3.18M	3.48M	4.11M	3.98M	3.96M	4.04M	4.13M	4.11M	4.18M	4.74M	5.25M	6.00M	8.15M	8.94M	9.44M
Interest Income - Net	24.53M	25.17M	24.92M	26.43M	24.86M	26.37M	27.65M	26.75M	27.10M	27.16M	31.09M	37.36M	37.46M	37.09M	35.98M	37.58M	38.57M	39.98M	39.58M	42.07M	42.35M	43.18M	44.93M	46.34M
Non-interest income
Interest Income - Total	22.53M	21.17M	24.92M	23.91M	25.60M	27.15M	28.47M	23.82M	30.40M	31.03M	31.04M	36.15M	39.13M	39.50M	39.69M	41.42M	40.09M	41.49M	41.03M	41.91M	42.43M	42.76M	44.66M	46.12M
Financial Services Fees	1.24M	1.29M	1.09M	-1.65M	1.21M	0.54M	0.48M	2.96M	0.44M	1.17M	1.15M	1.60M	1.27M	1.11M	1.11M	1.13M	1.04M	1.06M	0.99M	1.13M	1.05M	1.27M	1.13M	1.05M
Service Charges	3.17M	2.94M	2.85M	3.19M	3.05M	2.88M	2.73M	2.65M	2.47M	2.57M	2.88M	3.45M	3.21M	3.17M	3.38M	3.14M	3.00M	2.90M	2.88M	2.60M	2.53M	2.46M	2.68M	2.73M
Investment Gain (Loss)	0.00M	1.38M	0.01M	0.00M	0.01M	0.30M	0.61M	0.12M	1.42M	0.36M	0.07M	0.16M	2.18M	1.91M	2.05M	0.47M			0.05M		0.27M	0.94M	0.27M	0.28M
Investment Banking Income	-1.74M	5.47M	1.77M	2.68M	2.69M	2.38M	0.99M	1.94M	0.55M	0.50M	1.22M	1.23M	1.68M	1.57M	1.62M	3.87M	0.86M	1.77M	1.62M	1.79M	1.46M	2.67M	2.55M	2.06M
Trading Income					0.28M	0.28M	0.25M	0.26M	0.25M	0.31M	0.31M	0.35M	0.28M
Other Non-Interest Income	0.60M	14.72M	7.22M	-29.83M	3.02M	3.49M	4.61M	0.74M	0.58M	0.89M	1.71M	1.11M	1.28M	1.05M	1.29M	1.31M	1.40M	1.67M	2.35M	5.96M	1.73M	1.83M	1.21M	3.28M
Non-Interest Income	3.63M	7.19M	6.52M	7.47M	7.57M	7.10M	6.46M	6.76M	6.21M	5.49M	21.61M	8.98M	10.85M	11.13M	13.56M	12.06M	6.96M	9.37M	8.67M	8.07M	7.22M	9.70M	8.82M	7.68M
Operating Items
Amortization - Intangibles	0.10M	0.10M	0.10M	0.10M	0.10M	0.07M	0.07M	0.05M	0.08M	0.02M	0.03M	0.06M	0.10M	0.02M
Research & Development	1.25M	1.30M	1.21M	1.15M	1.17M	1.13M	1.15M	1.15M	1.16M	1.11M	1.48M	2.33M	2.13M	1.33M	1.42M	1.44M	1.44M	1.45M	1.33M	1.46M	1.63M	1.74M	1.78M	1.81M
Wages, Salaries and Other	9.11M	9.45M	9.15M	6.19M	9.35M	8.64M	9.10M	9.00M	10.26M	10.28M	12.85M	16.79M	16.38M	15.54M	16.10M	14.84M	15.70M	16.06M	15.95M	16.25M	17.10M	16.62M	16.95M	17.27M
Rent Expense	2.60M	2.62M	2.62M	2.34M	2.56M	2.49M	2.56M	2.48M	2.40M	2.47M	3.10M	4.33M	4.30M	4.22M	4.90M	3.95M	3.50M	3.94M	3.92M	3.64M	3.98M	3.88M	3.88M	4.00M
Restructuring Costs							0.31M	-0.60M	0.09M	0.07M	3.42M	3.07M	1.61M	0.14M		0.22M				0.31M	-0.03M	-0.01M
Other Operating Expenses	14.90M	15.84M	14.97M	16.06M	13.60M	14.57M	12.83M	-7.03M	16.28M	14.52M	18.36M	8.91M	12.61M	21.33M	22.41M	22.58M	21.14M	22.47M	23.09M	20.55M	21.66M	23.34M	23.00M	23.45M
Operating Expenses	18.75M	19.76M	18.80M	19.55M	17.33M	18.19M	17.22M	18.28M	18.11M	18.17M	25.59M	36.80M	31.39M	27.03M	28.72M	28.19M	26.07M	27.86M	28.34M	25.95M	27.24M	28.94M	28.66M	29.26M
EBIT	13.18M	13.39M	17.12M	18.06M	18.89M	18.51M	20.05M	18.57M	22.08M	21.56M	30.64M	12.34M	22.57M	27.56M	28.57M	29.42M	25.09M	27.18M	26.11M	29.27M	28.41M	31.66M	33.75M	33.99M
Non-operating items
Other Non Operating Income										14.60M	14.58M				14.60M
Net income details
EBT	7.42M	8.60M	12.63M	14.35M	15.10M	15.29M	16.90M	15.24M	18.81M	18.38M	27.17M	8.23M	18.59M	23.60M	24.53M	25.29M	20.99M	23.00M	21.37M	24.03M	22.41M	23.51M	24.81M	24.55M
Tax Provisions	0.08M	-47.18M	-0.64M	0.37M	4.97M	5.96M	6.58M	5.22M	7.84M	6.87M	5.37M	2.30M	7.53M	9.62M	10.57M	10.46M	6.18M	8.86M	8.25M	9.61M	8.63M	9.06M	9.89M	13.02M
Profit After Tax	7.34M	55.77M	13.28M	13.98M	10.13M	9.49M	10.38M	10.02M	10.99M	11.51M	21.80M	5.93M	11.05M	13.98M	13.96M	14.83M	14.80M	14.15M	13.12M	14.42M	13.78M	14.46M	14.92M	11.50M
Income from Non-Controlling Interests						0.07M	-0.07M	0.09M	-0.02M	0.47M
Income from Continuing Operations	7.34M	55.77M	13.28M	13.98M	10.13M	9.33M	10.31M	10.02M	10.97M	11.51M	21.80M	5.93M	11.05M	13.98M	13.96M	14.83M	14.80M	14.15M	13.12M	14.42M	13.78M	14.46M	14.92M	11.52M
Consolidated Net Income	7.34M	55.77M	13.28M	13.98M	-0.07M	0.16M	0.07M	-0.09M	0.02M	-0.47M	21.80M	5.93M	11.05M	13.98M	13.96M	14.83M	14.80M	14.15M	13.12M	14.42M	13.78M	14.46M	14.92M	11.52M
Income towards Parent Company	7.34M	55.77M	13.28M	13.98M	-0.07M	0.16M	0.07M	-0.09M	0.02M	-0.47M	21.80M	5.93M	11.05M	13.98M	13.96M	14.83M	14.80M	14.15M	13.12M	14.42M	13.78M	14.46M	14.92M	11.52M
Net Income towards Common Stockholders	7.34M	55.77M	13.28M	13.98M	-0.07M	0.16M	0.07M	-0.09M	0.02M	-0.47M	21.80M	5.93M	11.05M	13.98M	13.96M	14.83M	14.80M	14.15M	13.12M	14.42M	13.78M	14.46M	14.92M	11.52M
Additional items
EPS (Basic)	0.23	1.77	0.42	0.44	0.32	0.30	0.33	0.31	0.34	0.36	0.69	0.19	0.35	0.44	0.44	0.46	0.46	0.44	0.41	0.45	0.43	0.45	0.46	0.36
EPS (Weighted Average and Diluted)	0.23	1.77		0.44	0.33	0.30	0.33	0.31	0.34	0.36	0.68	0.19	0.35	0.44	0.44	0.46	0.46	0.44	0.41	0.45	0.43	0.45	0.46	0.36
Shares Outstanding (Weighted Average)	32.07M		31.49M	31.49M	31.58M	31.59M	31.61M	31.76M	32.36M	31.84M	31.86M	31.90M	31.93M	31.94M	31.98M	31.98M	32.16M	32.25M	32.26M	32.27M	32.33M	32.40M	32.41M
Shares Outstanding (Diluted Average)	31.49M			31.52M			31.73M	31.70M	31.93M	31.97M	32.00M	31.98M	32.03M	31.91M	31.91M	31.88M	31.93M	32.03M	32.09M	32.05M	32.19M	32.24M	32.26M
EBITDA	13.18M	13.39M	17.12M	18.06M	18.89M	18.51M	20.05M	18.57M	22.08M	21.56M	30.64M	12.34M	22.57M	27.56M	28.57M	29.42M	25.09M	27.18M	26.11M	29.27M	28.41M	31.66M	33.75M	33.99M
Tax Rate	1.06%			2.61%	32.92%	38.98%	38.95%	34.27%	41.69%	37.37%	19.76%	27.96%	40.53%	40.75%	43.09%	41.37%	29.46%	38.50%	38.60%	40.00%	38.50%	38.52%	39.86%	53.06%

Research Tools

Hanmi Financial Income Statement (2012-2017) | HAFC

Create an account

Sign In

Reset Password

Get Pro for 60% off